LandAid Charitable Trust Limited
(Limited by Guarantee)
Annual Report and Consolidated Financial Statements
for the year ended 31st March 2024
Company number: 02049135 Charity number: 295157
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) DIRECTORS AND OFFICERS
| Directors and Trustees: | Neil Slater, Chairman | |
|---|---|---|
| Gillian Bowen | ||
| Andrew Gulliford | ||
| Susan Hickey | ||
| Dan Hughes | ||
| Gemma Kataky | ||
| Melanie Leech, CBE | ||
| Claire Milton | ||
| Scott Parsons | ||
| David Partridge | ||
| Richard Rees | Appointed 18 July 2023 | |
| Anna Stewart | Resigned 14 November 2023 | |
| Damian Wild | ||
| Chief Executive: | Paul Morrish | |
| Charity Number: | 295157 | |
| Company Number: | 02049135 | |
| Registered Office | St Albans House | |
| and Principal Address: | 5th Floor | |
| 57-59 Haymarket | ||
| London | ||
| SW1Y 4QX | ||
| Website: | www.LandAid.org | |
| Bankers: | Bank of Scotland plc | |
| 33 Old Broad Street | ||
| London | ||
| BX2 1LB | ||
| Lloyds plc | ||
| 98 Victoria Street | ||
| London | ||
| SW1E 5JL | ||
| Auditors: | Moore Kingston Smith LLP | |
| 9 Appold Street | ||
| London | ||
| EC2A 2AP | ||
| Legal Advisers: | Bates Wells & Braithwaite LLP | |
| 2-6 Cannon Street | ||
| London | ||
| EC4M 6YH |
1
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report For the year ended 31st March 2024
OBJECTIVES & ACTIVITIES
Our overarching aims, the issues we tackle, and the changes we seek
LandAid’s mission is to end youth homelessness in the UK. We work to achieve our mission by bringing together a single business community, the property industry, to help tackle this single issue, creating a unique corporate movement for social change. Working exclusively with companies involved in every aspect of property and the built environment, right across the UK, we harness their generosity, ingenuity and creativity to create safe, secure and affordable accommodation for young people who have been or are at risk of homelessness.
According to youth homelessness charity, Centrepoint, in 2022 to 2023, 135,800 young people aged between 16 and 25 across the United Kingdom sought help from a local council as they were homeless or at risk of homelessness. This represents another year-on-year increase, a pattern seen in each of the last seven years. Many of these young people will be sleeping on people’s floors or in inadequate and overcrowded accommodation but a small number will find themselves sleeping rough and, worryingly, there has been a steady increase in that number specifically.
Homelessness does not affect all young people equally – young women, young people from BAME communities, young people with experience of care, and young people who are LGBTQ+ are all more likely to experience homelessness than other groups. While the support needs of each group may be different, the common factor for all young people experiencing homelessness is the need for safe, secure, and affordable accommodation. Working with leading charities across the UK, LandAid’s ambition is to help address this need.
Our short term and longer term aims and objectives
2023-24 was the final year of our current three-year strategy which set out three core aims that have driven activity since 2021:
-
To provide 1,000 bedspaces for young people by 2024
-
To provide charities with over £1,000,000 of pro bono professional expertise and support per annum on a pro bono basis by 2024, and
-
To be recognised as the most effective way in which the property industry can work together to end youth homelessness.
Our new strategy for the period through to 2029 was launched in June 2024 and set out a clear ambition to build on these achievements, to have a positive impact on the lives of 10,000 young people experiencing or at risk of homelessness, and to create £150m in social value.
Our focus will be on providing and enabling access to safe and affordable homes; on providing employability support; and on developing a range of other programmes designed to provide real benefit and impact on young people’s lives.
You can read more about our ambitions and plans here: https://www.landaid.org/about-us/our-visionmission-values/ending-youth-homelessness-landaids-plan-2024-2029/.
Achieving our aims
As a charitable foundation supported by the property and built environment industry, LandAid:
-
Offers financial support through grant programmes to frontline charities supporting young people who are homeless.
-
Brokers free professional property advice for charities across the UK, including both our grant recipients and other charities working with young homeless people.
2
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report
For the year ended 31st March 2024
- Provides mechanisms by which companies can offer discounted products and services to youth homelessness charities and those young people they serve.
Our grant-making is enabled through fundraising activity with and by our industry partners, as well as by corporate donations made to LandAid. We are supported by six regional and national boards as well as by networks and groups we have established to promote our work and deepen our engagement across the industry. These networks also help promote pro bono opportunities.
Increasingly, we look to additional and alternative means to engage our industry in tackling youth homelessness, complementing our primary funding and pro bono activities. These include exploring means of introducing social investment from the property industry to youth homelessness charities and testing sector-specific initiatives such as our work with the Build to Rent sector.
Progress against these priorities is described in the Achievements and Performance section.
How we measure success
We record and report the total funds we raise, the total funds provided (or available) for grants, and the volume of free property advice we broker. We also try to measure the impact we achieve, and for the last seven years have requested impact reports from funded charities.
In terms of our free property advice, we normally ask those who offer professional advice to provide a record of the value of the work and time they have donated. We ask those charities who benefit for details of the financial and organisational impact they accrue from that advice.
We have also put significant effort into developing our social value reporting, putting in to practice our Social Value Calculator, which we developed in conjunction with the Housing Associations Charitable Trust (HACT). We discuss this further in the Social Impact & Social Value section below.
Our grant making policy and how it contributes to our aims
We work closely with the Grants & Impact Committee, our board, and with external partners to ensure that our grant making policy and delivery plan are fit for purpose, realistic and achievable.
Specifically, we try to ensure that our work reflects broader initiatives and approaches to tackling youth homelessness. Our delivery plan, for example, aligns with the Positive Pathway for young people facing homelessness[1] , a first in UK grant-making, and illustrates where in the pathway LandAid’s contributions are being targeted.
We recognise the particular challenges and needs facing those young people experiencing homelessness who identify as LBGTQ+, who are female, and/or are from black, minority and other ethnic communities, and increasingly try to award grants to projects that support those groups.
1 https://stbasils.org.uk/about-us/the-positive-pathway/
3
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report For the year ended 31st March 2024
ACHIEVEMENTS AND PERFORMANCE
Review of progress against objectives
The table below reports on the progress we made against our key priorities within the year.
| Objective | Success | Progress in Year |
|---|---|---|
| To provide 1,000 units of accommodation for young people by March 2024 |
During the year, we awarded funding for 371 bedspaces taking us to a total of 1,041 bedspaces against our 1,000-bedspace target. |
|
| To broker £1m of pro bono support a year for UK charities by March 2024 |
We exceeded our 2023/24 pro bono target, brokering support for 100 projects across 59 charities from 52 companies and recording an equivalent market value of £1,025,716. |
|
| To raise £3.5m in 2023-24 | We raised over £4.5m in gross income (£3.5m in cash and £1m in pro bono value donated) |
|
| Specifically, to raise £850,000 from 1500 participants in the 2024 LandAid SleepOut |
We delivered our biggest ever event, with 1366 participants from 185 companies raising over £760k but missingthe targets we had set. |
|
| To invest in, retain and develop our corporate supporter base. |
We have 22 Strategic Partners and 63 Foundation Partners, as well as a plan to refresh the partnership model to increase engagement. |
|
| To enhance staff effectiveness, wellbeing, and motivation |
Using the Best Companies framework, we surveyed staff and were pleased to be recognised as a “Very Good Company” to work for. |
Our impact this year
Grant-making
The following table shows the number of grants made over the past four years, the total funds awarded, the average grant made, and the resulting bedspaces funded. Please note that the figures for 2020-21 include only Core Grants for bedspaces and do not include grants made under our COVID-19 Emergency Appeal of that year.
The grants awarded in 2023-24 (including those awarded in June 2024, forming the final round of our strategic cycle, and therefore not recorded in this year’s Financial Statements) will realise 371 bedspaces for young people, bringing the total funded and provided (including our BtR bed spaces) to 1,041 against our target of 1,000 bedspaces.
The difference between the totals in the table on the following page, and the final figure of 1,041 is as a result of some projects delivering more bedspaces than planned and accounted for in prior years.
4
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report For the year ended 31st March 2024
| 2020-20212 | 2021-2022 | 2022-2023 | 2023-24 | |
|---|---|---|---|---|
| Number of grants | 13 | 25 | 41 | 69 |
| Grants awarded (£) | £853,220 | £1,363,827 | £1,423,0353 | £2,216,678 |
| Average grant | £65,632 | £54,553 | £34,708 | £32,126 |
| Bedspaces provided | 102 | 65 | 474 | 371 |
Innovation in Impact
Recognising the limitations of conventional grant making alone in achieving our bedspace target, we continue to progress innovative approaches to delivering impact. Our board-level working group has met through the year to explore ways in which we could enable social investment to deliver bedspaces across the country. Progress has been a little slow, but proposals are taking shape.
Supporting young people into meaningful work
We began work with SEGRO in 2021 to explore ways in which we could further develop the charity partnerships they had funded over previous years, by providing opportunities for employment. This work has grown with two additional companies supporting our work - Landsec and Hilton UK Foundation – and together we have joint funded four pilot employability projects across the UK which have supported 142 young people, 18 of whom have secured paid, permanent employment.
This area of work will now be a mainstay of LandAid’s offer to our charity partners, providing sustainable routes out of homelessness for young people and to provide the real estate industry with the tools and knowledge it needs to support vulnerable young people into the workplace.
Developing innovative solutions to youth homelessness with the Build to Rent sector
We continued to work with the Build to Rent sector to allocate small numbers of units at heavily discounted rents, and for fixed terms, to charity partners for the young people they support. During 202324, we secured an additional 5 units of accommodation bringing the total to 11.
Partnership Refugee Rent Deposit Scheme in the UK
Following on from the success of last year’s emergency grants programme specifically for projects around the UK supporting Ukrainian refugees, LandAid joined forces with the MTVH Migration Foundation, Red Cross, Tenancy Deposit Scheme and The City Bridge Foundation to pilot a rent deposit scheme designed to improve access to the UK private rented sector for refugees. The pilot will run for 3 years, assist at least 125 refugee families, and is the first of its kind in the UK. We intend to apply project learning to a version tailored for young people experiencing homelessness.
