OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Committee
report
Statement ofCommittee
responsibilities
Independent
examiners
report
Statement offinancial activities
Statement offinancial position
6 to II Notes to the financial statements

Notes Unrestricted Rcstrictcd Total Total
funds funds 2023 2022
Income and endowments from:
Donations 4,448 4,448
Fund raising activities
Investments
174,396 174,396 93,642
13
Total income 178,844 178,844 93,655
Expenditure
on:
Raising funds (45,766) (45,766) (30,631)
Charitable
activities
5/6 (17,181) (17,181) (29,786)
Total resources expended (62,947) (62,947) (60,417)
Net income for the year I]5,897 115,897 33,238
I'und balances at I September 2022 69,388 36,150
]15,897 185,285 69,388
Notes 2023 2022
Current Assets
Trade and other receivables 109 109
Cash at bank and in hand 194,989 70,247
195,098 70,356
Current
Liabilities
10 9,813 968
Net current assets 185,285 69,388
Income funds
Restricted funds
Unrestricted funds 185,285 69.388
185,285 69,388

3. Fundraising
activities
Unrestricted Restricted Total Total
funds funds 2023 2022
For the year ended 31 August 2023
Fundraising
events
174,396 174,396 93,642
Fundraising
activities
174.396 174,396 93,642
Unrestricted
funds
2023 2022
Income Expenses Net Net
Club lotto 2,400 1,020 1,380 1,138
Uniform
sale
2,145 70 2,075 334
Easter egg hunt 1,089
Sponsored class cycle ride 1,177
Tea towels, bags and mugs etc. 1,015
Smarties forjobs 16 16 559
Smiles for five badges 77 (77) 682
Group cycle ride 57,511 9,354 48,157
Pro cycle event 185 8 177
Fun run 691
Quiz evening 4,53I 2,088 2,443 1,022
Summer fair 17,508 5,069 12,439 15,016
Christmas
fair, trees &cards
21,678 4,685 16,993 13,352
Christmas
show
1,663
Miscellaneous 2,653 2,094 559 1,395
Easy fund raising
Disco
1,897
2,177
226 1,897
1,951
2,160
2,632
Autumn
ball
29,499 12,364 17,135 18,047
Reception
and Year I drinks
712 251 461 818
Summer
party
7,807 3,727 4,080
Smoothie bike ride 14,991 608 14,383
Smoothie
ride t shirts
7,897 3,818 4,079
One offfund raisers 789 307 482 221
174,396 45,766 128,630 63,011

Donations Other 2023 2022
Science bag 165
Classroom
filters 8;
air purifiers 2,953
Classroom
Kit
4,200 4„200 4,200
I'ocus weeks 2,000 2,000
Colour team shirts 544
I.ibrary 8cI.ibrary Cloud 1,287 1,287 1,138
Miscellaneous 55
Phonics 10,318
Chrome books 7,840 7,840 3,734
Water bottles 115
Gardening 356 356
Outdoor play equipment 5,000
15,683 15,683 28,222
Share ofsupport costs (see note 6) 748 964
Share ofgovernance costs (sec note 6) 750 600
Unrestricted
funds
17,181 29,786
Unrestricted
funds
17,181 29,786

2023 2022
Support Governance
costs costs
Insurance 140 140 128
Sundry expenses 608 608 836
Accountancy 750 750 600
748 750 1,498 1,564
Analysed between
Charitable activities 748 750 1,498 1,564