REGISTERED COMPANY NUMBER: 00519230 IEngland and Wales)
REGISTERED CHARrrY NUMBER.. 295104
Report ofthe Trustees and
Unauditeil Finan¢ial Slatements
forthe Year Ended 31 Au9USt 2025
Stelnerwaldorf Schools Feljowship
Limited
Salisbury & Company
Chartered Accountants
Irish Square
Upper Oentsgh Road
St Asaph
OenbKJhshi
LL17 QRN

Steinerwaldorf S¢hools Fell¢Mf$hip
Limited
Contents of the Finan¢ial Statements
for the ended 31 Augusi 2025
Page
Reference artd Administrtty¥e Detail$
Report ofthe Tru5tt¢s
Indepond¢nt Examinees Report
statemerrt of Financial Acts
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statemert
10
Notes to the Financial Statwnents
11 to 20
Detoiled Statement of Financial Adivi
21 to 22

Steiner Watdorfschools Fèllowship
Lirnited
RefeYen¢e and Admitsists31i¥o Details
forthe ended 31 August 2025
TRUSTEES
NPBrett
C c￿Irt
M A De Winter
E F Taylor
S WIts(￿Devare
DFBall
E S James
A V M Retsler
COMPANY SECRETARY
F R￿￿8￿1
REGISTERED OFFICE
Salithry & Co
Irish Sqva
St. Asaph
Denbighshire
LL17 ORN
REGISTERED COMPANY NUMBER (¥)519230 {Engi8nd and Wales)
REGISTERED CHARrrY NUMBER 295104
INDEPENDENT EXAMINER
Salisbury & Company
Charte￿0 Accountants
Iiish Squa
Upper Denbwh Road
St ksaph
Denbuhshire
LL17 ORN
BANKERS
HSBC Bank pk
23124 Paddington H¢yJse
Festival Place
Basirystoke
Hampshire
RG21 7LJ

Steinerwaldorf Schools Fèllowship
Limited
Report of the Trustees
forthe >Ear end¢(131 August 2025
The trustees who are also directors of the Charity for the purrx)ses of the CompaftiÈs Act 2006. prEsent treir report wilh
the financial statements of the charty for the year ended 31 August 2025. The trustees have adopt* the prtsvisions of
Accounting and Reporbng by Charite5.' StatemÈnt of Recornn*nde¢l PractKe applicable to tharities p￿pann9 their
accounts in accordance wth the FinanciJ Rerx)rbng Slandar¢ aptyKable in the UK and Republic of Irdand IFRS 1021
leffecbve 1 January 20191.
OBJECWVES AND AGTP4tnES
Objectives and aims
Object5 of the ¢h2rity are to promote st￿ner Waldorf educatiw in Ihe UK and Irejand. to help and advw schools and
earty years setbngs and represent Steiner WJdorf Education in the UK nationally and internationally.
Obje¢tivÈs, strategies and activities
The charity supports Steiner Waldorf 5ch(x)ts and earfy years seitings in prowding the highest quality of education
based on an anthroposophical unders&nding of child Ilevd¢)pmenL tt cTrotdinates and provides teacher development.
curriculum resÈareh. quality devek)pment and the provision of dassroom and (xganisational advice and guidance. It
supports govemance and kadership through thè provision of lJaining and ad￿(¢ an¢ advocates for Steiner Waldorf
Education %Mth ￿VeMMent. its agenoes. Partiament a]yJ Ihe ￿l¢jer educational worfd.
Public benefft
The tru$tees conffrrn that they have ¢omrAied the Tequirements of section 4 of the Charities Ad 2011 to have due
regard to the public benefrt guidanix published by the Chanty Commisgon for Ersland and Wales.
Page 2

Stsin•r Waldorfkhools Fellowship
Limited
Report ofthe Trustees
forthe por ended 31 August 2025
STRATEGIC REPORT
Achievements and perfomwnc8
Charithble activitses
During the year, Waldorf UK ha$ conbnued to defver a t￿oad and intensNe prograrnme of support to Steiner Waldorf
Schools and E8dy Childhood sethng5 across the UK. This work remains focused on impro￿ng educational quality.
strengthening reade￿hIP and govemance. supporbng schLK)ts to operaie sustaiftabty in a challenging external
enmronment.
SupF)Ort prowded during the year has induded_.
A wmprehensNe PTO3ramme of neknrk meetirw for s(knl ￿&ders, trustees, kn"ndergarten leads, SENDCOS.
Designated Safeguarding Leads IDSLSI, business managers and marketing Staff. These forums prowde regular
briefings. facilitate the sharing of best practi￿ and Strengthen c(Alaboration across Ihe rnovement.
A progratnme of continuing profe5SK)nal devebpment ICPDI, including training and webinar5 tailo￿ to identffièd
nèeds such as behawour support. safeguarding. and teaching St￿tegies.
- Subsidised access to eTrmal trdining. induding StyJnds Write and Maths for Love. and sector expertise throug
pather5hips su¢h as the Independent S¢hoots' Bursars Association IISBAI and FRP.
-Targeted 5UPPOrt for individual schtr)Is. Induding support ¥￿th JeadeTship Tecnjitment. safeguarding adw¢e.
govern8nce support and operatyon81 guitjance.
This has contributed to continued improvements in educational quality arKI Inspecti￿ outcrmes across most
schools.
Supportfor School$ and Financial Challenges
The fin2ntyal sust2in8bilty of schools remains a central Coneem. DuTing the year.
Whilst some schools were beginning to show a small in pupil numbers. the lona Steiner Sthool closed in
September'24 due to financial pressu￿ an¢J the Bnsttsl Waldorf Sch¢￿1 went into Adrninistration latthough the scho
subsequently e￿ted a(Irninistrdtioft foIbv￿ng a parental (*mpa￿Jn. dosiry in Decernber 20251.
Schools fe¢ed increasing financial strain arisin9 Irom dedining enrolrnent in sorne areas. risiThJ costs. and structural
challenges in govemance and financial management.
- The removal of the VAT exemption on schcM)I fees five rnorths into Ihe year in January 2025 together
loss of charitable relief on business rates and an increase in the natiwal insurance costs in tfie same financial year
created signrficant uncertainty across the 5ecbr.
Waldorf UK has played a key rofe in supportirvJ schc*)L8 through these thalW by..
Providing briefings. webinars #nd guidance on VAT iMp￿mentatior* and finanrAal planning
- Coordinaiing access to ISBA membership. expertise and training at ltsw ¢x)sL
- Representing the school movemefjt to policyrnakers and I¢￿ stskeholder5.
Running inforynation sessuns for parents and providing support for parents who wished to ￿ to lfreir political
representatives.
- Offering tailored advice on pupil re¢witment and marketing. ind￿j1￿9 the devekspment of a national alumni ¢ampai9n
Despite these efforts. financ￿11 Pressu￿ across the rn0Veft￿rt remain signfficgnt and a￿ ejpected to 4xntinuÈ into the
next Inancial year.
T•acher Recruitment and Training
Teacher recruitment cotTr)nues to be a major Strdtegic chalknge. In respo[￿e. W?￿orf UK has prog￿55ed a
coordinatecj national 8pproach through..
- ImplÈTnenlation of a National Teacher Ttaining and Recruitment Strategy. setbng clearer exrEctation5 and standards
for teacher education in the UK.
Continued development of accredited teacher trainirg pabkny5. ir￿lUding the transition and expansion gf
pcstgraduale training prowsKJn to ensts￿ Waldorf teache¥ education is seen to be sei at an equal stsndard to national
qualifications.
Supported national recruitrnent through adverbsing and offering in1orma￿Tr ￿bI￿ar￿. increasing wsibilty of WaKl0rf
schools and airned at wdening the rK)ol of rKJtential applicants wih numbers of teathertraining stu(lents increasing.
These éev8lopments represent an lrnr￿ant step ttyvard5 strewhenry the kn94errn sustainabitty and
professionalism of the workforce.
Earty Chlldhood
Support for Earty Year5 settings ￿mainS strong and continues to deliver posiiwe oul¢omes'.
- Inspection resutts ￿m84n wns[stent￿ high. wth m05t settings judged th or Outstandiry.
- Network rneetirys and briefings have eypanded to ajdw key areas including ￿m￿JIuM, safwJuaTding. SEND, antj
to the next stage of edueation.
- Continued support has been provkyed to ert5ure compliance ￿th ev0m￿j wulatory requirements. induding funding
and EYFS expectations.