Social Impact & Social Value
While we have traditionally measured our success through the number of bedspaces delivered, and while we will continue to do so, we recognise that our social impact is significantly greater than a simple count of units of accommodation. Many of our corporate supporters are similarly looking at their social impact and value more thoughtfully and expect LandAid to tell a richer story about our impact than we have previously done.
We have worked through the year to develop a robust social value methodology and have been working with HACT to develop and deploy our own Social Value Calculator. This will provide data on both the
2 Excludes income for and grants made through our COVID-19 Emergency Appeal
3 Figure restated due to Prior Year Adjustment reported in the Financial Statements.
5
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report For the year ended 31st March 2024
savings to the public purse as a result of our work, but also on the wellbeing measures of our investments on the lives of those young people we support. This will be deployed in 2024.
- To find out more about our impact, please visit: https://www.landaid.org/our impact
Pro Bono Programme
In the 2023/24 financial year, and for the first time ever, the LandAid Pro Bono programme brokered over £1m of donated professional services from the property industry to UK charities.
The numbers of charity and corporate partners who have signed-up to be part of the network continued to grow and the programme’s progress against our targets is illustrative of increasing efforts to engage stakeholders. The implementation of a number of process improvements has also further enhanced the efficiency of the programme.
During the year:
-
52 companies provided charities with professional services for free.
-
59 charities were supported by those companies to deliver 100 individual projects.
-
A total of £1,025,716 of pro bono support was provided for charities, taking the total delivered since 2020/21 to over £2,175,000.
As we enter the first year of our new five-year strategy, we plan to introduce several new initiatives to improve programme accessibility both for our corporate and our charity partners.
The programme continues to be funded by three of our original four founding partners (CBRE, JLL and Savills), but we plan to diversify funding further through broader support from our corporate partners. We will also integrate pro bono with our Grants Programme to provide charity partners with a more holistic offer, introducing a property clinic and skills workshops to coach charities on property issues and the help available to them.
Partnership with Vodafone
Our partnership with Vodafone as part of their ‘charities.connected’ programme designed to help end digital exclusion, has resulted in 35,673 free SIM cards being donated to UK youth homelessness charities, at a value of £3.2m. The SIM cards provide free calls and data for people facing homelessness and offer an extraordinary lifeline to those most in need. The success of the programme has led Vodafone to make a further commitment to ringfence up to 50,000 SIM cards for homelessness charities each year for the next three years.
Partnership with Computers 4 Charity
Our partnership with Computers 4 Charity has seen 13 laptops and 10 mobile phones with a combined value of £5,100, refurbished, updated and passed onto 3 different youth homelessness charities. In addition to the impact this will have on the beneficiaries, and by giving equipment a second life, we’ve helped to save over 2,000kg of CO2 emissions. This year we also engaged with the members of the Property IT Directors Forum who have pledged to help us significantly increase these figures during 2024/25.
Donated Services
As well as facilitating free advice on behalf of other charities, LandAid has received significant free advice and support from the following companies and individuals: Redwood Consulting, J2, DS.Emotion, Holistic Insight, KPMG, EG, Property Week, and Place North.
Of particular note has been the support we have received again from Knight Frank who have very generously provided outstanding workspace and office facilities to our team in their Baker Street head office. You can find out more about our comms and media support we have received in the Engaging our supporters section below.
6
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report
For the year ended 31st March 2024
Our fundraising this year
Partnerships
Our Foundation and Strategic Partners are our bed rock and give annual donations of at least £10,000 and £30,000 respectively to support our cause. At the end of 2023-24, LandAid had 22 Strategic Partners and 63 Foundation Partners. At the same point we had 217 Corporate Supporters providing event and media support, general fundraising and/or free property advice (140 in 2022-23). A list of all our corporate supporters is included at Appendix 1.
We were also extremely grateful for the opportunity to model our refreshed approach to corporate partnerships, which seeks to facilitate the transition away from a ‘membership model’ of support, towards one that delivers meaningful, tangible and measured impact for our corporate partners.
Partnerships with StreetSmart, CBRE, Lendlease, Landsec and Segro in particular have provided significant financial support, and impact, to specific LandAid projects.
We also received donations totalling over £350,000 from the dormant ‘legacy’ funds held by four of our corporate partners, in compliance with rules set out in RICS’ Client Money Protection Scheme.
Events
We have been delighted to see an increase in the volume of ‘Supporter Events’ organised by our partners and supporters in which LandAid is the benefitting charity. A huge thank you to all of those who dedicated time and effort raising funds for our work in this way.
Ali's 40th Birthday Party Fundraiser Oliver Oldbury's fundraiser for LandAid BPF Annual Dinner Orbis Protect's Yorkshire 3 Peaks Challenge Carter Jonas Christmas Bake Off Orega Raffle Carter Jonas Halloween Bake Off Oxford Properties Welsh Three Peaks Carter Jonas vs COEL Cricket Challenge Pipeline Industries Guild Annual Dinner Commonwealth Cup Football Tournament Portsmouth High School Fundraising Day Construction Rocks Prideview Gala Dinner Contractors vs Consultants Rugby Match Property Race Day Coyote Poker Night Proptoberfest Cushman & Wakefield Christmas Jumper Day ROC Consulting Trek Cycle to UKREiiF - Leeds Castle to Leeds Royal Berkshire Property Awards Dalbergia Golf Day RPP Canal Walk Challenge Eastern Echo Awards Savills’ Around the World in 30 Days EG Awards Source to Sea Challenge Glovers Charity Quiz 2024 SPA Xmas Drinks GLP's Charity Bike Ride SS&C Technologies iPhone Raffle Fundraiser Grainger's Crazy Golf Social St Modwen Annual Charity Run Hawkins and George Cake Sale Surveyor 7s Tournament Industrial Open Telford Homes Christmas Raffle Knight Frank Day of Giving Telford Homes Furniture Sale LaSalle Charity Quiz The Arch Christmas Jumper Day London Metric Property Steptober The Arch Company's Yorkshire Three Peaks London Metric's Fundraiser for LandAid Vesta Construction 5-a-side LRWA Charity Team Challenge WPA Annual Dinner Lucy Lambert Tropic Fundraiser Wren300 Mac Mic Group's Page Yorkshire Three Peaks Challenge Muse Big Bike Ride
We were extremely grateful for the outstanding efforts of some individual supporters, who took on huge challenges on behalf of LandAid. They included Oxford Properties Welsh Three Peaks Challenge, Carter
7
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report For the year ended 31st March 2024
Jonas vs COEL Charity Cricket Match, Industrials REIT’s Source to Sea Challenge and Iceni Projects Limited Cycle to UKREiiF - Leeds Castle to Leeds.
Regional support
The last 12 months has been a highly successful year for our work across the regions and nations of the UK, as each of our existing Regional Boards strengthened their engagement and support and help us embed our ambitions more firmly within the local industry. 2023 also saw the launch of our newest board in Scotland, and the first covering one of the UK nations.
Driven by their Regional Chairs, every board has become more focused and better able to raise LandAid’s profile, increase our regional fundraising and our impact. The Regional Boards feel more connected than previously, with better engagement between regional boards and our Executive Team, and between regional boards themselves. We are also looking to expand our coverage in the regions outside of the large cities, although this is a mid-term goal.
This year also marked significant growth in our regional fundraising, in part through engagement with our own flagship events (such as the SleepOut) but also through events organised by our Regional Board members or organised by other companies and networks in support of LandAid. Notable examples included:
| Northwest: Northwest Gala Dinner £33,332 Northwest 10K £11,769 Pipeline Industry Guild Dinner £8,758 Northwest Ambassador Social £2,515 Midlands: St Modwen 10K 2023 £53,040 St Modwen Partnership £3,705 Commonwealth Cup £5,000 Cummings Group Xmas Donation £2,500 |
Southwest: Southwest Summer Party £11,088 Eastern: CVC Rugby Tournament 2023 £4,500 Eastern Echo Awards 2023 £2,732 Yorkshire and Humber: Yorkshire Ambassador Quiz £7,439 Yorkshire Proper-Tea £12,000 SPA Xmas Drinks £650 |
|---|---|
Engaging our supporters
Early in 2023, we launched a new Communications & Engagement strategy which laid out three key communications goals: to inspire our audience to take action in support of our mission; to connect our audience more closely with our cause; and to grow our audience base. In response, we have produced a new brand video for LandAid (launched in June 2024); the first iteration of a new programme of annual audience research; and a greater focus on highlighting the impact of our work in our communications outputs.
We are very grateful to our Communication Partners who have supported us on a pro bono basis to develop our work. We continue to work with the team at Redwood Consulting on all of our media relations, and have received invaluable support from creative agencies J2 and DS.Emotion in the production of creative assets, campaign planning, and strategic development. This year, we also began a pro bono partnership with Holistic Insight , which has been helping to design, deliver, and evaluate our audience research.
We created a new Insight & Evaluation Officer role this year to support a more evidenced-led culture within the charity, and as a result we’ve been able to refresh our Dollar Handles, improve our KPI reporting through Salesforce, and develop improved measurement targets for our new strategy.
Ambassadors
At year end we had 115 Ambassadors (89, 2023), based across all six regions and nations of the UK where there is a LandAid Regional Board, with an additional cohort in London.
8
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report For the year ended 31st March 2024
In order to most effectively engage the next generation and rising stars of the real estate industry, we initiated a review of our Ambassadors Programme, to discover if we could be more efficient in how we generate support and engage this group of supporters. We’ll be implementing the recommendations from this review in the coming year.
Patrons
During 2022-23, we launched our new Patrons Network. The brainchild of former trustee and chair of the Board, Rob Bould, the Network is creating a community of senior property professionals with influence and experience, who are committed to LandAid’s goals and ambitions, and are able to leverage support and impact through their own expertise and networks. We ended 2023-24 with 75 Patrons, benefiting from invaluable insight in areas such as our Build to Rent initiative, and introductions to partners such as the Hilton UK Foundation which led to a donation of £65,000 over three years for our employability programme.
Tech Network
Under the leadership of LandAid Trustee, Dan Hughes, our Tech Network has grown and developed over the past year. The Network is made up of almost 50 property organisations specialising in tech solutions and is supported by a Steering Group of senior individuals across the industry.
The network is focussing on three key areas where it can achieve impact for LandAid: fundraising, pro bono, and data. Working with our Director of Communications & Engagement, the network will develop key targets in the coming year for members to achieve across each area of impact.
