| Page | ||
|---|---|---|
| Reference and administrative details |
||
| Trustees' report |
2-7 | |
| Trustees' responsibilities statement |
||
| Independent auditor's report |
9-12 | |
| Consolidated statement offinancial |
activities | 13 |
| Consolidated balance sheet |
14 | |
| Charity balance sheet | 15 | |
| Consolidated statement ofcash flows |
16 | |
| Notes to the financial statements | 17-42 |
| Trustees | Stephen Timms MP |
Stephen Timms MP |
(Chair) | (Chair) | ||
|---|---|---|---|---|---|---|
| Rosemary | Kempsell | |||||
| David Nussbaum | ||||||
| Rev Tariro | Matsveru | (appointed | 18March 2021) | |||
| Alison Inglis-Jones | ||||||
| Jane Cotton (appointed 13March 2021) | ||||||
| Jeremy Lefroy (appointed | 18March 2021) | |||||
| Charity registered | ||||||
| number | 294953 | |||||
| Registered | office | Kingsway | ||||
| Team Valley Trading | Estate | |||||
| Gateshead | ||||||
| NE11 ONE | ||||||
| Independent | auditor | UNW LLP | ||||
| Chartered | Accountants | |||||
| Citygate | ||||||
| StJames' | Boulevard | |||||
| Newcastle | upon Tyne | |||||
| NE1 4JE | ||||||
| Bankers | HSBC Bank Pic | |||||
| 110Grey Street | ||||||
| Newcastle | upon Tyne | |||||
| NE1 6JG |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| Note | f.000 | f000 | f000 | OOOO | |
| Income from: | |||||
| Donations and legacies |
2,156 | 2,156 | 1,236 | ||
| Charitable activities |
186 | 1,483 | 1,669 | 1,854 | |
| Total income | 2,342 | 1,483 | 3,825 | 3,090 | |
| Expenditure on: |
|||||
| Raising funds: | |||||
| Other raising funds | 953 | 953 | 679 | ||
| Charitable activities: |
|||||
| Other charitable activities |
1,050 | 1 333 | 2,383 | 2,697 | |
| Total expenditure | 2,003 | 1333 | 3,336 | 3,376 | |
| Net movement in funds before other |
|||||
| recognised gains/(losses) |
339 | 150 | 489 | (286) | |
| Other recognised gains/(losses): |
|||||
| Unrealised(losses)/gains | (59) | (59) | 12 | ||
| Net movement in funds |
280 | 150 | 430 | (274) | |
| Reconciliation offunds: |
|||||
| Total funds brought forward |
817 | 110 | 927 | 1,201 | |
| Net movement in funds |
280 | 150 | 430 | (274) | |
| Total funds carried forward | 1,097 | 260 | 1,357 | 927 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | f000 | f000 | ||||
| Fixed assets | ||||||
| Intangible assets | 11 | 9 | 14 | |||
| Tangible assets | 12 | 34 | 47 | |||
| 43 | 61 | |||||
| Current assets | ||||||
| Debtors | 353 | 204 | ||||
| Cash at bank and | in hand | 2,251 | 1,413 | |||
| 2,604 | 1,617 | |||||
| Creditors: amounts | faIling due within one | |||||
| year | 15 | (1,290) | (751) | |||
| Net current assets | 1,314 | 866 | ||||
| Total assets less | current liabilities | 1,357 | 927 | |||
| Total net assets | 1,357 | 927 | ||||
| Charity funds | ||||||
| Restricted funds |
16 | 260 | 110 | |||
| Unrestricted funds |
16 | 1,097 | 817 | |||
| Total funds | 1,357 | 927 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | f000 | OOOO | ||||
| Current assets | ||||||
| Cash at bank and | in hand | |||||
| Creditors: amounts | faIling due within one | |||||
| year | (2) | (2) | ||||
| Net current assets | ||||||
| Total assets less | current liabilities | |||||
| Total net assets | ||||||
| Total funds |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| f000 | f000 | ||||||
| Cash flows from operating | activities | ||||||
| Net cash used in operating |
activities | 906 | (17) | ||||
| Cash flows from investing | activities | ||||||