Stsin8rWaldorf Schools Fellowship
Limited
Report of the Trustees
frythe JEar ended 31 August 2025
This area continu8S to be a ￿￿tive $treThJth bwthin the rnovemenL
Leadership and Governance DÈ¥elopment
Leadership and govemance remain aws for development.
Schools have been 5UPWrted to access leadership devdoprnent prc9rarnTr￿. indudiry partiCIpat￿n in national
initiatives such as those run by Big Education.
- Trustee training and govemance 5UPPOrt have provided Ihrough network meetings. brefings and indiMdual
intsrvention5_
- Direct support has been offered trj schcN)b faciThJ kader5hip inst2bilrty or governan￿ i*allenges.
While progres5 has been made, variabilty in g0veMan￿ qu￿rtY arxoss s¢hwLs rernans a signfficant issue and
continues to Impact SU5tainability.
RaisKng the Profile of Waldort Education
Extemal engagement has expanded signffi¢anUy during the year. conkfDutiTrJ to smKwved recognition and credibilty of
Waldorf education..
- Ongoing engagement wth the Departrnent for Ed￿CatiOn. Otsted and Patliament
- Parbcipation in nation& educ2tion nett￿rkS an¢ conferences
- Collabootion wrth sector bodies such as the Early Year5 Co￿￿On and Deeper Leamiw UK
- Commissioning of independeni research Iuniversrty of wor￿ter} to provkle independent wden(* of improvements
and help set a new p05ibvÈ narrative about Wakjorf education.
The continu￿1 development of me Waldorf UK ftsnd. has helped Mth strer￿henin9 public wsibility and has supported
¢witment and advocacy efforts.
Finan¢ial review
Financial position
The ¢harity has continued to delw a hi9h tevei of suprMVt to sth¢y)ks and ta￿ years Seth.￿j$ during the year, funded
through a combination of s¢hool contribubcn& grants, donabots and iegaty income.
Totsl in¢orning ￿oUrceS for the year ￿Ere £324.731 12024.. £239.2161. refiècting an ir)(xease in donations an<$ legacy
income to add to income frorn sthI￿ts. Total eJpendItU￿ was £326.615 12024.. £325.4141, resty￿"n9 Tn 8 srnall
operational defi￿t of £1.88412024." defiut £86.1981.
Cash balances remain stroThJ at £318.143 12024: £330,0951. provti4in9 wgoiTrJ liquKJity to support operabons and
plann￿ actiwty.
P*nsion Liability
The charity belongs to the MÈreJJry Pmwdent Pen*oA Sctrwne. a defjned benefil scheme. As reported in the financial
staternenis, the deficit attributsble io the charity has ¢ncreased during the year lo £435,00012024.. £278.7801.
This increase has had a signthGqnl impact on the ￿K￿)rted nel assets of tt* charity. which movèd from a posit¥ve
posrtion of £133.335 to net Iiabilibes of £51.096 atthe year end.
It is important to note Ihat..
- The increase in the pension deficit arises primanty frorn an urxyaled aduarial valuatson. reflecting changes in financial
assumptions such as diso)unt rates. Infflation expectations ane market Cond￿"0￿5 81 Ihe valuation date.
- These valuations represent a snapshot in tirne and can flUe￿ate signffjtsnty frorn year to year depending on external
econoTnlC factors.
- The movement does not refi￿t a deteriorJti(xi in the thèft￿$ underlwng operational perfomance or financial
management.
The pension liats.lty is a loll￿rrn obl&ation. I￿1h an agreed retx)very plan wuirir4J n)nthly contri1￿tiOn. increasing
gradually over time.
As such..
-11 does not represent an immedi*e cash requ1￿Ment
11 is being managed through a stnjctured repayment plan
- It does not affect the charitys ability ￿ rmtinue op¥ating in to medium te
The trustees wll ¢￿tinue to mwttor Ihe PDsiti"on closely and take profession￿ adwce as required. The scheme is
overseen by the Pension Regulaior.
Page 4