In the past year, network members have participated in LandAid events, generated corporate donations, and worked on housing and homelessness data projects.
9
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report For the year ended 31st March 2024
FINANCIAL REVIEW
Total income for the year as reported in the Statement of Financial Activities was £4,530,920 (£4,856,315 in 2022-23, as restated). Income from charitable activities and donations was down (14%) to £3,425,261 (£3,958,277 in 2022-23, as restated). Income from trading activities rose to £1,057,850 (£879,445 in 2022-23, as restated). For more information about our sources of income and performance, please see the section above, Achievements and Performance. For more information on restated figures for 202223, please see below.
Total expenditure for the year was £3,175,850 (£3,502,136 in 2022-23, as restated), a decrease of £326,286 (9%). The reasons for this are explained above in our Review of the Year .
Current assets at year-end for the Group were £3,935,205, down against the restated 2022-23 figure of £4,710,920. Total cash at bank and in hand (including cash held in bank accounts with a 90-day or greater notice period) was £2,708,781, compared to the restated 2022-23 figure of £4,076,627. Debtors had increased by £592,131 to £1,226,424. Total Net Assets for the Group increased to £2,377,441, slightly up on the restated 2022-23 figure of £2,351,600.
As a fundraising foundation, LandAid only commits to grants when the funds are raised. The difference between reserves and free cash will be committed to grants in 2023-24, except for those funds designated for, or restricted to specific projects.
In terms of the breakdown of sources of income in 2023-2024, 22% of income came from charitable donations from our corporate supporters and a further 19% came from LandAid fundraising events, 17% from Transactional Giving (primarily our partnership with StreetSmart). 23% was the value of time donated through LandAid to charity partners by property professionals as part of our pro bono programme. The remaining 19% came from Event Sponsorship and Sales (6%), Digital, Regional and Employee Fundraising (4%), Gift Aid (3%), ‘In Support of’ events (3%), and other fundraising (3%).
10
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report For the year ended 31st March 2024
Note on Restated financials relating to the Financial Year 2022-23: A number of prior year adjustments have been made which reflect cash received for a bank account where statements were unavailable as at 31 March 2023, reclassification of over-90 day accounts, and grant commitments of £660,290 with constructive obligations made before 31 March 2023 which were not recorded.
Factors likely to affect our performance going forwards
Our new strategy sets out a clear and bold ambition. Success requires us to evolve our work in providing homes, and significantly develop our focus on employability – all of which has to be achieved in partnership with our industry supporters. This presents huge opportunities, but also challenges and risks. We begin this next strategic cycle confident that we have done all we can at this stage to set out the steps we need to take to deliver our goals, and responses from industry partners have been very positive.
Key to our success continues to be the staff and volunteers we have at our disposal – deploying and exploiting the right skills, knowledge, expertise and connections is essential, which is why we plan to invest more time and resources into learning and development, as well as more structured performance management and planning.
We are introducing new fundraising events and a new approach to our partnerships model, both of which have the potential to significantly impact our fundraising. But new ideas and initiatives are also risky so we need to take great care.
But the single factor most likely to affect our work over the coming years is likely to be the approach taken by the new Government to homelessness and housing policy generally, and to its impact on young people specifically. We are being warned that things will get worse before they get better, while at the same time a renewed focus on house-building is planned. The latter is notoriously difficult to deliver, and while most observers welcome this shift in policy to address a chronic shortage in housing supply, there is much less clarity at the time of writing about other key areas of social policy. Possible changes to welfare benefits, the care system, access to employment and training for the most marginalised in society, or indeed, the proposed relationship between Government and charities in tackling housing and poverty all remain unclear, and all have the opportunity to make our work more or less impactful.
LandAid’s principal risks and our plans for managing them
The Board of Trustees has a risk management strategy, which comprises:
-
A regular review of the risks the charity may face.
-
The establishment of systems and procedures to mitigate such risks as are identified.
-
The implementation of procedures designed to minimise any potential impact on the charity should such risks materialise.
The principal areas of risk we focused on mitigating during 2023-24 were internal capacity, capability and wellbeing. The death of our colleague Kevin Hunter early in the year affected us all, emotionally of course, but also operationally. And while we gradually came to terms with Kev’s death, his absence impacted our grants and pro bono performance for some time.
At the same time, we had high levels of turnover in both our fundraising and finance teams, meaning that there were three teams simultaneously impacted which in turn compromised our performance, just as we entered the final straights of our last strategic cycle.
Using a combination of interim staff and rapid recruitment, we were able to plug gaps in capacity, and have recruited some excellent colleagues, but in finance especially, the work required to ensure robust capability is still in progress. We continue to work on enduring all finance processes are fully updated, documented and complied with.
Moving forward, we are planning to introduce new fundraising events and a new partnership model, both of which bring with them risk as well as opportunity. We have tested plans for both events and model with staff team and Fundraising Committee members and will evaluate all carefully.
11
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report For the year ended 31st March 2024
We have also grown fairly rapidly during the past 12 months and need to ensure that our performance matches our investment in personnel. We have introduced new KPIs and are in a position to adapt quickly should performance fail to support capacity.
Other areas of significant risk which we seek to mitigate through careful planning remain:
-
Reputational risk
-
Theft or fraud
-
Failure to secure data held by us or under our control.
In relation to reputational risk, a supplier of silent auctions at the Gala Dinner organised for LandAid in November 2023, went out of business, leaving some donors without the prizes they had won. We have worked hard to engage with and support donors as they try to recover funds but are limited in what we can do. Moving forward, we have recognised the need to exercise greater control over third-party suppliers and ensure that all are covered by clear and comprehensive insurance policies.
Theft and fraud are continuing concerns for all businesses, and charities are no exception. We continue to review our financial policies and procedures and provide staff training on fraud risk.
Linked to concerns over fraud is the risk that our IT systems might be breached with a resulting loss or compromising of data. We continue to work closely with our IT services provider to ensure all measures required are taken and implemented effectively.
Our investment policy
LandAid has a duty to ensure that it looks after the funds that it raises, and, within reason, to secure interest on any funds invested pending being given out as grants. Trustees have a Treasury Policy setting out how best the funds that we hold could be invested to ensure a reasonable return and without compromising our ability to draw those funds down for grant commitments in a timely fashion. Most of our funds are held in a low interest deposit and saving account.
Trustees are keen to ensure that LandAid’s funds are invested effectively and ethically and are currently reviewing LandAid’s Treasury policy. This is due to be reviewed in turn by the Board later in the year.
Total funds held at the end of the period
As at the end of the reporting year, LandAid held funds totalling £2,429,640 (£2,351,600 in 2022-23 as restated). Of these, £1,820,088 were Restricted (£1,864,593 in 2022-23, as restated). Our restricted funds are, in the main, those funds raised or donated by our supporters for specific projects, or from specific events. The largest of these are the funds we hold as part of our partnership with StreetSmart (£882,177) which are awarded to charities tackling youth homelessness by LandAid. More detail on the Group Statement of Funds can be found in note 13.
Returned or withdrawn grants
We withdrew or had returned grants worth a total of £450,453 (compared to £10,175 in 2022-23) recognising that we had been holding considerable historic sums of grant funding that had not been drawn down and which, under our terms & conditions, were able to be withdrawn as unspent and have been recycled into new grant awards, fulfilling the original donors’ intention, and our mission.
LandAid’s Reserves
The Trustees are committed to ensuring the charity has sufficient reserves available both for operations to continue during any period of reduced income and to provide the cash required to meet the costs of major fundraising events where outgoings may precede income.
The current policy of the Board of Trustees is to maintain free reserves of at least six months general running costs as well as three months’ salary costs for the CEO, Finance Manager, and an Office
12
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report For the year ended 31st March 2024
Manager. This sum has been calculated to be equivalent to £275,000. The difference between free reserves (which were at least £250,000 throughout the year) and cash will be committed as grants. A revised policy will be presented to the Finance, Governance and Risk Committee in July 2024.
Free reserves held at the end of the year were £609,522. LandAid’s Finance Governance & Risk Committee will review the state of reserves on a quarterly basis and intends to review the charity’s reserves provision on an annual basis. The Reserves policy is due for review later this year.
Our approach to fundraising
The trustees are fully aware of their individual responsibility and accountability to ensure that the charity fundraises legally, responsibly, and effectively. They are aware of the Charity Commission CC20 guidance and use this and the accompanying checklist to help them evaluate the charity’s fundraising performance, and to ensure that we do not target vulnerable people.
We continue to be a levy-paying member of the Fundraising Regulator and subscribe to the associated fundraising codes of practice. We suppress individual supporter records against the Mailing Preference Service, Telephone Preference Service and the Fundraising Preference Service which ensures we do not approach individuals who have expressly requested that we do not contact them. We received no FPS suppression requests during the year (2022-23: nil).
The charity did not directly engage with a professional fundraiser/commercial participator in the year, although (as reported above in the section on Principal Risks ) an events company we worked with for our Gala Dinner, Sportingclass Ltd, engaged Good2Auction as a commercial participator to provide a silent auction service. Good2Auction recently informed us that they were going into liquidation and although we had received our due proceeds from the silent auction, many of our auction donor lost out and did not receive the prizes they were owed.
Complaints
The charity has a published complaints procedure, available on its website, and endeavours to respond to enquiries and complaints within the stated timeframe. In 2023-24 we received 0 complaints (0 in 202223).
13
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report
For the year ended 31st March 2024
PLANS FOR FUTURE PERIODS
We have worked extensively with partners and experts throughout the year to shape our forward policy. We explained in our last Trustees’ report that we had set out ten principles to underpin our strategy and they were that:
-
Our mission should remain working to end youth homelessness in the UK.
-
We should be more ambitious and more focused in the impact we seek to achieve.
-
We should be informed by evidence of what works well.
-
If we are to end youth homelessness, we should support a wider range of interventions.
-
We should respond to the distinct needs of specific groups of young people.
-
We should do more through strategic engagement in our regions and nations.
-
We should collaborate and join forces with like-minded organisations to achieve our goals.
-
We should communicate our work, our impact and our ‘value add’ better.
-
We should educate and inform our supporters about youth homelessness, and about ‘best-inclass’ engagement.
-
We should use the experience and expertise of our charity partners and the young people they serve, to advocate and help shape better social policy.
