REGISTERED CHARITY NUMBER: 294901
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
FOR
HOMECALL HOME VISITING SCHEME FOR THE VISUALLY IMPAIRED
Gibbons Mannington & Phipps LLP
Chartered Accountants
20 Eversley Road
Bexhill-on-Sea
East Sussex
TN40 1HE
HOMECALL HOME VISITING SCHEME FOR THE
VISUALLY IMPAIRED
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
----- Start of picture text -----
Page
Report of the Trustees 1 to 3
Independent Examiner's Report 4
Statement of Financial Activities 5
Balance Sheet 6
Notes to the Financial Statements 7 to 12
----- End of picture text -----
HOMECALL HOME VISITING SCHEME FOR THE
VISUALLY IMPAIRED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
Thetrusteespresenttheirreportwiththefinancialstatementsofthecharityfortheyear ended
31March2023.ThetrusteeshaveadoptedtheprovisionsofAccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordance with
theFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS102)(effective 1
January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Thecharity'sobjectsaretorelievesocialisolationandsupporttheindependenceofpeopleliving in
Bexhill-on-Seaandsurroundingareaswhoaresubstantiallyvisuallyimpaired,includingthose registered
asblindorpartiallysighted.Specifically,thecharitywassetuptorecruit,selectandtrainvolunteers and
to establish, co-ordinate and maintain a voluntary home visiting scheme.
The working name of the charity is Homecall.
Public benefit
Thevolunteersvisitandprovidesupportforvisuallyimpairedclientsthusrelievingsocialisolation and
supporting their independence.
Thetrusteesconfirmthattheyhavecompliedwiththerequirementsofsection4oftheCharitiesAct 2011
tohavedueregardtothepublicbenefitguidancepublishedbytheCharityCommissionforEngland and
Wales.
Volunteers
Thecharityisdependentuponthesupportofitsvolunteers.Duringtheyearitwassupportedby 42
volunteer visitors.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
Over the 12-month period from 1st April 2022 to 31st March 2023 Homecall has taken on 21 new clients.
HomecallheldacakesaleforthejubileeatWetherspoons.AnOpenGardens,aChristmasFairand a
Christmasparty.EveryonewhoattendedtheChristmaspartyreceivedeitheraboxofbiscuitsorabox of
chocolates. People who were unable to attend received a gift. A winter quiz was held in January.
FINANCIAL REVIEW
Financial position
Incomeincreasedfrom£6,578to£133,861andconsistedofdonationsof£2,809,giftaidtax reclaimable
of £350, a legacy of £125,483, bank interest of £1,976 and income from fund-raising events of £3,243.
Theexpenditureincreasedslightlyfrom£22,919to£27,589,withstaffcostsbeingthemainitem of
expenditure during the year ended 31 March 2023 with a total cost of £18,425.
Fortheyearincomeexceededexpenditureby£106,273andthishasthereforeincreasedthe reserves
carried forward to £223,982.
Page 1
HOMECALL HOME VISITING SCHEME FOR THE
VISUALLY IMPAIRED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
FINANCIAL REVIEW
Reserves policy
Homecallneedstoholdreserves.Thisisinordertoprotectthecharity'sactivitiesandtocontinue to
delivertheservicetovisuallyimpairedpeopleintheeventoftherebeingareductionordisruptionto the
fundraising,donationsorIncome.AllfundingisfromLegacies,donations,grantsandourown fundraising
efforts. Homecall receive no funding from Public Bodies.
LookingtothemediumandlongtermsecurityoftheCharitytheTrusteeshavecarefullyconsidered the
Charity'scurrentandprojectedexpenditureandideallyaimtohavethetargetoffouryearsrunning costs
heldinreserves.ThiswouldenabletheCharitytocontinuetofunctionintheeventofnolegacy income
over that period. At 31 March 2023 the reserves stood at £223,982.
Approximatelytwo-thirdsoffundsshouldbeinvestedininterestbearingaccountsfornolonger than
three years and should not be put at risk. Surplus funds can be spent on fulfilling the aims of the Charity.