SteinerW•ldorf Schools Fell¢￿ShiP
Limited
Report ofthÈ Trustees
forthe >tar ended 31 August 2025
STRATEGIC REPORT
Financial review
Investmewtt policy and obiectl¥es
Under the memorandum and andes of association the charity has the to rnake any itsvestrnent5 the trustees
ish. The trustees. hawng regard to liquidity requirements of its operations and to the ￿ServeS w)licy, have
operated a policy of keeping avaiLablÈ funds in Inte￿$t bearing deposit a¢￿Unts %thich pay a rate of interest. where
possibie. in excess of the rate of infiatM?n.
Policy on reserves
The tru$tees' policy is to maintain tree reser¥es equNaknt to apprwmatety three months of op8fdting costs, esb"mated
at £65,000.
Gwen the incwsing finanual Pressu￿ ￿ member sc￿$ and wder economic uncertsnty. maintsinitwj ad￿uate
serves remains an important priority.
Fre8 reserves at the year end **re £346k. is above the tsrget kvel. Free ￿$*￿e8 have been ￿(jJIated as total
Unrestrict￿ funds. less fixed assets. wlh the pensK)n ¢Jeftc¢t added back.
Plans for future periods
Activities planned to a¢hiev8
To continue to improve support for sdths in all asF*cts of their development. We arÈ delivering upon the 3 year
strategic plan for 202>2026.
With the establishment of the Irish Waldorf EdU¢￿tiOn Asxoab"w. Ihe otie¢is of the company will be updated ￿￿th
promob.on of Steiner Waldorf Educ2tron in Ireland being removed.
Going con¢ern
Over the years the Fellowship has Strengthened reserves and put in place financial ￿annIng to ensure we a￿ a gThng
concern. The trustee body has been refomed lo enable the to go foTrtsrd a stronger m2nagernenL
STRUCTURE. GOVERNANCE AND MANAGEMEMT
Funding and Future Financial Sustsinabilty
The charity wntinues to rety on a combination ot.
- School contributK)ns
- Grants atTd donation$
- Legacy tncome
whi￿ Prog￿$5 has been made towards a sustainable furmjing nKMJel. finanoal pressures on schcx)Is-particularly arising
from the introduction of VAT on school fees and wid8r c05t increase5-may itnpact future contiibution levels.
As a resutt."
- Fundraising and grdnt income ￿11 ￿maIn an itnportanl cornponent of the charitys financ4al Strategy
- Opportunities to diversfy itume strearn5 will rthtinue to be expjored
- Careful tnanagement of eynditure will be tequired lo maintsin service kvels
Report of the tru
directors. on .......
ratr￿j a Stsategic ￿pOrt approve(I by order of the tx)ard of trustees. as the Company
and svJned on the IM)arfs behatfby.
S Wilson-Devane- Trustee
Pag8 5

Independent Examinees Report to the Trusttts of
StÈifter Wald¢)rf Schools FÈllow5hip
Limited
Independent ¢xaminerf$ r*port to thè trustees ot Steiner W•ldorf Schools Fellowship Limited Dhe Companrfl
I report to the charity trustees on fflyexaMinati￿> of Ihe accwnts of the C(ynpany for the year ended 31 August 2025.
Responsibilities and basis of report
A5 the chanty's trustees of the Company land aIso it5 tJire¢tors forthe purposes of (x)mpany lawl you are resw>nsible for
the p￿paration ofthe accounts in accordanr£ Imlh the raquirerrents ofthe Companie5 Ad 2006 fLh& 2006 Acri.
Hawng satisfied rnysdf that the acwnts of the Company are not required to be audrted under Part 16 of the 2006 Act
and a￿ eligible for independent eyArnination. I report in ￿Pect of my examinatioft of your chant¢s accwnts as carried
out under Section 145 of the charl￿eS A¢t 2011 ftre 2011 Adl. In carryng out my examination I have followed the
Directions given by the Chanty Commission under Section 145151 Ibl of the 2011 Att
Independent examinerfs staternent
Since your charity's gros5 Income exceeded £250.000 your examiw mus¢ be a member of a listed tx)dy. I can confirm
that l am qualified to undertake the examination b8cause l am a mernber of the lnsts.tute of Chartered Ac¢ountsnt5 in
England and Wales. ￿1c￿ is one of the listed bodies.
I have completed my examination. I confimi th* no matws have come to my attention ul connecbon with the
examination giving me Gguse to beI￿Ve..
accounting records were not kept in ￿Pect ofthe Company as required by Section 386 ofthe 2006 ACL or
Ihe accounts éo not accord with those retr)rd5". or
the accounts do not cornpty wth the accountirfj requirements of Section 396 of the 2006 Act other than any
requirement Ihat the accounts give a true and ts"Lr view which is noi 8 matter {￿*￿i¢￿ered as part of an
independent examinauon-. or
the accounts have not prepared in accordan￿ ¥rith the methods and princip￿5 of the St*ement of
Recommended Practice ftr accounting and repothng by charities lappiicable to charities p￿pari￿j their
accounts in accordance wlh the Fin3ncial Re￿￿n9 Standard applubk in the UK and Republi¢ of IreLand IFRS
10211.
I have concerns and have come acros5 no other rnatters in conne¢tion b*ilh Ihe exarnination to thi¢h attention should
be drawn in this report in order to enable a proper understanding of the zccounts to be ￿aChed.
Salisbury & Company Busines5 Solutions knrni18d
Salisbury & Company
Cttarte￿d Accountants
Irish Square
Upper Denbigh Road
St Asaph
Denbighshire
LL17 ORN
Date..
Page 6

Steiner Waldorfschools Fellowship
Lirnited
Statement of FinanGial Activitses
torthe yearended 31 August 2025
2025
To¢al
fiJnds
2024
Total
fvnds
fund
fijnds
INCOME AND ENDOWMENTS FROM
Donations 2nd legacies
220.695
52.925
273.620
179.638
Charitsble a¢tivities
Charitable acbwties
46.991
46.991
59.578
Investment income
Other income
130
Total
271,806
52.925
324.731
239.216
EXPENDifLIRE ON
Raising fun¢Ys
2.140
31.700
50,149
Chari¢able activities
Charitable 8CtMties
Governan￿ costs
247.718
3,276
43.921
291,639
3.276
271.457
3,808
Total
46.061
326.615
325.414
NET INCOMEIIEXPENDITURE)
Transfers between frjnds
h8r reco9nised gain￿lI05Ses)
Actuarid gainsllbssesl on defined benefft
schemes
18.7481
110,4(X)I
16
11.8841
{86.1981
10.400
1182.547}
1782,5471
Nèt movement in funds
1201.6951
17.264
1184,4311
186.1981
RECONCILIATfoN OF FUNDS
Totsl funds brought forward
133,335
133.335
219.533
TOTAL FUNDS CARRIED FORWARD
{68,3601
17.264
151.0961
133.335
The notes fomi part rk Ihèse financial statements