| Purchase oftangible fixed assets |
(11) | (29) | |||||
| Interest received | 2 | 2 | |||||
| Net cash used in investing | activities | (9) | (27) | ||||
| Change in cash and cash |
equivalents | in | the year | 897 | (44) | ||
| Cash and cash equivalents | at the beginning | ofthe year | 1,413 | 1,445 | |||
| Change in cash and cash equivalents |
due to exchange rate movements | (59) | 12 | ||||
| Cash and cash equivalents | at the end | ofthe year | 2,251 | 1,413 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2020 | |
| OOOO | f000 | 6000 | |
| Donations | 1,873 | 1,873 | 1,008 |
| Legacies | 238 | 238 | 205 |
| Grants from trusts and charities | 45 | 45 | 23 |
| 2,156 | 2,156 | 1,236 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 | 2021 | 2021 | |||
| OOOO | f000 | f000 | |||
| Grants from | institutional | sources | 1,483 | 1,483 | |
| Consultancy | and other | income | 186 | 186 | |
| 186 | 1,483 | 1,669 | |||
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| 2020 | 2020 | 2020 | |||
| F000 | f000 | f.000 | |||
| Grants from | institutional | sources | 1,691 | 1,691 | |
| Consultancy | and other | income | 163 | 163 | |
| 163 | 1,691 | 1,854 |
| End | ed 31 March 2021 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| f000 | f000 | ||
| Split | ofincome | ||
| UK | 2,773 | 2,158 | |
| Rest | ofWorld | 1,052 | 932 |
| 3,825 | 3,090 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2020 | |
| f000 | f000 | OOOO | |
| Travel and accommodation | 2 | ||
| Direct costs | 148 | 148 | 105 |
| Support costs (Note 8) | 213 | 213 | 149 |
| Direct salaries | 272 | 272 | 240 |
| 633 | 633 | 496 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2020 | |
| f000 | f000 | f000 | |
| Travel and accommodation | 3 | ||
| Direct costs | 141 | 141 | 5 |
| Support costs (Note 8) | 69 | 69 | 60 |
| Direct salaries | 110 | 110 | 115 |
| 320 | 320 | 183 |
| Restricted | Unrestricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 | 2021 | 2021 | |||
| f000 | f000 | f000 | |||
| Development | Programmes | ||||
| Direct salaries | 337 | 455 | 792 | ||
| Travel and accommodation | 33 | 11 | 44 | ||
| Direct programme | costs | 815 | 174 | 989 | |
| Support costs | (Note 8) | 31 | 107 | 138 | |
| 1,216 | 747 | 1,963 | |||
| Policy Unit and Campaigning | |||||
| Direct salaries | 89 | 113 | 202 | ||
| Travel and accommodation | 1 | 1 | |||
| Direct programme | costs | 25 | 7 | 32 | |
| Support costs | (Note 8) | 2 | 183 | 185 | |
| 117 | 303 | 420 | |||
| 1,333 | 1,050 | 2,383 | |||
| Restricted | Unrestricted | Total | |||
| funds | funds | funds | |||
| 2020 | 2020 | 2020 | |||
| f000 | OOOO | f000 | |||
| Development | Programmes | ||||
| Direct salaries | 401 | 382 | 783 | ||
| Travel and accommodation | 28 | 33 | 61 | ||
| Direct programme | costs | 1,018 | 199 | 1,217 | |
| Support costs | (Note 8) | 104 | 45 | 149 | |
| 1,551 | 659 | 2,210 | |||
| Policy Unit and | Campaigning | ||||
| Direct salaries | 96 | 72 | 168 | ||
| Travel and accommodation | 2 | 1 | 3 | ||
| Direct programme | costs | 30 | 16 | 46 | |
| Support costs | (Note 8) | 4 | 266 | 270 | |
| 132 | 355 | 487 | |||
| 1,683 | 1,014 | 2,697 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| f000 | f000 | ||||
| Depreciation | 22 | 15 | |||
| Amortisation | 5 | 8 | |||
| Operating | leases | 47 | 52 | ||
| Unrealised | exchange | rate | losses/(gains) | 59 | (12) |
| Auditor's | remuneration | 7 | 7 |
| Support cos | ts | ||||||
|---|---|---|---|---|---|---|---|