In June 2024, we launched our new strategy, which, building on these principles, sets an ambition to positively impact on the lives of at least 10,000 young people over the next 5 years by providing access to safe, secure and affordable homes, and through programmes helping young people access skills, training and employment.
In addition to developing our fundraising through longer-term and more strategic partnerships, and larger-scale events, we also want to develop a place-based approach to impact and will pilot deep engagement in 4-6 key localities. These will explore ways in which the property industry can support initiatives identified within those areas, over a longer-term, and deliver significantly greater impact.
We will work more closely with other funders and charities to both deliver greater impact, and to help shape and inform the policy environment. We are keen to forge deep and lasting collaborations where we feel we can do more through strategic alignment or amalgamation and will be open to discussions on how best this can be achieved.
14
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report
For the year ended 31st March 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Our organisational structure
LandAid Charitable Trust Limited is a charity and a company limited by guarantee governed by its Memorandum and Articles of Association dated 8 August 1986, as amended on 12 March 2007 and which were further amended on 21 August 2013, when the objects were updated to the following:
-
To relieve poverty and sickness in the UK and anywhere in the world, in particular responding to disadvantage that impacts on children and young people, including homelessness.
-
To advance education in hunger and disaster-stricken countries around the world.
-
To advance all other purposes that are charitable under the laws of England and Wales, Scotland and Northern Ireland from time to time.
The charity is governed by the Board and there are four standing committees: Finance, Governance and Risk Committee (FGRC), Fundraising Committee (FRC), LandAid Grants & Impact Committee (LGIC), and the Nominations Committee. During the year, the Fundraising Committee took the decision to broaden its remit and is now the Fundraising and Engagement Committee (FREC).
With respect to the Board, the trustees may admit individuals or organisations into membership but in practice this is restricted to trustees of the charity. At the end of 2023-24 there were 12 members (12 at the end of 2022-23). Each Trustee agrees to contribute £1 in the event of the charitable company being wound up.
Anna Stewart retired from the Board during the year, and Richard Rees was appointed to the Board.
Diversity and inclusion
Over the past year, we have continued our work to ensure that the Board, its committees and Regional Boards, and its staff team better reflect social diversity. However, as at 31 March 2023, the proportion of female trustees had fallen from 50% in 2023, to 42%, and the average age of Trustees increased to 55 (52 in 2023).
Over the coming year, we will undertake a comprehensive diversity audit of our main Board, our Committees, Regional Boards and our staff. In July 2024, the Executive devised a new Interim Statement of Intent with regard to Equity, Diversity and Inclusion (ED&I) which will be available shortly on our website. Working closely with Trustees, the Executive will undertake a programme of work to improve diversity and inclusion across the organisation, and specifically within our fundraising and grant-making activity. Our goal is to ensure that there are as few barriers to supporting our work as possible, and that we reach those communities of young people facing homelessness, who are most disadvantaged or excluded.
15
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report For the year ended 31st March 2024
During 2024-25, we will develop and adopt a clearer policy and approach to ED&I, setting clear ambitions around recruitment to our governing and regional boards and committees and to our staff team, and ensuring that progress is reported.
The resources we have at our disposal
As a charitable foundation, without endowment, LandAid must fundraise for every pound it gives out in grants. During the course of the year, we continued to implement the new structure approved by the board, primarily in order to ensure successful delivery of the new strategy.
As a result, at the end of the reporting year, LandAid had a team of 30 (23 in 2022-23) with a monthly average number throughout the year of 26, working across five activity areas: fundraising; grants; pro bono and impact; communications and marketing; finance; and data. Total staff costs in the financial year were £1,221,417 (£1,004,492 in 2022-23), representing 26% of our total annual income (21% in 2022-23).
The contribution made by interns, volunteers and Ambassadors
Our Trustees, Committee Members and Regional Board members all volunteer their time to help us. We are hugely grateful to all of them – we couldn’t begin to achieve what we do without their support, encouragement, and good offices.
Our work is supported by a network of 115 young professionals known as ‘LandAid Ambassadors’ (89 in 2022-23), while our Patrons Network, comprising more senior and more experienced industry leaders who support LandAid, numbered 75 members at year end (61 in 2022-23).
Public Benefit
The Trustees confirm that they comply with their duty under Section 17 of the Charities Act 2011 to have regard to the guidance on public benefit published by the Charity Commission in exercising their powers and duties.
Related parties
The Trustees and their companies donated a total of £179,143 to LandAid Charitable Trust in the year (£211,808 in 2022-23).
The charity has a wholly owned subsidiary, LandAid Functions Limited, a company registered in England and Wales (number 02012882), which organises commercial fundraising events and gift aids its full taxable profits to the charity. LandAid Functions received no events and sponsorship income from the Trustees and their companies (£nil in 2022-23).
Our Networks
LandAid, and its senior staff, were, in the year 2023-24, members of:
-
The Association of Chief Executives of Voluntary Organisations ( ACEVO ).
-
Homeless Link , the national membership charity for organisations working directly with people who become homeless in England.
-
The Chartered Institute of Fundraising (CIoF), the professional membership body for UK fundraising.
-
The Chartered Institute of Public Relations (CIPR),
-
The National Council for Voluntary Organisations ( NCVO ), the membership organisation for the voluntary sector in England.
-
CharityComms , the membership network for communications professionals working in UK charities.
16
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report
For the year ended 31st March 2024
- Charity Finance Group , the networking body providing support for finance professionals working across the charity sector across England and Wales.
Inducting and Training our Trustees
When considering candidates for nomination, the Board of Trustees has regard to the need of the charity to ensure a full skill set on the board, the candidate’s position within the property industry (from which the charity’s support is drawn), their influence and willingness to solicit support for the charity and their ability to participate fully in the charity’s governance and activities. The board is also determined to ensure that its members better reflect societal diversity.
Trustees have a formal induction session introducing them to the team, the breadth of our work and advising them of their obligations under charity and company law. They receive a copy of the Memorandum and Articles of Association as well as recent financial statements and board papers. They also receive details of the committee and sub-committee structure of the charity, including decisionmaking powers, and are briefed on the current strategy of the charity and its future plans.
How we make decisions and who makes them
The board of trustees is responsible for setting the policy and direction of the charity and meets four times a year. There are four sub-committees covering Fundraising & Engagement, Impact, Finance, Governance & Risk, and Nominations. The first three meet quarterly and, as well as Trustees, include other senior members of the property industry who volunteer their time, expertise and insight. The Nominations Committee meets on an ad hoc basis and comprises only trustees.
The Chief Executive is appointed by the trustees to manage the day-to-day operations of the charity. To facilitate effective operations, the Chief Executive has delegated authority, within terms approved by the trustees, for operational matters including finance, employment and fundraising.
How we set pay and remuneration
In January 2020 we introduced a new pay policy for all staff building on the previous year’s review, establishing clear pay bands for all roles across the organisation and a policy for advancement through these bands. In March 2021, the board agreed that the Finance, Governance & Risk Committee should also oversee remuneration, noting the Chief Executive’s decisions relating to staff pay and making recommendations to the board on the matter of senior pay.
LandAid trustees are not paid for their work as directors of the charity. They are entitled, however, to be reimbursed for reasonable out of pocket expenses incurred in the course of their duties for LandAid. No reimbursement was claimed by or made to any trustee in the financial year.
17
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report For the year ended 31st March 2024
REFERENCE AND ADMINISTRATIVE DETAILS
Reference and administrative details are given on page 1.
Provision of information to the Auditors
The trustees in office at the date of approval of this report confirm, as far as they are aware, that there is no relevant audit information of which the auditors are unaware. Each of the directors has confirmed that they have taken all the steps that they ought to have taken as directors to make themselves aware of any relevant audit information and to establish that it has been communicated to the auditors.
Auditors
A resolution to reappoint Moore Kingston Smith LLP, Chartered Accountants, as auditors will be put to the annual general meeting.
This report has been prepared in accordance with the provisions of the Companies Act 2006 relating to small companies and with the Statement of Recommended Practice, Accounting and Reporting by Charities (FRS 102) effective 1 January 2015 including update bulletin 2.
Approved by the Board on 12 / 20 / 2024 and signed on its behalf by:
Mr. Neil Slater, Chair of the Trustees
18
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report For the year ended 31st March 2024
Appendix - LandAid’s Corporate Supporters
The Trustees would like to take this opportunity to extend their heartfelt thanks to all of our Strategic Partners, Foundation Partners, Supporters and pro bono partner companies (in italics), and their staff, right across the property and construction industry – without whom we would be unable to make the difference we do. Thank you.