steiner Waldorf Schotsls Fellowship
mited
Balance Sheet
31 August 2025
2025
Totsi
funds
2024
Tot81
nLIs
Unfestricted
fur
Restricied
funds
FIXED ASSErs
Intangible assets
Tangible assets
12
13
19.615
19.615
999
31.916
1.853
20.614
20.614
33.769
URRENT ASSETS
Debtors
Cash at bank
14
54.59)
315.379
16.000
2.764
70.590
318.143
64.177
330.095
369.969
18.764
388.733
394,272
CRED￿oRs
Arnount5 tslling due %*ithin orE year
15
123.9431
11.5001
125.4431
115,9261
NET CURRENT ASSErs
346.026
17.284
263.290
378.346
TOTAL ASSEfs LESS CURRENT LIABIUTIES
17,264
412.115
PENSION LiA81LtrY
I435.OC￿l
1435.0001
1278.7801
NET ASSErs
168.3601
17.264
151,0961
133,33S
FUNDS
Unrestricted fvnds
Restricled funds
16
168,3601
17.264
133,335
TOTAL FUNDS
151.0961
133.335
The charitable company 15 ents￿ed to exemplK)n from audit under Seclion 477 of the Cornpanies Act 2006 for the year
ended 31 August 2025.
The rnembers have not req￿￿d the cornpany to obtain an au¢Yit of its financaal statements for the y8ar ended
31 August 2025 in ac¢ordance with Section 476 ofthe Companies Act 20C6.
The trustees aCknO￿edge their re5ponwbilibes for
ensuring that the charitable company keeps 8ccounb.ng records that comply with Sections 388 and 387 of the
CoThpanies Act 2006 an
preparing financial ststeM￿ts which 9Ne a true and fairww of the Sta￿ of affairs of the charttablÈ company as
at the ené of each financk?l year and of its surplus LY dÈficTt for each financial year in accordan￿ wth the
requi￿rnents of Se¢bons 394 and 395 and wttith Otherwi￿ compty writh the requirernents of the Companie5 Act
2006 relating to finanLaal st*ements. so far as applicable to the charitaNe company.
The fin
ncia
statements *re apwoved by Ihe BoarLI of Trustees and authonse¢ for issue
..14..2é....... and si9ned on its beham ty.
S Wilson-Devane- Trdstee
The notes fom part ofthese finarKial statements
Page 8

Stetner Waldorf Schools Fellowship
mited
Cash Flow Statement
for the )w ended 31 August 2025
2025
2024
Cash Ilows from opernting activilie5
Cash generdted from operations
Inte￿$t paid
116.4381
{181
192,0521
11951
Net cash used in operating acbmties
116.4561
192.2471
Cash flows from investing activities
Purchase of intsryible fixed a5seis
Purchase of tangible fixed assets
Sale of tangible fixed assets
Interest recÈived
13,9001
11,7241
13351
Net cash provided byllused iftl investing actsviles
4,504
15.6241
Change in ¢ash and cash equib7lents in
the reporttng perio
Cash and cash equivalents at the
beginning of the reporknn9 period
111.9521
197.8711
330.095
427.966
Cash and cash eqUi￿¢Thts at the end of
the reporting period
318.143
330.095
The notes fr¥m part ofthese financaal statements
Page 9

steirwwaldorf S¢ht)ols Fellowship
Limited
Notes to the Cash FEOW Statement
for the year end¢d 31 August 2025
RECONCIUAMN OF EXPENDrruRE TO NET CASH FLOW FROM IYERATING ACTMTIES
2025
2024
Net expenditure for th* YÈporting yyiod (as perth¢ Ststernent of
Financial Aclivibes}
Adjustments tor..
Depreaalion charges
Profit on disposal of fixed assets
Interest received
Interest paid
Pension obligation payments
Ilntreaseydecrease in debtots
In¢reaselldefftasel in creditors
11.8841
186.1981
12.771
11301
13.9901
18
126,3271
16.4131
9.517
12.884
195
125.2201
51.621
145.3341
N¢t ¢ash use(1 in operations
116.4381
192,0521
ANALYSIS OF CHANGES IN NET FUNDS
At 119r24
Cash kni
At 3118125
Nèt cash
Cash at bank
330.095
111.9521
318.143
330.095
111.9521
318,143
Totsl
330.095
111.9521
318.143
The notes fc¥m part ofthese finanrial statemenis
Page 10

5t•inerWald¢)rf School$ Fell¢Mship
Limited
Notes to the Finan¢ial Statements
fortht J*aT erKled 31 August 2025
AccoufrmNG POUCIES
Basis of Pre￿r[￿g the finan¢ial statements
The finanual statements of the Charitab￿ cornpany. whK*t ￿ a wbfic benefft entity under FRS 102. have been
p￿pared in accordance the Charitses SORP IFRS 1021'Accounting #nd Reporting by Charities." Statement
of Re￿Mmended Practte applie2Ne to charrtses preparing thetr accounts in acttJrdan¢e with the Financial
Rep)rting Stsndard applicable in the UK and Republic of Ireland IFRS 1021 leffective 1 January 20191,, Financial
Reportsng Standaid 102 The Finanoal RerM)rting Standard applicable in the UK and Republic of Ireland. and the
Companies Act 2006. The finanaal staternents have been prepar*J under Ihe historic21 cost convention.
Going concem
The tnJstees have conSider￿j the chaiity5 financAal posibon arvj fubJr2 plarts when assessing whether the
¢harity is a going concern.
Although the charity rer*)rts net liaNth5 at Ihe b￿ance SW date. this ￿ts¢)n arises primarity from the
cOgnit￿n of the ¢Jefined ￿nefft pension stheme defiut. is a kJWem Ik8bility payable over an extende(I
period and does not ￿present an immediate Cash (xJb1fM.
The charity hc4ds stror#J (*sh balarace$ at the year end and continues b generate incJxne from ￿￿mbershiP
5ub5CriPtk)ns. trwnirvJ 2ctrvi)es, donaiions and gonts. ThÈ trustees have reviewed cash flow forecasts for
penod of at least twefve months frorn the date of approval of thÈse finanual Statements. which Indi￿te that the
charity wll be able to meet its Ik8bilths as they frdll due.
The trustees have also considered potents.al risks to incorne. incjuding financi￿ Pressu￿ on mernber sch¢)015
and wider economic fadors. and have identtfied mitigaD"ng actions. induding cost controt measures and the
development ol addition81 inwme streams.
On this basis. tt)e tnjstees con%der it appropriatÈ to Wep8￿ the financial statements on 8 conc2rn basis
and have not idenbfied any material un(£rtainties in lkns regard.
Income
l incorne is recognised in Ihe Staternent of Finanual ACti￿DeS once the chanty has enb"Ilernent to the funds. It
is Probab￿ that the incorne will be re￿Ned and the amount can be Measu￿ reliabty.
Donation$ and legacies
Donations a￿ recognised when the tharity has been mtified tn %￿lir￿j of both the amount and settlement date.
In the event that a donation is subject to COnd￿0￿S that wuire a of perfomiance by the charity before thè
charity is èntiled to thÈ funds. the income is deferred and not rewised Ltntil either those condttsons are fvlly
met. or the fulfjlment of those condiDOn5 is vknolly *ithin the control of the charty and it is probable that these
nditions will be fu￿lled in the rÈporbng period_
LegaGy gilts are rewnised on a Lzse by L35e ba&s foJkMng the gr3nt of probate when the
administratorlexecutor for the eslate has <*mmunicated in Wming both the arnount and setUÈment date. In the
evenl that the gtft is in the form of an asset other than tssh or a financial asset traded on a recogTrised stock
exchange. recognib.on ￿ 5ubieci lo the value of the gfft being ￿lIab￿ Measurab￿ kmth a degree of ￿#SOnabl￿
accuracy and the t￿e lo the asset having been transferreEI to the chapty.
Grants receivab
Grants are recognised when the ¢harrty has an entiuement to the tunds aThJ any ttjnditsors linked to the grdnts
have been mei. Where pertorrnan￿ condrbons are att3ch8d to thè grant and are yet to be rneL the income is
recognised as a liabilty and included on the balan￿ sheet as defer￿d irKAime to be releasèd.
Investment income
Dimdends are re¢(yJnis8d once Ihe ¢fMdend has been dedared and notificati￿ has been receNed of the
dividend due.
Expenditure
abilities are recognised as expeThliture as s¢x)n a5 the￿ is a Jegal or Unstruthe obligation committiry the
Glarity to that expenditure. tt is probable that a transfer of eo)nomic beneffts wll be required in se￿ement and
the amouni of the oN1gat￿n can be measure¢ reliably. Expenditu￿ is accounted for on an accruals basis and
has been ¢lassiffed under headings that aggwate all ¢ost related to the category. Where costs cannot be
directty attributed lo particular headiThJs Ihey have been all¢xated to ￿tr￿tieS on a basis consistent Wtth the use
of resource, with central staff costs all(tated on tre basis of time spenL and depreoation charges alk)cated on
the portion ofthe assefs use. Other supwjrt costs a￿ allocated based the 5prea4 ofstaff costs.
Charitabk activthts
Page 11
o)ntinued...