| Voluntary | Institutional | Development | Policy and | ||||
| income | sources | programmes | Campaigning | Total | |||
| 2021 | 2021 | 2021 | 2021 | 2021 | |||
| f000 | f000 | f000 | f000 | f000 | |||
| Management | and | admin | |||||
| salaries | 141 | 46 | 91 | 121 | 399 | ||
| Governance | 11 | 4 | 7 | 10 | 32 | ||
| Office services | 36 | 12 | 24 | 32 | 104 | ||
| Office machinery | and | ||||||
| consumables | 22 | ||||||
| Financial services | 26 | ||||||
| PR and comms | 22 | ||||||
| Total | 213 | 69 | 138 | 185 | 605 |
| Voluntary | Institutional | Development | Policy and | ||||
|---|---|---|---|---|---|---|---|
| income | sources | programmes | Campaigning | Total | |||
| 2020 | 2020 | 2020 | 2020 | 2020 | |||
| f000 | OOOO | OOOO | f000 | OOOO | |||
| Management | and | admin | |||||
| salaries | 90 | 36 | 91 | 166 | 383 | ||
| Governance | 7 | 3 | 6 | 12 | 28 | ||
| Office services | 27 | 11 | 27 | 47 | 112 | ||
| Office machinery | and | ||||||
| consumables | 5 | 6 | 9 | 22 | |||
| Financial services | 13 | 13 | 23 | 54 | |||
| PR and comms | 7 | 7 | 13 | 30 | |||
| Total | 149 | 60 | 150 | 270 | 629 |
| Staff costs | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| f000 | f000 | |||
| Salaries | 981 | 924 | ||
| Social security costs | 92 | 88 | ||
| Pension costs (excluding | contributions | to defined benefit scheme - FRS102) | 69 | 63 |
| Overseas salaries and staff costs | 336 | 609 | ||
| 1,478 | 1,684 |
| Group | Group | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| No. | No. | |||
| Development | programmes | and Policy Unit | 40 | 40 |
| Fundraising | 10 | 10 | ||
| Management | and administration | 4 | 4 | |
| 54 | 54 |
| Group | Group |
|---|---|
| 2021 | 2020 |
| No. | No. |
| 11. | Intangible assets | |
|---|---|---|
| Group and charity | ||
| ITsystems f000 |
||
| Cost | ||
| At 1 April 2020 | 32 | |
| At 31 March 2021 | 32 | |
| Amortisation | ||
| At 1 April 2020 | 18 | |
| Charge for the year | 6 | |
| At 31 March 2021 | 23 | |
| Net book value | ||
| At 31 March 2021 | ||
| At 31 March 2020 | 14 |
| Furniture | |
|---|---|
| and | |
| equipment | |
| OOOO | |
| Cost | |
| At 1 April 2020 | 119 |
| Additions | 11 |
| At 31 March 2021 | 130 |
| Depreciation | |
| At 1 April 2020 | 72 |
| Charge for the year | 24 |
| At 31 March 2021 | 96 |
| Net book value | |
| At 31 March 2021 | 34 |
| At 31 March 2020 | 47 |
| Group | Group | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| f000 | f000 | |||
| Amounts | owed by related parties | 51 | ||
| Other debtors | 74 | 61 | ||
| Prepayments | and accrued income | 228 | 143 | |
| 353 | 204 |
| Group | Group | Charity | Charity | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |||
| f,000 | f000 | OOOO | OOOO | |||
| Trade creditors | 50 | |||||
| Amounts | owed to related parties | 30 | ||||
| Other taxation and social security | 31 | |||||
| Other creditors | 3 | 9 | ||||
| Accruals | and deferred | income | 1,235 | 662 | ||
| 1,290 | 751 | |||||
| Group | Group | |||||
| 2021 | 2020 | |||||
| f000 | OOOO | |||||
| Deferred | income at 1 | April 2020 | 537 | 610 | ||
| Deferred | during the year | 1,568 | 1,336 | |||
| Amounts | released | (988) | (1,409) | |||
| 1 117 | 537 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | Transfers | Gains/ | 31 March | |||
| April 2020 | Income | Expenditure | in/out | (Losses) | 2021 | |
| OOOO | f000 | FOOO | FOOO | F000 | FOOO | |
| Unrestricted | ||||||
| funds | ||||||