Strategic Partners
Allsop LLP Blackstone British Land Company PLC British Property Federation Carter Jonas LLP CBRE Fiera Real Estate UK Ltd Grainger Plc JLL U.K. Ltd Knight Frank Landsec Ltd LaSalle Investment Management Legal & General Group PLC Lendlease Logicor Sage Homes Savills (UK) Ltd SEGRO Properties Ltd St. Modwen Logistics StreetSmart The Conrad N. Hilton Foundation The Property Race Day
Foundation Partners
abrdn PLC Addleshaw Goddard Albanwise Wallace Estates BidX1 UK Bryan Cave Leighton Paisner LLP bValued Ltd CLS Holdings PLC CMS Cameron McKenna Nabarro Olswang LLP Colliers UK CoStar UK Ltd Cushman & Wakefield UK Ltd Dalbergia Group Derwent London PLC Dolphin Living Dowley Turner Real Estate LLP Ethos Farm Eversheds Sutherland (International) LLP Frogmore Property Company Ltd Gerald Eve LLP Grosvenor Services Hammerson PLC Heitman LLC Helical PLC Henry Boot PLC
Hollis Global Ltd
Howard de Walden Estate Ltd Howard Group Industrials REIT James Andrew International Ltd LandTech (UK) Ltd Liquid Roofing and Waterproofing Association (LRWA) LondonMetric PLC (London Metric) M&G Real Estate Ltd M7 Real Estate Ltd Mace Foundation Mansford Capital Ltd Mayer Brown International LLP Michael Sparks Associates Muse Developments Ltd NatWest Group PLC Newcore Capital Management LLP Orion Capital Managers (UK) Ltd Oxford Properties Panther Investment Properties Ltd Pinsent Masons LLP Prideview Group Prologis UK Ltd RBA (Richard Boothroyd & Associates) Ltd Realty Income Ltd Redevco UK Ltd Revantage Richardson (Real Estate & Growth Capital) Shaftesbury Capital PLC Stantec Telford Homes PLC TFT Consultants The Arch Company Trident Building Consultancy Ltd Trowers & Hamlins LLP TT Group Turley Properties Ltd Unibail-Rodamco-Westfield View The Space (VTS)
LandAid Supporters
Adair Associates Adept Consulting Engineers Ltd Alec French Allford Hall Monaghan Morris Alpha Property Insight Anderson Green
Andrews Property Group Anisorian Real Estate Archco Developments Ashdown Phillips & Partners Ltd Ashen Ventures Asteer Planning Avison Young (UK) Ltd AWW Architects Axiom Architects LLP Bank Leumi (UK) Plc Barbarella Studio BECG Benchmark Advisors Ltd BHB Architects Billing Better Ltd Birketts LLP Blacks Solicitors LLP BNP Paribas Real Estate Brookfield Asset Management Built ID Burges Salmon Buro Happold Buttress BWB Consulting Caddick Group PLC Cambridge Finance Cambridge University Rugby Union Football Club Capstone Recruitment CB3 Consulting CHROMA Consulting Civic Engineers Ltd CMTB Works COEL Colin Rickard & Partners Community Spaces Copewell Ltd Cowper Griffith Architects LLP Coyote Group Ltd Craddys CRELYTICA Ltd Crookes-Walker Consulting Crown Workspace Ltd Crown Worldwide Group Cumming Europe Ltd. Cundall DAC Beachcroft Daily Mail Dataloft Datscha / Real Capital Analytics Davies Maguire
19
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) Trustees' Report For the year ended 31st March 2024
Debevoise & Plimpton LLP Deeley Freed Delancey Real Estate Asset Management Ltd Deloitte LLP Dentons Dickson Minto Domec Professional Services E.C.F EA-RS Fire Management Eastdil Secured LLC Edozo Faithful + Gould Farebrother Fenick Coffee Co Fieldfisher Finura Property Solutions Ltd Flamingo Investment Group Forsters LLP FPCR Environment and Design Ltd Freeths Geoplace Gleeson Recruitment Group Glenn Howells GLP Ltd GMI Construction Group PLC Good REIT Ltd Gowling WLG Granger Reis Grey Lemon Grosvenor Ltd Hall Brown Family Law Solicitors Harlex Property Ltd Hawkins Brown Hicks Baker Hill Dickinson LLP Hoare Lea Hollyisle Ltd Homestaging Association Howells HSBC Bank PLC IBI Group Iceni Projects Ltd ID Verde ING Bank ING Media Ingleton Wood Jill Parker Consulting Ltd Jim Ratliff Jostec Julie Landry K&L Gates KA-A Architects Kerr Group Keystone Venture Kingfisher Knotel
E.C.F
Lands Improvement Holdings Ltd Leach Rhodes Walker Lester Aldridge Light and Motion LOKI Architecture & Development Ltd MACE Macegreen Consulting Ltd Madlins MAPP Ltd Matter Architecture McLaren Construction Group Meghna Patel Mode Transport Planning Modulor Studio Ltd Moe Miah Ltd Montagu Evans Morgan Sindall Group PLC MPC MRI Software MSA Architects National Highways Native Land Ltd Network Rail Neubau Architects Northen Surveying Services Nuveen Orbis Protect Ordnance Survey (Geovation) Orega Osborne Clarke LLP Oxford Economics Oyster Partnership Ltd PAAD Architects Ltd Pandek Paradise Circus Ltd Paragon Pegasi PFM Intelligence PGIM Pi Labs Pick Everard Picton Capital Ltd Pitchside Hospitality Ltd PJA Engineering Places for People Planning Insight Polestar Portland Communications Prestbury Investment Partners Promise FM Property Inspect Property Sports Network PwC Legal UK QAI services Quadrant building control Ramboll UK
Rent London Flat RESI Rolton Group RPP Group SAY Property Consulting Scarborough group Scroxton & Partners Selborne Chambers Ltd Shoosmiths Simmons & Simmons LLP SIP Car Parks Ltd Sixteen Real Estate Skeletal Consulting Engineers Ltd Socius Development Litd South Hill Capital Spatia UK Stace LLP Stannybrook Property Consultants Ltd SThree Stories (Services) Ltd Stride Treglown Ltd Student Cribs Synergy LLP Telereal Trillium Thames Laboratories The Howard de Walden Estate The Hyde Group Timberwise Ltd UK Tisserin Engineers TLT LLP Touchstone Town Legal LLP Trace Solutions Ltd Trammell Crow Travers Smith Trusted Land Trustek UK PropTech Association UMC Architects University of Cambridge Utopi Vastint UK Vattenfall Heat UK Vegner Group VINCI Building VUCity Ltd W12 group Ward Hadaway Womble Bond Dickinson (UK) LLP WWA
20
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee)
STATEMENT OF TRUSTEES' RESPONSIBILITIES
For the year ended 31st March 2024
The trustees (who for the purposes of company law are directors) are responsible for preparing the Annual Report and the financial statements in accordance with applicable law.
Company law requires the trustees to prepare financial statements for each financial year. Under that law the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the charity for that period. In preparing these financial statements, the trustees are required to:
-
a. select suitable accounting policies and then apply these consistently;
-
b. observe the methods and principles in the Charities SORP;
-
c. make judgements and estimates that are reasonable and prudent;
-
d. state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
e. prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the LandAid Charitable Trust Limited website.
Legislation in the United Kingdom governing the preparation and dissemination of the financial statements may differ from legislation in other jurisdictions.
21
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
Independent Auditor’s Report to the Members & Trustees of LandAid Charitable Trust Limited
OPINION
We have audited the financial statements of Landaid Charitable Trust Limited (the ’company’) for the year ended 31 March 2024 which comprise the Group Statement of Financial Activities, the Group and Parent Charitable Company Balance Sheets, the Group Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the groups and the parent charitable company’s affairs as at 31 March 2024 and of the group’s incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
22
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
Independent Auditor’s Report to the Members & Trustees of LandAid Charitable Trust Limited
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ annual report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the trustees’ annual report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report.
We have nothing to report in respect of the following matters where the Companies Act 2006 and the Charities Act 2011 require us to report to you if, in our opinion:
-
the parent charitable company has not kept adequate and sufficient accounting records, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company’s financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies’ regime and take advantage of the small companies’ exemption in preparing the Trustees’ Annual Report and from preparing a strategic report.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under the Companies Act 2006 and section 151 of the Charities Act 2011 and report in accordance with those Acts.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
23
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
Independent Auditor’s Report to the Members & Trustees of LandAid Charitable Trust Limited
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
The objectives of our audit in respect of fraud, are to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the charitable company.
Our approach was as follows:
-
We obtained an understanding of the legal and regulatory requirements applicable to the charitable company and considered that the most significant are the Companies Act 2006, the Charities Act 2011, the Charity SORP, and UK financial reporting standards as issued by the Financial Reporting Council
-
We obtained an understanding of how the charitable company complies with these requirements by discussions with management.
-
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management.
-
We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.
-
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and obtaining additional corroborative evidence as required.
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the group and parent charitable company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustees.
-
Conclude on the appropriateness of the trustees’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group and parent charitable company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the group or parent charitable company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
24
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
Independent Auditor’s Report to the Members & Trustees of LandAid Charitable Trust Limited
- Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit report.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and, in respect of the consolidated financial statements, to the charity’s trustees, as a body, in accordance with Chapter 3 of Part 8 of the Charities Act 2011. Our audit work has been undertaken so that we might state to the charitable company’s members and trustees those matters which we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the charitable company, the charitable company’s members, as a body, and the charity’s trustees, as a body, for our audit work, for this report, or for the opinion we have formed.
Luke Holt (Senior Statutory Auditor) for and on behalf of Moore Kingston Smith LLP, Statutory Auditor Moore Kingston Smith LLP 9 Appold Street London EC2A 2AP
Moore Kingston Smith LLP is eligible to act as auditor in terms of Section 1212 of the Companies Act 2006.
25
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited
(Limited by Guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
(including Income and Expenditure Account) For the year ended 31st March 2024
| Notes Income Income from charitable activities Donations 3a Income from trading activities 3b Investment income 3c Total Income Expenditure Expenditure on raising funds Direct fundraising 4a Fundraising events 4a Expenditure on charitable activities 4b Total Expenditure Net Income/Expenditure Transfer between funds 13 Net movement in funds/deficit Total funds brought forward 13 Total funds carried forward 12 |
Unrestricted Funds £ 1,919,060 1,057,850 47,808 3,024,719 603,846 725,495 1,865,357 3,194,698 (169,979) 395,290 225,311 487,007 712,318 |
Restricted Funds £ 1,506,201 - - 1,506,201 - - 1,310,380 1,310,380 195,821 (395,290) (199,469) 1,864,593 1,665,124 |
Total 2024 £ 3,425,261 1,057,850 47,808 4,530,920 603,846 725,495 3,175,737 4,505,078 25,842 - 25,842 2,351,600 2,377,442 |
Total 2023 as restated £ 3,958,277 879,445 18,593 |
|---|---|---|---|---|
| 4,856,315 | ||||
| 473,079 537,084 3,502,136 |
||||
| 4,512,299 | ||||
| 344,016 | ||||
| - | ||||
| 344,016 | ||||
| 2,007,584 | ||||
| 2,351,600 |
All amounts relate to continuing activities. There are no recognised gains and losses other than those dealt with in the above Statement of Financial Activities.
The accompanying notes form part of these financial statements.