Steinerwaldorf Schools Fellowship
LimrtÈd
NO￿ to the Financial Statsmtrnts-continued
forthe ywr ended 31 August 2025
ACCOUNTING POUCIES. continued
Expenditure
Chantsble expenditure cornptises those costs incurred by the charty in the delivery of its acbvities and seNces
for its beneficiaries. It in¢ludes both Costs that £zn be a1￿Cated direcuy to such activ￿￿$ and those costs of a
indirect natu￿ nec8ssary to supp(xt trern.
Support ¢osts
Support costs indude ¢entr81 functions and have been alk<ated to xtivity Cost categories on a basis consistent
wth the use of Tesources. fly ey2mple. all(ratiThJ property costs by fk*Jr areas. or per capita. slaff costs by the
spent and other costs by their u5a9e.
Governance eosts
These indude the costs attht)utable io th8 charivs ttjmplianee ￿th consbtubonal ané statutory requirernent5,
induding audit strategic management and trusteÈs's m*tings and rwmbursed expenses.
Development costs
Intangible assets are rneaSu￿ at cost W 8cwnulaW arnc*tisation and any aCDJmu￿ted imp8im)ent Ioss8S.
knorbsab.on i8 charged from *then the asset is brought into w. overtrE fdknviw yÈaTS.'
Website and rebrandfftg
Curriculum Planning Piatforrn
Speak Wrtte Read readers
5 ye3tS
5 years
3 years
Tangible fixed assets
Depreciation is provided at the ftillwng annual rates in to vrri￿ off each asset over its estimatèd useful
lrfe.
Fumiture and Equipment
33% on cost and cosi
Taxatlon
The Charity is exempt from wrporation taxon its thwitsble acbwbes.
Fund a¢counting
Unrestr¢ted Sjnds Can be used in attordance I￿1h the chartlabk obiectNes at the discTety"on of the trustees.
Restncted funds can onty b& used for parfiwlar restricied purposes ￿1n the objects of tr* charity. Restrictions
arise when spe¢ified by the donor or when funds are raised for patticuL9r restricied purposes.
Further expknatitin of the nature and purpose of each fijnd is includ￿1 in the notes to Ihe ffinancial ststements.
Trade debto
Trade debtors are amounts due frryn o&stomers foT mwchandise scAd or seN¢es pErformed in the ordinary
coutse of business.
TTrde debtors are rec(¥Jnised inthlly at the transacti￿ prre, a pwsM)n for the impairrnent of trade detitors is
established when there is objective e￿d￿ce thatthe (tsrity wal not be atAe to ￿1￿ct all aM￿J￿ts L1ue
according to the onginal temts of the r￿1Vable$.
Cash and ¢a$h equivaltnts
Cash and cash equivalent5 ¢omprise ¢ash on hand and call detKJsits. and other short4errn highly liquid
Investrnents th8t are readity CCffiVWtiblÈ to a kmvn amount ofcash and a￿ 5ubied to an insignificant risk of
change In value.
Trade Creditors
Trade creditLKS art obligations to payfor goods or that have been ar4uired In the ¢)rdinary course of
business from suppliers. Accounts payable are clas*fied as ¢urrent liabil￿eS if the tharity doEs not have an
unconditional rrght. at the end of the reporting period. ro defer setuement of the Creditor for * least twelve
rnonihs afterthe reporDllg date. If there is an Uncond￿￿al right to defer setdernent for at least tsjelve months
after the reporbng date. they arè presented as non-ujrreni liatq'tstie5.
Trade C￿ltOrS are recJ)gni*J Knitialty at th8 tra￿arD￿l price.
Borrowin9S
lnte￿l-beanng lyjrrowiros are inthlty rec(*tsY at fair Yalue, net of transaction (xysts. Interest&aring
Page 12
continued...

