OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Unrestricted
Funds Funds
2023 2022
Notes
Income from:
Donations
and
legacies 108,0Q2 115,000
Investments 23,513 19,215
Total Income 131,614 134,215
Expenditure
on:
Raising funds 4,696 4,795
Charitable
activities
13Q,070 117,950
Total Expenditure 134,766 122,?45
Net gains
/ (losses)
on investments (47,640) 63,556
Net movement in Funds (50,892) ?5,026
Reconciliation offunds
Total funds brought forward as at 1st April 2022 837,879 762,854
Total funds carried forward at 31st hharch 2023 786,987 S3?,S?9

Unrestricted Unrestricted
Funds funds
2023 2022
Notes
Fixed Assets
Investments 758,311 807,440
758,311 807,440
Current Assets
Cash at Bank and in hand 28,363 32,833
Debtor 2,383 0
Total Current Assets 30,746 32,833
Current Liabilities:
Creditors:
amounts
falling
due within one year 2,070
Net Current Assets 28,676
Total Net Assets at Mst %larch 2023 786,987 887,ST9
Represented by:
Funds ofthe charity
Unrestricted Funds 786,987
Total Funds at Nst Ilarch 2023 786,9S7
Agreed and signed by the Board ofTrustees on M ~2m
Paufine Beattie

4 Donations
and Legacies
Donations
and Legacies
2023 2022
"Donated cash
*Donated
Investments
29,720
78,282
1,604
113,396
108,002 115000
Related party transaction, upon which no conditions were attached - please see Note 17to the accounts.
5 Investment
income from listed investments
2023 2022
UK Equities 17,180 12,517
Unit Trust Income 880 1,765
Unit Trust Interest 1,365 605
Foreign Income 2,798 2,785
Other Income 1,025 875
Excess Reportable
Income
13 668
Bank Interest 252 0
23,513 19215
6 Raising funds 2023 2022
Investment
management
fees 4,696 4,795
4,696 4,795
7 Charitable
Activities
2023 2022
Grants individuals
Donation to one individual 2,000
Grants to organisations:
All Saints' Church,
Marlow
International
Justice Mission UK
6,000
15,000
6,000
10,000
Micah Trust 6,000 0
Philo Trust 24,0QO 24,000
Vanessa Grant Trust 14,000 13,000
Versus Arthritis 10,000 10,000
Yeldall Manor 11,0QO 10,000
Youth for Christ
Other donations to9{10in
2022) organisations f5,000 or iess 7,000
33,000
7,000
36,000
Total donations 128„000 116,000
Governance costs {note8) 2,070 1,950
Totsi Charitable
Activities
130,070

11 Investments Value at Purchases Sales Realised Unrealised Value at
31/03/22 at cost proceeds Gainsl(Losses) Gains/(Losses) 31i03i23
Listed:
Total Property Funds 66,383 0 0 0 (25,108) 41,275
Total Overseas Bonds 69,720 0 0 0 (8,712) 61,008
Totai Overseas Income 197,900 48,361 47,770 (312) 1,169 199,349
Total UK Equities 8 income 473,437 73,853 75,933 (1,532) (13,146) 456,679
807,440 122,214 123,703 45797 758,311

investments
represent
more
than
5
rch 2023:
% of the
value
of the
charity's
total
investments
held
2023 2022
Findlay Park pic 8,58% 8,28%
Aliiance Trust pic 6.69% 632%
Fidelity European 5.46% 468%
iShares 5.10% 4.87%
Polar Capital 5.75% 520o/o
Relx Pic 5.09'/o 5.90%

13 Cash at bank and in hand Cash at bank and in hand 2023 2022
Cash at bank 28,363 32,833
28,363 32833
14 Debtors
Dividend
Income
2,383
2 383
15 Creditors and provisions 2023 2022
Amounts
due within one year
Other creditors 2,070 1,950
Other creditors - prior year 0 444
2,070 2,394
16 Financial
Instruments
2022
Carrying
amount offinancial
assets
Debt instruments
receivable
within one year
-Debtor 2,383.4S 0
-Cash 28,363 32,833
30,746 32,833
Carrying
amount offinancial
liabilities
Payable
within one year
- Creditors 2,070 2 394
Instruments
measured
at fair value
Investments
at value
758,311 80T440