ReserveslevelsandexpenditurewillbemonitoredregularlybytheBoardofTrusteesat Committee
meetings.
Going concern
Thetrusteeshaveareasonableexpectationthatthecharityhasadequateresourcestocontinue in
operationalexistencefortheforeseeablefuture.Forthisreason,theycontinuetoadoptthe going
concern basis in preparing the financial statements.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Thecharityiscontrolledbyitsgoverningdocument,adeedoftrustandconstitutesan unincorporated
charity.
Recruitment and appointment of new trustees
AppointmentoftrusteesisgovernedbytheConstitutionofthecharity.Theboardoftrustees is
authorised to appoint new trustees to fill vacancies.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
294901
Principal address
12 Effingham Drive
Bexhill-on-Sea
East Sussex
TN39 3UN
Trustees
Mrs J Private
S Farrer
Mrs J Day
Mrs D McDowell
P Stiles
Mrs M Daley
P J Blatchly
Mrs L H Merryfield
P J Plim (appointed 18/9/2022)
Scheme manager
Claire Prime
Page 2
HOMECALL HOME VISITING SCHEME FOR THE
VISUALLY IMPAIRED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
REFERENCE AND ADMINISTRATIVE DETAILS
Independent Examiner
Samantha Whiting FCA
Gibbons Mannington & Phipps LLP
Chartered Accountants
20 Eversley Road
Bexhill-on-Sea
East Sussex
TN40 1HE
Approved by order of the board of trustees on 19 August 2023 and signed on its behalf by:
Mrs J Day - Trustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HOMECALL HOME VISITING SCHEME FOR THE VISUALLY IMPAIRED
Independent examiner's report to the trustees of Homecall Home Visiting Scheme for the Visually Impaired
IreporttothecharitytrusteesonmyexaminationoftheaccountsofHomecallHomeVisitingScheme for
the Visually Impaired (the Trust) for the year ended 31 March 2023.
Responsibilities and basis of report
AsthecharitytrusteesoftheTrustyouareresponsibleforthepreparationoftheaccountsin accordance
with the requirements of the Charities Act 2011 ('the Act').
IreportinrespectofmyexaminationoftheTrust'saccountscarriedoutunderSection145oftheAct and
incarryingoutmyexaminationIhavefollowedallapplicableDirectionsgivenbytheCharity Commission
under Section 145(5)(b) of the Act.
Independent examiner's statement
Ihavecompletedmyexamination.Iconfirmthatnomaterialmattershavecometomyattention in
connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
Ihavenoconcernsandhavecomeacrossnoothermattersinconnectionwiththeexaminationto which
attentionshouldbedrawninthisreportinordertoenableaproperunderstandingoftheaccountsto be
reached.
Samantha Whiting FCA
Gibbons Mannington & Phipps LLP
Chartered Accountants
20 Eversley Road
Bexhill-on-Sea
East Sussex
TN40 1HE
21 August 2023
Page 4
HOMECALL HOME VISITING SCHEME FOR THE
VISUALLY IMPAIRED
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Other trading activities
3
Investment income
4
Total
EXPENDITURE ON
Raising funds
Charitable activities
5
Charitable activities
Other
Total
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD |
2023
Unrestricted
fund
£
128,642
3,243
1,976
133,861
1,969
25,286
333
27,588
106,273
117,709
223,982 |
2022
Total
funds
£
4,337
642
1,599
6,578
420
22,452
47
22,919
(16,341)
134,050
117,709 |
|
|
|
The notes form part of these financial statements
Page 5
HOMECALL HOME VISITING SCHEME FOR THE
VISUALLY IMPAIRED
BALANCE SHEET 31 MARCH 2023
Notes
FIXED ASSETS
Tangible assets
10
CURRENT ASSETS
Stocks
11
Debtors
12
Cash at bank
CREDITORS
Amounts falling due within one year
13
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
14
Unrestricted funds
TOTAL FUNDS |
2023
Unrestricted
fund
£
961
287
1,691
222,231
224,209
(1,188)
223,021
223,982
223,982
223,982
223,982 |
2022
Total
funds
£
422
21
297
118,157
118,475
(1,188)
117,287
117,709
117,709
117,709
117,709 |
|
|
|
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissue on
19 August 2023 and were signed on its behalf by:
J Day - Trustee
The notes form part of these financial statements
Page 6
HOMECALL HOME VISITING SCHEME FOR THE
VISUALLY IMPAIRED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsofthecharity,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsin accordance
withtheFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS 102)
(effective1January2019)',FinancialReportingStandard102'TheFinancialReporting Standard
applicableintheUKandRepublicofIreland'andtheCharitiesAct2011.Thefinancial statements
have been prepared under the historical cost convention.