Steiner WaldorfSchooEs Fellowship
Lirniled
Notes to the Fiwtancial Statements-continu•d
for the )*ar ended 31 August 2025
A¢¢OUNTING POU¢IES-continued
Trade debtors
borrowngs ao subsequentty farri￿ at an￿rtiSed (%6t. with ts dIffe￿nCe tett￿n the proceeds. net of
transaction costs. and the amount due on ￿eMpts"On being rwnised as a tharge to the Statement of
Finantsal Actiwities over the of the relèvant bLirTh￿n9.
Interest expense is re¢ognised on the basis of the effective interest methowj and 1$ included in interest payable
and simikr charges.
BOrrO￿n9$ are classified as txjrrent liatxlite$ Un￿ the chanty IMS an uno)ndthonal right to defer sett￿rnent of
the liability for al least i%%P￿e rn￿th$ after the rerMYb"ng date.
Pension costs other postwretirernent ben¢ffts
The charity belongs to the Mercury Prowdeni Pensv)n Scherne. wht¢h is a defined benefft scheme and a
co1￿ctive s¢heme for a numberol emphyers.
Because of the laTge number of partiLypating employers and the variety of finanoal reporting dates, it has not
been deemed practicable or finanually ¥riabte to prI￿UrE the inforrnation ne￿$sary to allow partiupating
employer5 to comply fulty with the requiEments of FRS102. The pension costs cttarged in the financial
ststements therefore represent the contribLtbon5 payaNe by the charity during the year up until transitional
adju5trnent has been rnade in 2017 and 2019 annual accounts ￿slating comparative5 by accounting for Steiner
Waldorf Schools FellowEhip's Sha￿ of the defieit as a cost and liabilty. In future all annual contributions
decrease the defirAt up until the next triennial actuarial valuation due as at December 2024. ¥trhere tt)e aYTected
value rnovement %%ryll be expensed or income ift the finarna￿ statements to bring the liability In line wrth the ktest
valuati¢)n.
The latest trenntal actuarial waluation as at 29 December 2024 shows a scheme dÈfitst of £9.1 million. Pension
scherne assets a￿ valued at fair walue at the valuation date. Pension s¢heme liabilthes a￿ measu￿￿ on an
a¢tLtarial basis using the prctyect￿ uftit Meth(￿ and a￿ discounted to thesr present walue.
The scheme trustees and partiopating employers decided to ctse the scheme to further benefit accru￿ on 31
De￿mber 2008. and ftrturè contritrxrtic*) *veLs wil ￿ (altsJlate(I so as to ejiminate the stheme ¢Jefiot over an
agreed peri(*.
To replace this scheme the charity has set up a defined conIrtbub￿ pension scheme ft)r which all staff are
eligible. The pens*)n costs charged in the financial statements represent the conthbub¢x5 payable by th8 charity
during the year.
Financial Instruments
Financial assets 2nd fina￿131 liabiltbes are reeognised then the clbarity becomes a paty to the contractU81
prowisions of the instrurnent.
Fjnanoal liabilities and equty instruments are dasstfiwj accordtr¥3 10 the substance of the contsacbJ81
arrangements entered into. An equty inStrurY*nt is any Cthtract that e*idences a ￿$#Jua1 interest in the assets
of the tharity after deducting all of its liabil￿es.
Rè¢¢gnition and Measu￿rnent
l ffnanci81 assets and liabil￿e$ are inibalty measured at transaction price (including transaction costs), exr*pt
for those fin8Tro21 assets classified as at fair value through ptofft or loss. are initially rrEasured at fair
value (which is normalty the transaction prir2 excluding transa¢tion costs). unless the arrangernent constitutes
financing transaction. IF an arrdngern￿t c4)nstitutes a financing transactaon. the fjnancial asset or financral
liability is measured at the present Ydlue of the ftrture payynents discx)unted at a market rdte of intèrèst for a
similar dètrt instDJment.
Finanual assets anty liabifth.es are only offset in the statement of financu81 position when. and ￿lY when tt)ere
sts a legslly enfo￿able right to set off the recognised amounts and the charity intends either to settle on a
I basis, or to realise thè asset and setde the kbrlity SimullAr￿0u$￿.
Financial assets are derecognised when and onty when al Ihe wntrdcbjal rights to the c2sh flows from the
financial asset expire or a￿ sethed, bl the charity transfer5 to another party substantialty all of the risks and
rewards of ownership of the finanaal assel or cl the chanty. deswie h8￿ng retained sorne. bLrt not all.
signifir2nt risks and rewards of 0%￿erShIP. has transferred of the asset to another party.
Fjnanual Itabrlitie5 are dere¢ognised when the ob[￿ation SF*ufied in the contrad is dischar9eil. Gancelled
or expires.
Page 13
continued...

stein¢rWaldorf S¢htx*ls Fellowship
Limited
Notes lo the Finaneial Statements- ¢ontinuad
for the >*ar ended 31 August 2025
DQNAnONS AND LEGACIES
2025
2D24
Donations
Grants
Contributions from schoo15
54.095
20.925
198,600
3.480
2.600
173.558
273,620
179.638
Grants receNed. induded in the above, are a5 f￿￿*8.
2025
2024
Anthropostsphical Society in Gwt &itsin
Other grants
20.925
2.600
20.925
2,600
INVESTMENT INCOME
2025
2024
DerKJstt account interest
3.990
INCOME FROM CHAR￿ABLE ACTivrriES
2025
Charrtable
actmties
2024
Total
acbvibes
Art of Teaehing
Training for schools
Website Adverti51Ng
Publie2tions
Conference and advisoryfees
Other income
T¢acher trainin9
11,640
23.247
538
12.099
26,589
3.199
8.992
3.683
12.045
12.2001
7.500
46.991
59.578
FiAISING FUNDS
Other trading activities
2025
2024
Publitstions 8nd confe￿n￿S
Training for Schods
Art of Teaching
2.553
23.866
5,281
12.657
27.033
10,459
31.700
50.149
Page 14
continued...

SteinerWald¢)rf Sehools Fell￿f$hiP
Limited
Notes to the Fihlancial Statem8nts-continued
ftythe yaar *nded 31 August 2025
ExPEND￿URE ON CHARITABLE ACTivrriES
Support
costs Is88
note 71
Charitable ￿tr¥I￿e$
Govemance cDsts
291,639
3.276
294.915
SUPPORT COSTS
Goveman
Management
Finar
Totals
Charitable acts￿￿eS
Govemanc8 costs
289.627
2,012
18
291,639
3.276
3.258
289.627
2.030
3.258
294.915
NET INCQMEIIEXPENDtruREI
Net incom&llexpenditurel is stated afterchargingll¢xedib"ngl:
2025
2024
Auditors. remuneration
Depreci8tion- owned assets
Roorn hire
Surplus on disposal of fixed assets
Dèvelopment costs amortisatkyt
3,258
470
225
11301
12.301
3.613
583
174
12,301
TRUSTEES. REMUNERATION AND BENEFrrs
The￿ were no trustees, remuneration OT other beneffts for the year ended 31 August 2025 nor for the year
ended 31 August 2024.
Trust•es' expensÈs
TnJstees' eypenses o1£341 weTe pa*J durro ihe year12024.. £5681.
STAFF COSTS
10.
2025
2024
Wages and salaries
Social security costs
Other pension ts)sts
165.565
10.246
3.879
152,728
11.190
4,039
179.690
167,957
The average rnonthty number of ernJoy8e5 during the year*ds as folkx..
Executtve Director
Education Ctrordinator ISehooLs1
Educabon Co￿rdInatOr (Earty Years)
Finance & Operations Manager
2025
2024
No empk>yees received ernolumÈnts in excess of£60.0Tr).
Page 15
continued...