26
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) STATEMENT OF CASHFLOWS
For the year ended 31st March 2024
| Notes Cash flows from operating activities Cash used in/ generated from operations Interest paid Net cash inflow from operating activities 15 Cash flows from investing activities Interest received Purchase of property, plant and equipment Movement of liquid resources Proceeds from sale of investments Net cash provided by (used in) investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2024 £ (1,392,921) - (1,392,921) 47,806 (22,732) 549,786 - 574,860 (818,061) 2,189,768 1,371,707 |
2023 as restated £ 719,199 - |
|---|---|---|
| 719,199 | ||
| 18,593 (56,024) (1,886,859) - |
||
| (1,924,290) | ||
| (1,205,091) | ||
| 3,394,859 | ||
| 2,189,768 |
27
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) BALANCE SHEET
For the year ended 31st March 2024
| Notes Fixed Assets Tangible Fixed Assets 6 Investments 7 Current Assets Debtors 8 Current Asset Investments Cash at bank and in hand Creditors: Amounts falling due within one year 9 Net Current Assets Total Net Assets Funds Unrestricted funds 11 & 12 Restricted funds 13 |
Group 2024 £ 65,088 - 65,088 1,226,424 1,337,074 1,371,707 3,935,205 (1,622,852) 2,312,353 |
Group 2023 as restated £ 68,694 - 68,694 634,293 1,886,859 2,189,768 4,710,920 (2,428,014) 2,282,906 |
Charity 2024 £ 65,088 2 65,090 1,160,713 1,337,074 1,208,885 |
Charity 2023 as restated £ 68,694 2 |
|---|---|---|---|---|
| 68,696 635,509 1,886,859 2,010,273 |
||||
| 3,706,672 (1,518,037) 2,188,635 |
4,532,641 (2,394,056) 2,138,585 |
|||
| 2,377,441 712,318 1,665,124 2,377,442 |
2,351,600 487,007 1,864,593 2,351,600 |
2,253,725 449,429 1,804,296 2,253,725 |
2,207,281 | |
| 882,978 1,324,303 2,207,281 |
The accompanying notes form part of these financial statements.
No separate SOFA has been presented for the charity alone, as permitted by section 408 of the Companies Act 2006. The charity's income for the year was £4,530,920 (2023: £4,856,315, as restated) and the surplus for the year was £25,842 (2023: £344,016, as restated).
The financial statements were approved by the Board and authorised for issue on and signed on its behalf by:
Neil Slater Chairman
Company number: 02049135
28
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31st March 2024
1 Accounting Policies
i) Company Information
LandAid Charitable Trust Limited is a charitable company limited by guarantee and incorporated in England and Wales, registration number: 02049135 and the registered company office is St Albans House, 5th Floor, 57-59 Haymarket, London, SW1Y 4QX.
ii) Basis of Preparation
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" (The FRS 102 Charities SORP including Update Bulletin 2) and the requirements of the Companies Act 2006.
The Charitable Company and its subsidiary are a public benefit group for the purposes of FRS 102 and therefore the Charity also prepared its financial statements in accordance with the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (The FRS 102 Charities SORP), the Companies Act 2006 and the Charities Act 2011.
These financial statements are prepared on the going concern basis, under the historical cost convention. The principal accounting policies are set out below.
The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest pound.
Group Financial Statements
The Group comprise LandAid Charitable Trust Limited and LandAid Functions Limited.
The assets, liabilities and results of the wholly owned subsidiary company LandAid Functions Limited, are consolidated into these financial statements. Summarised details of the subsidiary entity are set out in Note 7a.
All activities in the Consolidated Statement of Financial Activities (SOFA) relate to continuing operations.
The total incoming resources for the Group in 2024 was £4,530,920 (2023 as restated: £4,856,315) and net income for the Group in 2024 was a surplus of £25,842 (2023 as restated: surplus £344,016).
(iii) Going Concern
The trustees have considered possible events or conditions that might cast significant doubt on the ability of the charitable company to continue as a going concern. The trustees have made their assessment for a period of at least one year from the date of the approval of these financial statements. In particular, the trustees have considered the charitable company's forecasts and projections upon the viability of the charitable group. After making enquires, the trustees have concluded that there is a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future and for the period of not less than 12 months from the date of signing the financial statements. The charitable company therefore continues to adopt the going concern basis in preparing its financial statement.
(iv) Government Grant Policy
Income from government or other grants is recognised when the charity has entitlement to the funds, any performance conditions attached to the grant have been met, it is probable the income will be received and the amount can be reliably measured.
29
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
1 Accounting Policies (continued)
(v) Income
Voluntary income including donations, gifts and legacies and grants are recognised where there is entitlement, possibility of receipt and the amount can be measured with sufficient reliability. Such income is only deferred when:
-
The donor specifies a time condition such that the grant or donation must only be expensed in future accounting periods; or
-
The donor has imposed conditions which must be met before the charity has unconditional entitlement.
Income from commercial trading activities is recognised as earned (as the related goods and services are provided).
Income relating to events is recognised once the event has taken place.
Investment income is recognised on an accruals basis.
Gifts in kind are recognised at the charity’s best estimate of "the cost of acquiring the gift on the open market."
(vi) Expenditure
Expenditure is recognised when a liability is incurred inclusive of VAT which cannot be recovered. Contractual arrangements are recognised as goods and services are supplied. Grant payments are recognised when a constructive obligation arises. Expenditure is only deferred when an obligation for payment occurs in advance of the event to which it relates.
Direct costs are allocated to the activity to which they relate.
Direct fundraising are those costs incurred in attracting voluntary income and those incurred in fundraising activities.
Expenditure on charitable activities relates to the awarding of grants and an apportionment of support costs.
Support costs are apportioned on the basis of staff time spent on each activity.
Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. Governance costs are included in support costs and apportioned to activities based on the amount of staff time spent on each activity.
(vii) Fund accounting
Restricted funds are separately recorded where a donor requires that a donation must be spent on a particular purpose or where funds have been raised for a specific purpose.
Designated funds represent monies set aside by the Trustees out of unrestricted general funds for a specific purpose.
Unrestricted general funds may be used towards meeting the charitable objectives of the charity at the discretion of the Trustees.
(viii) Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently at cost less depreciation and impairment losses. Assets that cost less than £500 are expensed.
(ix) Fixed assets
Fixed Assets over the value of £500 are depreciated over a number of 4 years.
30
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
1 Accounting Policies (continued)
(x) Operating leases
Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.
(xi) Taxation
The organisation is a registered charity and is exempt from taxation on income arising from and expended on its charitable activities.
(xii) Retirement Benefits
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Charity pays fixed contributions into a separate entity. The assets of the plan are held separately from the company in independently administered funds. Costs are accounted for as they occur.
(xiii) Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of 90 days or less.
Current Asset Investments include short term deposits held with banks and other short-term liquid investments with original maturities of 90 days or more.
(xiv) Financial instruments
Basic financial instruments are measured at amortised cost other than investments which are measured at fair value.
Debtors and creditors
Debtors and creditors receivable or payable within one year of the reporting date are carried at their transaction price and subsequently measured at amortised cost less any impairment.
(xv) Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Critical accounting estimates and judgements
In the application of the Charity's accounting policies, the Board is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
There were no material judgements, estimates or assumptions made by the Board in preparing these financial statements.
31
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
| 3 Income 3a Donations and legacies Unrestricted funds Donations Gift in Kind (Pro Bono value donated) Gift in Kind (Rent) Restricted funds Donations Total Donations and legacies 3b Other trading activity Unrestricted funds Events - LandAid Charitable Trust Events - LandAid Functions Total other trading activity 3c Investments Unrestricted funds Bank interest 4 Expenditure on 4a Raising funds Direct fundraising Support costs Fundraising events Unrestricted funds Direct costs - LandAid Charitable Trust Direct costs - LandAid Functions Support costs |
Total 2024 £ 823,342 1,025,718 70,000 1,506,201 3,425,261 735,394 322,456 1,057,850 47,808 Total 2024 £ - 603,846 603,846 42,603 165,310 517,582 725,495 |
Total 2023 (as restated) £ 1,137,225 440,868 70,000 2,310,184 |
|---|---|---|
| 3,958,277 | ||
| 717,161 162,284 |
||
| 879,445 | ||
| 18,593 | ||
| Total 2023 £ - 473,079 |
||
| 473,079 | ||
| 134,392 - 402,692 |
||
| 537,084 |
32
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
| 4 | Expenditure on (continued) | Notes | Unrestricted | Restricted | Total |
|---|---|---|---|---|---|
| Funds | Funds | 2024 | |||
| 4b | Charitable activities | £ | £ | £ | |
| For the year ended 31st March 2024 | |||||
| Grants payable to Institutions: | |||||
| 1625 Independent People | - | 50,000 | 50,000 | ||
| Active Horizons | - | 66,500 | 66,500 | ||
| Amicus Trust | - | 2,400 | 2,400 | ||
| Boost Up | 39,603 | - | 39,603 | ||
| Canopy Housing | 50,000 | 50,000 | 100,000 | ||
| Cardinal Hume Centre | - | 47,000 | 47,000 | ||
| Caring in Bristol | - | 5,700 | 5,700 | ||