Financial reporting standard 102 - reduced disclosure exemptions
Thecharityhastakenadvantageofthefollowingdisclosureexemptionsinpreparingthese financial
statements,aspermittedbyFRS102'TheFinancialReportingStandardapplicableintheUK and
Republic of Ireland':
the requirements of Section 7 Statement of Cash Flows.
Income
AllincomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhasentitlement to
the funds, it is probable that the income will be received and the amount can be measured reliably.
Forlegacies,entitlementiswhenprobateisgranted,theamountknown,therearesufficient funds
availablefordistributionorwhenadistributionisreceivedandtheamountcanbe measured
reliably.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructive obligation
committingthecharitytothatexpenditure,itisprobablethatatransferofeconomicbenefits will
berequiredinsettlementandtheamountoftheobligationcanbemeasuredreliably. Expenditure
isaccountedforonanaccrualsbasisandhasbeenclassifiedunderheadingsthataggregate all
costrelatedtothecategory.Wherecostscannotbedirectlyattributedtoparticularheadings they
have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciationisprovidedatthefollowingannualratesinordertowriteoffeachassetover its
estimated useful life.
Equipment- 10% on reducing balance
Computer equipment- 33% on cost
Stocks
Stocksarevaluedatthelowerofcostandnetrealisablevalue,aftermakingdueallowance for
obsolete and slow moving items.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestrictedfundscanbeusedinaccordancewiththecharitableobjectivesatthediscretionof the
trustees.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsof the
charity.Restrictionsarisewhenspecifiedbythedonororwhenfundsareraisedfor particular
restricted purposes.
Furtherexplanationofthenatureandpurposeofeachfundisincludedinthenotestothe financial
statements.
continued...
Page 7
HOMECALL HOME VISITING SCHEME FOR THE
VISUALLY IMPAIRED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES - continued
Pension costs and other post-retirement benefits
Thecharityoperatesadefinedcontributionpensionscheme.Contributionspayabletothe charity's
pensionschemearechargedtotheStatementofFinancialActivitiesintheperiodtowhich they
relate.
2. DONATIONS AND LEGACIES
Donations
Gift aid tax reclaimable
Legacies
Grants
Grants received, included in the above, are as follows:
Co-op Community Fund
3.
OTHER TRADING ACTIVITIES
Fundraising events
4.
INVESTMENT INCOME
Deposit account interest
5.
CHARITABLE ACTIVITIES COSTS
Direct
Costs (see
note 6)
£
Charitable activities
24,542 |
2023
£
2,809
350
125,483
-
128,642
2023
£
-
2023
£
3,243
2023
£
1,976
Support
costs (see
note 7)
£
744 |
|
2022
£
2,260
297
500
1,280 |
|
|
|
4,337 |
|
|
2022
£
1,280
2022
£
642
2022
£
1,599
Totals
£
25,286 |
2022
£
1,280 |
|
|
|
2022
£
642 |
|
|
|
2022
£
1,599 |
continued...