Steinerwaldorf Schools Fellwship
Limited
Notss to the Financial Statements- ¢onlinued
for the star ended 31 August 2025
11.
COMPARATP¥ES FOR THE STATEMENT OF FINANCIAL ACTf41nES
UnTestricted
fund
Restrided
fund5
Total
funds
INCOME AND ENDOWMENTS FROM
Donations and18gatyÈs
179.638
179,638
Charitable activ￿
Char5table aCtiV￿e5
59.578
59.578
Total
239.216
239.216
EXPENDITURE ON
Raising funds
50.149
50,149
Charitable activitses
Charitable activthes
G0veManr￿ costs
271.457
3.808
271.457
3,808
Tota5
325.414
325.414
NET INCOMEI{EXPENDITUREI
186.1981
186.1981
RECONCILiATION OF FUNDS
Totsl funds brought forward
219.533
219.533
TOTAL FUNDS CARRIED FORWARD
133,335
133.335
12.
IKrANGIBLE FIXED ASSETS
Devesoprnent
costs
COST
At 1 September 2024 and 31 August 2025
54.837
AMORTISATION
At 1 Septernber 2024
Charge for year
22.921
12.301
At 31 August 2025
35.222
BOOK VALUE
At 31 August 2025
19,615
At 31 August 2024
31.916
Page 16
continued...

Steiner Waldorf S¢hools Fellmhip
Limtted
Notes to the Financial Statèmènts- continued
forthe }￿r ended 31 August 2025
13.
TANGIBLE FIXED ASSErs
Fvmiture
and
Equipment
COST
At 1 September 2024
Additions
Disposals
13.018
335
18991
At 31 August 2025
12.454
DEPRECIAT]ON
At 1 Septernber 2024
Charge for year
Eliminated on disposal
11.165
470
11aoi
At 31 AugLtst 2025
11.455
NET BOOK VALUE
At 31 August 2025
At 31 August 2024
1.853
14.
DEBTORS.. AMoup¥fs FALLING DUE WITHIN ONE YEAR
2025
2024
Trade debtor3
Other debtors
Prepayments and ac(Yued in(a)me
44.367
543
25.680
47.156
17,021
70,590
64.177
15.
CREDITORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR
2025
2024
Trade uedttor5
Social security and other taxe$
Other creditors
Accrued expenses
17.018
3.924
235
4.266
13,539
1.018
1.369
25.443
15,926
16.
MOVEMENT IN FUNDS
Nei
rTh)vement
in funds
rransfers
behveen
funds
At 119r24
3118125
Unrestricted fund5
Gener81 fijnd
133,335
1191.2951
{10.4001
168,3601
Restrlctod funds
throposophical Society
Donation for research purposes
1.264
1.264
16.000
10,400
6.864
10,400
17.264
TOTAL FUNDS
133,335
1184.4311
151.0981
Page 17
continued...

Steinerwaldorf Schools Fell￿w$hiP
Limited
Notes to the FinanGi•l Statements- continu¢d
fc*r the )*ar ended 31 August 2025
16.
MoVEmEP￿ IN FUNDS- continued
Net movement in knnds. included in the above are as fc4kf*A'
Incoming
Gains and
Movemerit
in funds
Unrtstricted fvnds
General fijnd
271.806
1280.554}
1182.5471
1191.2951
Re$thcted funds
Anthroposophir21 Soiety
Donabon for research purposes
20.925
32.000
119.6611
126.41J)I
1.264
5.600
52.925
148.0611
TOTAL FUNDS
324.731
1326.6151
1182,5471
1184.4311
Comparatives for mo¥ement In funds
Net
movement
in funds
At
3118124
At 119r23
Unrestricted funds
General fund
219.533
186.1981
133,335
TOTAL FUNDS
219.533
186.1981
133.335
CompardtNe rf movement in fvr#ts. induded in the a￿ve a￿ as folknws:
coming
resources
Resources
expended
K*)vement
in fund5
Unrestricted funds
General fund
239,216
1325.4141
186.1981
TOTAL FUNDS
239216
1325.4141
186.1981
Funds in rel*ion to Y*ar End 2024r2025
Anthroposophiul Society
The Anthroposophical Society provided a gtant twdrds the cost tsf the Exe¢)Jtive Group attending the Worfdwde
Teacher Educat￿ Conference in CJoma¢h. Sbwtzerfand.
ReSea￿h Fund
A donation receNed from Nadhq K*)hammed stiwLating Ihe use of the donation to be for Tesearth purposes only.
PagÈ 18
o)ntinued...