| Community Campus | 40,000 | - | 40,000 | ||
| Concrete Rose | 57,568 | - | 57,568 | ||
| Fat Macy's Foundation | - | 20,000 | 20,000 | ||
| Gloucestershire NightStop | 10,700 | 50,000 | 60,700 | ||
| Greater Change | - | 75,000 | 75,000 | ||
| Habitat for Humanity | 20,000 | 20,000 | 40,000 | ||
| Hope into Action | - | 39,000 | 39,000 | ||
| Hope into Action (Southampton) | 34,964 | 34,964 | |||
| Latch | 95,125 | 6,200 | 101,325 | ||
| Llamau | 35,625 | - | 35,625 | ||
| Local Solutions | - | 975 | 975 | ||
| Look Ahead | - | 294,225 | 294,225 | ||
| MACS Supporting Children & Young People | - | 1,200 | 1,200 | ||
| Migration Foundation | - |
86,645 | 86,645 | ||
| Moving Up Durham | 68,080 | - | 68,080 | ||
| National House Project Croydon | - | 25,000 | 25,000 | ||
| Oasis Community Housing | - | 5,600 | 5,600 | ||
| One YMCA | 147,226 | - | 147,226 | ||
| Porchlight | - | 2,500 | 2,500 | ||
| Quarriers | - | 2,000 | 2,000 | ||
| Right There | - | 7,000 | 7,000 | ||
| Rock Trust | - | 7,000 | 7,000 | ||
| Shelter | - | 25,000 | 25,000 | ||
| Spires Centre | - | 15,000 | 15,000 | ||
| St Basil's | 16,161 | 226,000 | 242,161 | ||
| St Christopher's Fellowship | - | 20,000 | 20,000 | ||
| Staying Put | 27,000 | - | 27,000 | ||
| Step By Step | - | 3,000 | 3,000 | ||
| Sussex NightStop | 6,050 | 37,783 | 43,833 | ||
| The Albert Kennedy Trust | - | 43,797 | 43,797 | ||
| The Benjamin Foundation | - | 2,000 | 2,000 | ||
| Ukraine Fund | - | 4,000 | 4,000 | ||
| Women Centre Homes | - | 75,000 | 75,000 |
33
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
| 4 Expenditure on (continued) Notes 4b Charitable activities Grants payable to Institutions: For the year ended 31st March 2024 YMCA Cornwall YMCA Trinity Group Young Herts Young Homeless Project Birmingham Young People and Children First Youth Legal Total Grants Support costs Returned grants Gift in Kind (Pro Bono valued expended) TOTAL |
Unrestricted Funds £ - - - - - - 613,138 520,391 (293,889) 1,025,718 1,865,357 |
Restricted Funds £ 500 5,000 3,500 12,000 2,000 10,000 1,383,489 83,455 (156,564) - 1,310,380 |
Total 2024 £ 500 5,000 3,500 12,000 2,000 10,000 |
|---|---|---|---|
| 1,996,627 603,846 (450,453) 1,025,718 |
|||
| 3,175,737 |
34
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited
(Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
| 4b Grants payable to Institutions: Andrew's Charitable Trust Centrepoint CBRE Depaul - Manchester Deptford Ragged Trust Foyer Federation Foyles Women's Aid Greater Manchester Hope Nottingham Look Ahead Roundabout St. Basil's St. Basil's Live and Work StreetSmart Trac Cambridge YMCA London City & North YMCA St Paul YMCA Together YMCA East Surrey First Step Roundabout Action for Homeless Salford Foyer 1625 Independent People Aspire Oxford Assocation of Ukrainians in GB - various Beverley Cherry Tree Community Centre Refugee Support & Resettlement - various East Street Mews Herts Youth Homeless Investing in People and Culture Latch Local Solutions Pendle New Neighbours Positive Action in Housing Ltd Shelter The Albert Kennedy Trust The Clock Tower Sanctuary YMCA Norfolk & Trinity Group Total Grants Support costs Returned Grants Gift in Kind (Pro Bono valued expended) TOTAL Charitable activities For the year ended 31st March 2023 |
Unrestricted Funds £ - 267,206 - 120,199 90,000 120,000 1,100 10,000 1,300 - - 62,161 - - 15,000 1,250 - - 75,000 30,000 135,000 115,000 - - - - - - - - - - - - - - - - 1,043,216 577,927 (10,175) 440,868 2,051,836 |
Restricted Funds £ 61,575 - 90,000 - - - - 10,000 1,300 133,166 80,000 5,000 240,000 461,057 35,000 - 30,000 50,000 - - - - 25,000 7,500 44,711 10,000 40,360 6,000 11,400 4,800 20,000 12,825 5,000 10,000 14,603 17,103 4,600 19,300 1,450,300 1,450,300 |
Total 2023 as restated £ 61,575 267,206 90,000 120,199 90,000 120,000 1,100 20,000 2,600 133,166 80,000 67,161 240,000 461,057 50,000 1,250 30,000 50,000 75,000 30,000 135,000 115,000 25,000 7,500 44,711 10,000 40,360 6,000 11,400 4,800 20,000 12,825 5,000 10,000 14,603 17,103 4,600 19,300 2,493,516 |
|---|---|---|---|
| 577,927 (10,175) 440,868 |
|||
| 3,502,136 |
35
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited
(Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
| 4c Governance costs Audit - LandAid charity - Audit fee - LandAid charity - under provision for prior year - LandAid Functions - Audit fee - LandAid Functions - under/(over) provision for prior year TOTAL 4d Unrestricted funds Wages and salaries Recruitment expenses Consultancy fees Marketing Miscellaneous Travel, accommodation and subsistence Office supplies Rent and service costs Insurance Bank charges IT expenses Governance costs HR Expenses Training Depreciation Tax Charge Movement on bad debt provision TOTAL 4d Support costs (continued) Allocated, on the basis of estimated time spent, to: Direct fundraising Charitable activities Fundraising events TOTAL |
Total 2024 30,179 - 5,248 - 35,427 Total 2024 1,172,510 48,907 149,087 27,737 18,277 55,527 15,387 75,788 7,155 4,107 36,848 35,427 6,517 22,336 26,338 - 23,324 1,725,273 2024 £ 603,846 603,846 517,582 1,725,273 |
Total 2023 13,944 2,026 7,008 - |
|---|---|---|
| 22,978 | ||
| Total 2023 971,565 36,771 52,611 37,802 33,332 33,188 5,742 75,082 5,083 3,102 26,131 22,978 2,967 31,647 13,707 14,318 87,672 |
||
| 1,453,698 | ||
| 2023 £ 473,079 577,927 402,692 |
||
| 1,453,698 |
36
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
5 Staff Costs
a) Analysis of total employee costs
| Analysis of total employee costs Salaries and wages Social security costs Recruitment costs Pension costs: Defined contribution schemes |
2024 £ 1,017,583 101,320 48,907 53,607 1,221,417 |
2023 £ 840,305 82,515 36,771 44,901 |
|---|---|---|
| 1,004,492 |
b) Employee costs
The number of employees whose emoluments exceeded £60,000 were:
| £60,001 -£70,000 £70,001-£80,000 £80,001 - £90,000 £90,001 - £100,000 |
Group 2024 1 1 2 |
Group 2023 1 - 1 |
|---|---|---|
| 2 |
The pension contribution for these employee's under defined contribution schemes was £13,916 (2023: £13,499).
c) Average monthly number of employees
| Group | Group | |
|---|---|---|
| 2024 | 2023 | |
| Office and management | 26 | 21 |
d) Trustees and key management personnel
No trustee received remuneration during the year (2024: nil) and no Trustees received any reimbursed expenses (2023: nil).
Key Management Personnel include the Trustees and 6 members of the senior management team (2023: 6 members). The total remuneration received by Key Management Personnel was £433,825 (2023: £428,635). Pension contributions relating to senior management were £25,052 (2023: £23,969).
There are no employees within LandAid Functions.
37
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
- 6 Tangible Fixed Assets
Computer Equipment Group & Charity
| Cost At 1 April 2023 Additions Disposals As at 31 March 2024 Depreciation At 1 April 2023 Depreciation charged in the year Disposal As at 31 March 2024 Carrying amount As at 31 March 2024 As at 31 March 2023 7 Investments Investment in LandAid Functions Ltd |
Group 2024 - - |
Group 2023 - - |
Charity 2024 2 2 |
£ 92,058 22,732 - |
|---|---|---|---|---|
| 114,790 23,364 26,338 - |
||||
| 49,702 | ||||
| 65,088 | ||||
| 68,694 | ||||
| Charity 2023 2 |
||||
| 2 |
38
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
7a LandAid Functions Limited
The Charity owns the whole of the issued ordinary share capital of LandAid Functions Limited. The company is incorporated and registered in England and Wales, registration number: 02012882, and covenants its taxable profits to the Charity by Gift Aid. The principal activity of the company is to organise charity fundraising events on behalf of its parent company.
A summary of LandAid Functions Limited's trading results are shown below:
| Statement of income and retained earnings Turnover Cost of sales Gross profit Administration expenses Profit Tax on profit on ordinary activities Retained earnings brought forward Donation to parent charity Retained earnings carried forward Balance Sheet Current assets Debtors Cash at bank Current liabilities Creditors Net Assets Called up share capital Retained earnings Shareholder funds |
2024 £ 314,276 - 314,276 (205,086) 109,190 - 137,641 (123,323) 123,508 79,675 162,823 242,498 (118,988) 123,510 2 123,508 123,510 |
2023 £ 161,750 - |
|---|---|---|
| 161,750 (85,147) |
||
| 76,603 | ||
| (14,318) 75,356 - 137,641 |
||
| 46,620 179,495 |
||
| 226,115 | ||
| (88,472) | ||
| 137,643 | ||
| 2 137,641 |
||
| 137,643 |
39
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited
(Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
| 8 Debtors Trade debtors Other Debtors Bad Debt Provision Amounts owed by group undertakings Prepayments & accrued income 9 Creditors: Amounts falling due within one year Trade creditors Amounts owed to group undertakings Grant Creditors Other creditors - pension Taxation & Social Security Accruals & deferred income 10 Deferred income At 1 April Released in the year Deferred in the year At 31 March |
Group 2024 £ 281,441 491,979 (113,817) - 566,821 1,226,424 Group 2024 £ 71,616 - 1,393,998 9,284 65,806 82,148 1,622,852 Group 2024 £ 7,250 (7,250) 10,000 10,000 |
Group 2023 £ 41,700 403,878 (201,131) - 389,846 634,293 Group 2023 as restated £ 31,948 - 2,305,632 7,990 42,057 40,387 2,428,014 Group 2023 £ 153,750 (153,750) 7,250 7,250 |
Charity 2024 £ 173,388 499,951 (71,475) - 558,849 1,160,713 Charity 2024 £ 58,673 5,992 1,393,998 9,284 29,782 20,308 1,518,037 Charity 2024 £ - - - - |
Charity 2023 £ - 403,878 (195,731) 47,836 379,526 635,509 |
|---|---|---|---|---|
| Charity 2023 as restated £ 31,948 - 2,305,632 7,990 30,697 17,789 |
||||
| 2,394,056 | ||||
| Charity 2023 £ 100,000 (100,000) - |
||||
| - |
40
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
11 Capital and reserves
The company is limited by guarantee and does not have share capital. Each member gives a guarantee to contribute a sum, not exceeding £1, to the company should it be wound up. At 31 March 2024 there were 12 members (2023: 12).
12 Analysis of Group Net Assets between Funds
| 31 March 2024 Tangible assets Fixed assets Net current assets 31 March 2023 as restated Tangible assets Fixed assets Net current assets |
Restricted Funds £ - 1,665,124 1,665,124 Restricted Funds £ - 1,864,593 1,864,593 |
Designated Funds £ - - - Designated Funds £ - - - |
Unrestricted Funds £ 65,088 647,230 712,318 Unrestricted Funds £ 68,694 418,313 487,007 |
Total Funds £ 65,088 2,312,354 |
|---|---|---|---|---|
| 2,377,442 | ||||
| Total Funds £ 68,694 2,282,906 |
||||
| 2,351,600 |
Within the Unrestricted Funds the amount of £48,387 (2023: £137,641) relates to LandAid Functions.