Page 8
HOMECALL HOME VISITING SCHEME FOR THE
VISUALLY IMPAIRED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
6. DIRECT COSTS OF CHARITABLE ACTIVITIES
Staff costs
Garage rent
Insurance
Telephone
Postage and stationery
Advertising
Donations
Staff travel, training and recruitment costs
Volunteer expenses
Recruitment and payroll fees
Computer software and other costs
Refreshments and social events (inc. hampers)
Bank charges
Sundry expenses
SUPPORT COSTS
Charitable activities
Support costs, included in the above, are as follows:
Governance costs
Accountancy fees
Independent examiners fees |
2023
2022
£
£
18,425
17,300
709
651
460
444
304
291
908
375
194
142
500
100
641
348
554
119
444
552
326
685
1,077
644
-
24
-
33
24,542
21,708
Governance
costs
£
744
2023
2022
Charitable
Total
activities
activities
£
£
488
492
256
252
744
744 |
|
|
7. SUPPORT COSTS
8. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31March2023nor for
the year ended 31 March 2022.
Trustees' expenses
Therewerenotrustees'expensespaidfortheyearended31March2023norfortheyear ended
31 March 2022.
continued...
Page 9
HOMECALL HOME VISITING SCHEME FOR THE
VISUALLY IMPAIRED
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023
9. STAFF COSTS
2023
£
Wages and salaries
18,070
Other pension costs
355
18,425
The average monthly number of employees during the year was as follows:
2023
Scheme manager
1
No employees received emoluments in excess of £60,000. |
2022
£
16,978
322 |
|
17,300 |
|
2022
1 |
10.
TANGIBLE FIXED ASSETS
Computer
Equipment
equipment
£
£
COST
At 1 April 2022
772
829
Additions
-
872
At 31 March 2023
772
1,701
DEPRECIATION
At 1 April 2022
350
829
Charge for year
42
291
At 31 March 2023
392
1,120
NET BOOK VALUE
At 31 March 2023
380
581
At 31 March 2022
422
-
11.
STOCKS
2023
£
Stock of stamps
287
12.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023
£
Other debtors
350
Prepayments and accrued income
1,341
1,691 |
Totals
£
1,601
872 |
|
2,473 |
|
1,179
333 |
|
1,512 |
|
961 |
|
422 |
|
2022
£
21 |
|
2022
£
297
- |
|
297 |
continued...
Page 10
HOMECALL HOME VISITING SCHEME FOR THE
VISUALLY IMPAIRED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023
£
Other creditors
1,188
14.
MOVEMENT IN FUNDS
Net
movement
At 1/4/22
in funds
£
£
Unrestricted funds
General fund
117,709
106,273
TOTAL FUNDS
117,709
106,273
Net movement in funds, included in the above are as follows:
Incoming
Resources
resources
expended
£
£
Unrestricted funds
General fund
133,861
(27,588)
TOTAL FUNDS
133,861
(27,588)
Comparatives for movement in funds
Net
movement
At 1/4/21
in funds
£
£
Unrestricted funds
General fund
134,050
(16,341)
TOTAL FUNDS
134,050
(16,341)
Comparative net movement in funds, included in the above are as follows:
Incoming
Resources
resources
expended
£
£
Unrestricted funds
General fund
6,578
(22,919)
TOTAL FUNDS
6,578
(22,919) |
|
2022
£
1,188
At
31/3/23
£
223,982
223,982
Movement
in funds
£
106,273
106,273
At
31/3/22
£
117,709
117,709
Movement
in funds
£
(16,341)
(16,341) |
|
|
|
|
|
|
|
|
|
|
|
|
continued...
Page 11
HOMECALL HOME VISITING SCHEME FOR THE
VISUALLY IMPAIRED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
14. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
Unrestricted funds
General fund
TOTAL FUNDS |
At 1/4/21
£
134,050
134,050 |
Net
movement
in funds
£
89,932
89,932 |
At
31/3/23
£
223,982 |
|
|
|
223,982 |
Acurrentyear12monthsandprioryear12monthscombinednetmovementinfunds,included in
the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS |
Incoming
resources
£
140,439
140,439 |
Resources
expended
£
(50,507)
(50,507) |
Movement
in funds
£
89,932
89,932 |
|
|
|
|
15. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2023.
Page 12