| Designated | ||||||
| funds | ||||||
| Portfolio work | 269 | 269 | ||||
| General funds | ||||||
| General funds | 817 | 2,342 | (2,003) | (269) | (59) | 828 |
| Total | ||||||
| Unrestricted | ||||||
| funds | 817 | 2,342 | (2,003) | (59) | 1,097 |
| Statement | offu | nds (continued) | |||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 | Transfers | Gains/ | 31 March | ||||
| April 2020 f000 |
income f000 |
Expenditure f000 |
in/out f000 |
(Losses) f000 |
2021 f000 |
||
| Restricted | |||||||
| funds | |||||||
| DEAR | (13) | 93 | (80) | ||||
| Social Change | 18 | 19 | (26) | 11 | |||
| Khamatayan | (22) | 242 | (202) | 18 | |||
| Shamerto | (26) | 1 | 25 | ||||
| JEWEL | (1) | 7 | (6) | ||||
| Muktee | 77 | 234 | (230) | 81 | |||
| OAK | (2) | 218 | (137) | 79 | |||
| Homeworkers | (19) | 209 | (205) | (15) | |||
| Juice | (9) | 51 | (52) | (10) | |||
| Tanzania- | |||||||
| Disability main | 10 | 139 | (142) | 7 | |||
| Catalyst | 95 | 95 | |||||
| Producer | |||||||
| support | (2) | ||||||
| PAPOWE | |||||||
| Supporting | tea | ||||||
| workers | 77 | (65) | 12 | ||||
| C&A Textiles | 51 | (51) | |||||
| Matrix fund | 5 | 5 | |||||
| WEE | 6 | (7) | (1) | ||||
| SAWA | 108 | (132) | (24) | ||||
| Equalitea | 21 | (21) | |||||
| 110 | 1,483 | (1,333) | 260 | ||||
| Total offunds | 927 | 3,825 | (3,336) | (59) | 1,357 |
| Balance at | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Gains/ | 31 March | ||||||
| 1 April 2019 | Income | Expenditure | (Losses) | 2020 | ||||
| f000 | f000 | OOOO | f000 | f000 | ||||
| Unrestricted | funds | |||||||
| General funds | 1,097 | 1,399 | (1,691) | 12 | 817 | |||
| Balance at | ||||||||
| Balance at | Gains/ | 31 March | ||||||
| 1 April 2019 | Income | Expenditure | (Losses) | 2020 | ||||
| f000 | f000 | f000 | f000 | OOOO | ||||
| Restricted funds | ||||||||
| DEAR | 109 | (122) | (13) | |||||
| C&A Textiles | 11 | (11) | ||||||
| JRCT 8 Network | for | Social | ||||||
| Change | 18 | 18 | ||||||
| Khamatayan | 346 | (372) | (22) | |||||
| Shamerto | 108 | (142) | (26) | |||||
| JEWEL | 20 | (21) | (1) | |||||
| EqualiTea CA |
1 | (1) | ||||||
| Muktee | 337 | (269) | 77 | |||||
| TRAID | 64 | (64) | ||||||
| OAK | 16 | (18) | (2) | |||||
| Going Green | 10 | (10) | ||||||
| Sust Cotton | 10 | (10) | ||||||
| Homeworkers | 138 | (157) | (19) | |||||
| Tanzania - Disability | 5 | (5) | ||||||
| Juice | 207 | (216) | (9) | |||||
| Tanzania - Disability | main | 13 | 145 | (148) | 10 | |||
| SAWA UKM | 98 | (98) | ||||||
| Catalyst | 65 | 30 | 95 | |||||
| Pre-development/National | ||||||||
| Lottery | 18 | (18) | ||||||
| Producer Support | ||||||||
| 101 | 1,691 | (1,682) | 110 | |||||
| Total offunds | 1,198 | 3,090 | (3,373) | 12 | 927 |
| Group | Group | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||
| f000 | FOOO | |||||||||||
| Net income/(expenditure) for Activities) |
the | year | (as per | Statement | of Financial | 489 | (286) | |||||
| Adjustments | for: | |||||||||||
| Depreciation | charges | 30 | 22 | |||||||||
| Decrease/(increase) | in | debtors | (149) | 280 | ||||||||
| Increase/(decrease) | in | creditors | 538 | (31) | ||||||||
| Interest received | (2) | (2) | ||||||||||
| Net cash provided | by/(used | in) operating | activities | 906 | ||||||||
| 19. | Analysis of | cash and | cash equivalents | |||||||||
| Group | Group | |||||||||||
| 2021 | 2020 | |||||||||||
| f000 | f000 | |||||||||||
| Cash in hand | 2,251 | 1,413 | ||||||||||