41
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
| 31st March | 2024 | £ | 423,575 | 134 | 8,000 | 170,000 | 16,545 | - | - | 199,972 | - | (154,964) | 50,000 | 882,177 | - | - | - | 18,020 | - | - | - | 51,665 | 1,665,124 | 712,318 | 2,377,442 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund Transfers | £ | - | - | - | - | - | - | (3,773) | - | - | 16,659 | - | - | - | - | - | - | (142,327) | (30,636) | (235,213) | - | (395,290) | 395,290 | - | ||||
| Outgoing | Resources | £ | - | - | - | - | (83,455) | (25,000) | - | - | (20,000) | (419,964) | (60,000) | (405,566) | (20,000) | (180,870) | (86,645) | (8,880) | - | - | - | - | (1,310,380) | (3,194,698) | (4,505,078) | |||
| Incoming | Resources | £ | - | - | - | - | 100,000 | - | - | 135,000 | 20,000 | 265,000 | 85,000 | 741,300 | 20,000 | 88,236 | - | - | - | - | - | 51,665 | 1,506,201 | 3,024,719 | 4,530,920 | |||
| 1st April | 2023 | £ | 423,575 | 134 | 8,000 | 170,000 | - | 25,000 | 3,773 | 64,972 | - | (16,659) | 25,000 | 546,443 | - | 92,634 | 86,645 | 26,900 | 142,327 | 30,636 | 235,213 | - | 1,864,593 | 487,007 | 2,351,600 | |||
| PY Adj | £ | - | - | - | - | - | - | - | - | - | (90,000) | - | (30,000) | - | - | - | - | - | - | - | - | (120,000) | (514,630) | (634,630) | ||||
| 1st April | 2023 | £ | 423,575 | 134 | 8,000 | 170,000 | - | 25,000 | 3,773 | 64,972 | - | 73,341 | 25,000 | 576,443 | - | 92,634 | 86,645 | 26,900 | 142,327 | 30,636 | 235,213 | - | 1,984,593 | 1,001,637 | 2,986,230 | |||
| Restricted Funds | Palmer Capital (Social Investment) | Emergency COVID-19 Appeal | Stantec (Depaul UK) | Frontier Estates (Milton Keynes) | Pro Bono Programme | M&G (YMCA St Pauls ) | Knight Frank - Day of Giving | Employability Programme | Buona Causa | CBRE (Legacy Impact Fund) | Lendlease | StreetSmart | Burger & Lobster | Property Race Day | Frontier Estates (Ukraine Appeal) | CBRE (Ukraine Appeal administration costs) | St Basils (Live and work) | Eastern Region | Fundraising income from sleepout (Regions) | Scottish Regional Board | Total Restricted Funds | Total Unrestricted Funds | Total Funds |
42
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued)
For the year ended 31st March 2024
Restricted Funds
Please note: The transfers out of restricted funds, reported in Note 13, are as a result of the restriction being complied with through unrestricted funds in the year and therefore reimbursed.
Palmer Capital (Social Investment)
This sum was received in June 2022 to fund the projected LandAid Social Investment programme where it is planned to purchase a property for refurbishment to provide accommodation for young people experiencing homelessness.
- Emergency COVID 19 Appeal
This is a small balance remaining from our 2020 Emergency Appeal.
Stantec (Depaul UK)
This donation is to support young people moving into accommodation through our BtR programme, in partnership with Depaul UK.
Frontier (Milton Keynes)
Received in June 2022 from Frontier Estates (through Fiera Real Estate) to fund accommodation for young people at risk of homelessness in the Milton Keynes area.
Pro Bono Programme
These funds are restricted to our Pro Bono programme and cover operations and running costs.
Employability Programme
Donated by LandSec, SEGRO, and the Hilton Foundation these funds are restricted to our Employability programme and cover operations and running costs, as well as targeted grants payments.
Lendlease
These funds have been donated to LandAid and restricted to Greater Change’s Young Person’s Flexible Fund and our Build to Rent deposit scheme.
StreetSmart
Donations from StreetSmart are for UK projects providing homes for young people experiencing homelessness.
CBRE (Ukraine Appeal administration costs)
Funds remaining from a donation to support the administration of our Ukraine Appeal and associated programme expenditure.
Scottish Regional Board
Funds raised by the Scottish Regional Board and earmarked for approved project spend in Scotland.
43
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
- 13 Statement of Funds - Group and Company (continued) For the year ended 31st March 2023
| Restricted Funds M&G (YMCA St Pauls) Property Race Day Knight Frank - Day of Giving StreetSmart St Basils (Live and work) Employability fund (SEGRO) CBRE (Legacy Impact Fund) Stantec (Depaul UK) Frontier (Milton Keynes) Lendlease Fundraising income from sleepout (Regions) Palmer Capital (Social Investment) Palmer Capital (Ukraine Appeal) CBRE (Ukraine operational costs) Eastern Region Trac Cambridge Emergency COVID-19 Appeal Total Restricted Funds Total Unrestricted Funds |
1st April 2022 £ - 120,571 29,205 487,500 205,724 - - - - - 135,426 - - - 26,149 - 134 1,004,709 1,002,875 2,007,584 |
Incoming Resources £ 25,000 100,251 3,773 520,000 176,953 85,000 250,000 8,000 170,000 50,000 156,366 423,575 228,130 50,000 28,136 35,000 - 2,310,184 2,520,471 4,830,655 |
Outgoing Resources £ - (128,188) (29,205) (431,057) (240,350) (20,028) (176,659) - - (25,000) (56,579) - (141,485) (23,100) (23,649) (35,000) - (1,330,300) (2,521,709) (3,852,009) |
Fund Transfers & losses £ - - - - - - - - - - - - - - - - - - |
31st March 2023 £ 25,000 92,634 3,773 576,443 142,327 64,972 73,341 8,000 170,000 25,000 235,213 423,575 86,645 26,900 30,636 - 134 1,984,593 |
|---|---|---|---|---|---|
| 1,001,637 | |||||
| 2,986,230 |
44
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
14 Related Party Transactions
The charity has now moved into Knight Frank's offices in Baker Street with whom it has a close working relationship. Knight Frank has provided office space to the charity worth £70,000 as a gift in kind.
The Trustees and their companies donated a total of £179,143 to LandAid Charitable Trust in the year (£211,808 in 2023). LandAid Functions also received £nil of events and sponsorship income from the Trustees and their companies (£nil 2023).
15 Reconciliation of net incoming resources to net cash inflow from operating activities
| Net (Outgoing)/ Incoming resources for the year Depreciation charges Interest received Loss on investments (Increase) in debtors Increase/(Decrease) in creditors Net cash (outflow)/ inflow from operating activities |
2024 2023 as restated £ £ 25,842 237,339 26,338 13,707 (47,808) (18,593) - - (592,131) (205,629) (805,162) 692,375 (1,392,921) 719,199 |
|---|---|
16 Pension Scheme
The Charity operates a defined contribution pension scheme on behalf of certain employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The outstanding commitment for contributions due under this scheme as at 31 March 2024 is £9,284 (2023: £7,990).
17 Agency Transactions
In accordance with the SORP, agency transactions are excluded from the accounts. The amounts excluded are as follows:
| Bal B/fwd Income Expenditure |
2024 2023 £ £ 21,693 28,896 63,421 107,600 (81,180) (114,803) |
|---|---|
| 3,934 21,693 |
45
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
LandSec
Landsec is a property company that creates places that make a lasting positive contribution to communities and our planet. Landsec is a LandAid Strategic Partner. LandAid manages a Landsec grants programme under a management agreement. The decisions regarding the projects supported through this programme are made by the trustees of Landsec. Therefore SORP requires these transactions to be treated as agency transactions. At the balance sheet date the charity held £3,934 (2023: £21,693) which it had received from Landsec, but not yet spent on projects approved by Landsec.
Accordingly, in line with the Statement of Recommended Practice (“SORP”) on charity accounts the transactions related to the above funding requires that they are treated as having been received by the charitable funds as an agent, and in line with the SORP these transactions are recognised in neither the Statement of Financial Activities nor the balance sheet of the charitable funds. Details of those transactions are set out in this note above.
18a Reconciliation of Balance Sheet and Reserves at 31 March 2023
| Notes Group 2023 previously stated £ Fixed Assets Tangible Fixed Assets 4 68,694 Current Assets Debtors 8 634,293 Current Asset Investments Cash at bank and in hand 4,050,967 4,685,260 Creditors: Amounts falling due within one year 9 (1,767,724) Net Current Assets 2,917,536 Total Net Assets 2,986,230 |
Prior year adjustment £ - - 1,886,859 (1,861,199) 25,660 (660,290) (634,630) (634,630) |
Group 2023 as restated £ 68,694 634,293 1,886,859 2,189,768 |
|---|---|---|
| 4,710,920 (2,428,014) 2,282,906 |
||
| 2,351,600 |
46
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac
LandAid Charitable Trust Limited (Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31st March 2024
18b Reconciliation of Statement of Financial Activities for the year ended 31 March 2023
| Notes Group 2023 previously stated Income £ Income from charitable activities Donations 3a 3,932,617 Income from trading activities 3b 879,445 Investment income 3c 18,593 Total Income 4,830,655 Expenditure Expenditure on raising funds Direct fundraising 4a 473,079 Fundraising events 4a 537,084 Expenditure on charitable activities 4b 2,841,846 Total Expenditure 3,852,009 Net Income/Expenditure 978,646 Total funds brought forward 13 2,007,584 Total funds carried forward 12 2,986,230 |
Prior year adjustment £ 25,660 - - 25,660 660,290 660,290 (634,630) (634,630) |
Group 2023 as restated £ 3,958,277 879,445 18,593 - |
|---|---|---|
| 4,856,315 | ||
| 473,079 537,084 3,502,136 |
||
| 4,512,299 | ||
| 344,016 | ||
| 2,007,584 | ||
| 2,351,600 |
Prior year adjustments reflect cash received for a bank account where statements were unavailable at 31 March 2023, reclassification of Current Asset Investments and grant commitments of £660,290 with constructive obligations made before 31 March 2023 which were not recorded.
47
Doc ID: 2d429f76469e3f34d6e116d3c68b1196ff511dac