Steinerwaldorf Schools Felltyfship
Limited
Notes to the Financial Ststements- continued
for the ended 31 August 2025
RELATED PARTY DISCLOSURES
17.
During the year Ihe charity paid for expen5e5 totallng £543 on behaw ofwddorf Land TrusL As ai the year end
£54312024: ￿11) remained due to Ihe chaTTty from Waldorf Lan(1 TrusL
DEFINED BENEFIT PENStON SCHEME
18.
The charity participate5 in the Mercury Pmwdent pensi￿ Scheme. a mufb-empknyer defined be￿efit scheme.
During ihe year. the ¢hanty's share of the Scheme vra5 10rn)atly segTegate(l into the "Fetl¢>wship Section" wth
effe¢t from 2g December 2024.
As the Charity is able to identify ts share of tr￿ undertw"yNJ asseis and lia￿litIeS of the Fellowship Section. the
schemè is accounted for35 a defined benefft stheme in actvd3nce *ith FRS 102 and the Charities SORP.
Valuation and fvnding postlion
A full 2Ctu?rial valuatson of Ihe FelICr￿h1P Secbon carried <yJi as at 29 December 2024 by a qualnled
independent actuary.
The valuation was p￿pared usiro the defi￿j benefrts rnethod assessed the ftjnding position on a
Technical Provisions basis.
At that date. the value of the secti¢)n's assets was £241.000 arKJ the value of tts liabilities was £676.000, gI￿1￿j a
defiot of £435.000 and 8 funding levd of 36%.
Pension Liability
The charity Is part of a pension sthme *fiich Shov￿ a <jefr￿ of £435.000 at the year end. This has been
included in th& balance sheet and 15 Ihe m&n ￿sOn tharity shows net liabil￿e5 of £51.096.
This deficit does not need to be pahti irnmediatety. tt represents a ly¥)48rnt wmrnitrnent that wil be lun¢Jed over
a number of years through agreed ¢tsnthtMJbons.
Th& charity makes reguk8r payTrents towards the pen5K)n scheme as part of its rx)mial running ￿Sts. The58
payments are aff(Kd2ble and have b8en txjilt into the charitys budgets and forecasts.
The trustees are confident thai the charity TrMII continue ￿ meet its financial eornmrfmenrs as they fall due, and
tlierefore the accounts have been prepared on a wng (X)n￿rn basis.
A recovery plan has been agreed the Scheme TnJ$￿e to eliminate the ¢Jeficit over time.
Recovery plan
Under the agreed recovery plan. the charity ts required to pay defictt reduction Contribu￿On3 of £2.324.75 per
month from March 2026. in¢reasing * 5% FEr annum. with conthbutions to continue until De￿Mber
2065 .
Basis of accounting valuation
For the purposes of these financi￿ stste￿￿nts. define<l tenefit liabtlity has been measured using the rnost
rEcent 2vailab￿ actuarial valuation.
No ac￿arial valUat￿n hyas available at 31 Augu512024 and the f*tylty at Ihat date was based on the previous
agreed valuation, adjusted for contribLrtioThs paid in the year.
In the absence of a full FRS 102 actuarial valuation. the resuts of ttE fundiTrJ valuation have been used as 8
reasonable appro￿rnatiOn of the accounting posrtion.
Net defined benefft liability per valiralion
29 Deeember
2024
i£oooi
241
16761
14351
The prior year balance rep￿sents the liatmlity brrAJgM fc<￿￿rd from the last agreed valuation. adjusted for
eonthbubons paid in the year.
Fair va￿e of sch8me assets
Present value of scherne fiabi1ffj85
Net pension liability
Movernetr)ts in the defir￿1 benefft liability per a¢eounts
P¥19
continued...

Steinerwaldorf Schools Fellu*$hip
Limited
Notes to the Financial Statements- ¢Ontinued
forthÈ Jpar 31 August 2025
18.
DEFINED 8ENEF￿ PENSION SCHEME-continu¢d
31 August
2025
i£oooi
Opening liability
279
Conlributions made
1261
Other moverrent Iri lindudin9 acbJaTial thar￿)
182
Closing liability
435
I movements in the defined benefft liatilrty are recJwiwl in the Statement of Finanual ActiMtie5.
A¢tuarial assumptions
The principal actuarial as5urnptions undertwng the valuation include-.
- Discount rate.. derived trom gitt welds at the waluation date. adjusta for expected asset rettjms
- InflatKJn.' based on market4mplied inflatstsn expectations
- Pension in¢￿aSeS.. linw to infiatlon. Subject to scteme ru
- Mortal"ty.' standard actuarial ny)rtality tables ￿1th alth¥an￿ tor bjture improvements
These assumptrons are those used for the funding Val￿￿"0n and may drffer from those that W￿ld be used for a
full FRS 102 accounting valuation.
RSsks and uncertainlies
The defined benefit scheme exposes the charity to a nurnber of risks. indudiT¥J:
- Investrnent risk.. the risk that inve5tsnent retrjms are l¢Mr than as$urr*d
- Inte￿$t rate risk". Changes in discount rates affecting liabilths
- Inflation nsl" higher than eypected inflation increasing benefft payments
- Longevity risk- rnembers longer Ihan assumed
The Feiiowship Seclion 1$ ojrrendy in deficat and therefore the tharity is *Yg)s￿ to the risk of increased frrture
contributions.
Future developments
The Trustee's long-temi objective is for Scheme to run on until buy-out bewrnes affordatAe. The funding and
investrnent strategies wll be rEvie*Ed at ftrturÈ valuati￿$.

Steinerwaldorf Schools Fellowship
Limrted
Detailed Staternent of Financial Aclivitses
lorthe Jvr¢nded 31 August 2025
2025
2024
INCOME AND ENDOWMENTS
Donations and legacies
Donations
Grants
Contnbutions from schools
54.095
20.925
198.600
3,480
2.600
173.558
273.620
179,638
Investment Income
Deposit account inierest
haritsble aCtiV￿eS
Art of T&aching
Training for schools
Website Advertising
Public8tions
Conference and adwsoryfee5
Other income
Teacher trwniThJ
11.640
21.247
13.099
26,589
199
3.199
8,992
3.663
12.045
12,2001
7.500
46.991
59,578
Other income
Gain on Sa￿ of tangibte fixe(l assets
130
Total incoming resour¢¢s
324.731
239.216
EXpEND￿uRE
¢)thertradiny activitiÈs
Publications and conferen
Training for Sthools
Art of Teaching
2.553
23.886
5.281
12,657
27.033
10.459
31,700
50.149
Support etssts
Management
Wages
Social security
Pensions
R￿rn hire
Insur3nce
T81ephone
AdvertisirwJ
Sundrie5
Educ8tional research
Travel and sub5l5tence
Office expenses
Subscriptions
Legal and professional
Sub contractors
Consultsncy
RerrLJitment
Bad Debts
Carried fotward
165.565
10.246
3.879
225
839
898
1.832
1.153
.678
7.477
3.101
6.784
152.728
11.190
4.039
174
361
1.030
1.019
150
9.559
11,235
1,615
13.225
30.031
5.716
40
12,630
254.742
27,960
6,598
705
272,940
This page does rM)t fomi part of the ststutw finanrAal statements
Page 21

Siein•r Wahjorf S¢hooLs Fellowship
Limited
Detailed Statement of FinanGial Activitses
ftsr the )Ear *nded 31 August 2025
2025
2024
Management
Brought fopward
ExecU￿ve Group
Development costs arnorbsation
Computer deprec4aion
272.940
3.916
12.301
470
254,742
12.301
583
289.627
270.674
Finance
Bank tharges
Other Inierest
2.012
18
783
195
2.030
978
GovÈmance costs
Auditots, remuneration
3.258
3.613
Totsl ￿sourCeS expended
326.615
325,414
Net ¢xpenditu
11.8841
186.1981
This page does not forrn part ofthe staltrtoryffinancial slaternents
P￿22