| Total cash and cash | equivalents | 2,251 | 1,413 | |||||||||
| 20. | Analysis of | changes | in net debt |
| Changes in |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| market | |||||||||
| value and | |||||||||
| exchange | |||||||||
| At | 1 | April | rate | At 31 March | |||||
| 2020 | Cash | flows | movements | 2021 | |||||
| f000 | f000 | f000 | |||||||
| OOOO | |||||||||
| Cash | in | hand | 1,413 | 897 | (59) | 2,251 | |||
| 1,413 | 897 | (59) | 2,251 |
| Principal actuari | al assumptions at the balance sheet dat |
e (expressed as weighted averages): |
|
|---|---|---|---|
| At 31 March | At 31 March | ||
| 2021 | 2020 | ||
| '/o | '/o | ||
| Discount rate | 1.95 | 2.30 | |
| Expected return | on scheme assets | 2.25 | 2.00 |
| Future salary increases | 2.25 | 2.00 | |
| Future pension | increases | 2.25 | 2.00 |
| At 31 March | At 31 March | |
|---|---|---|
| 2021 | 2020 | |
| Years | Years | |
| Mortality rates (in years) | ||
| -for a male aged 65 now | 21.3 | 21.3 |
| -at 65for a male aged 45 now | 22.3 | 22.3 |
| -for a female aged 65 now | 23.2 | 23.2 |
| -at 65for afemale aged 45 now | 24.4 | 244 |
| The group's shar | e ofthe assets in the scheme was: |
||
|---|---|---|---|
| At 31 INarch | At 31 March | ||
| 2021 | 2020 | ||
| OOOO | f000 | ||
| Equities | 309 | 217 | |
| Bonds | 1,519 | 1,470 | |
| Other | 13 | 40 | |
| Value recognised | limited under FRS102 | (191) | (189) |
| Total fair value | ofassets | 1,650 | 1,538 |
| The | amount | s r |
ecognise | d in the |
Consolidated Statement of F |
inancial Activities are as follows: | |
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| OOOO | f000 | ||||||
| Net | interest | on | defined | benefit | asset | (4) |
| Movement | s in th |
e present value ofthe defined benefit obliga |
tion were as follows: | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| f000 | f000 | |||
| Opening | defined | benefit obligation | (1,538) | (1,611) |
| Interest cost | (35) | (37) | ||
| Benefits paid | 59 | 46 | ||
| Expenses | 4 | 1 | ||
| Actuarial | gain/(losses) | (140) | 63 | |
| Closing | defined | benefit obligation | (1,650) | (1,538) |
| Movements in the |
fair value oft | he group's share ofscheme as | sets were as follows: | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| f000 | FOOO | |||
| Opening fair value |
ofscheme assets | 1,727 | 1,783 | |
| Interest income | 39 | 41 | ||
| Return on plan assets excluding | interest | 138 | (50) | |
| Expenses | (4) | (1) | ||
| Benefits paid | (59) | (46) | ||
| Value recognised | limited under | FRS102 | (191) | (189) |
| Closing fair value | ofscheme | assets | 1,650 | 1,538 |
| 2021 | 2020 | |
|---|---|---|
| f000 | f000 | |
| Present value of defined benefit obligations | (1,650) | (1,538) |
| Fair value of plan assets | 1,650 | 1,538 |
| Deficit in the scheme |
| under non- | can | cellable operating leases as follows: |
||
|---|---|---|---|---|
| Group | Group | |||
| 2021 | 2020 | |||
| f000 | OOOO | |||
| Not later than | 1 year | 36 | 41 | |
| Later than | 1 year and not later than 5 years | 32 | 12 | |
| 68 | 53 |
| March 21 | : | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| f000 | f000 | ||||
| Traidcraft | pic | ||||
| Purchase | ofgoods and | services (e.g. rent and building | costs) | 30 | 14 |
| Sale ofservices | 177 | 24 | |||
| Recharge | of redundancy | costs | (22) | ||
| Balances | due (to)/from | related parties at 31 March | |||
| Traidcraft | pic | 51 | (30) |