OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] MARCH 2023 FOR KENTISH TOWN CITY FARM LIMITED

(A company limited by guarantee)

REGISTERED COMPANY NUMBER: 02020634 (England and Wales)

REGISTERED CHARITY NUMBER: 294797

KENTISH TOWN CITY FARM

Trustees’ Report 1
Reference and Administrative Details 8
Independent Examiner’s Report 9
Statement of Financial Activities 10
Statement of Financial Position 11
Notes to the Financial Statements 13-21

KENTISH TOWN CITY FARM

Trustees’ Report for the year ended 31 March 2023

Kentish Town City Farm

Trustees’ Report for the year ended 31 March 2023

Trustees’ responsibilities

The trustees, who are also the directors of the charity for the purposes on the Companies Act 2006 present their report and the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial standard applicable to the UK and Republic of Ireland effective 1st January 2015 the accounts have been prepared in accordance with the Companies Act 2006.

In preparing the financial statements the trustees are required to:

The Trustees confirm that they have complied with the duty in section four of the Charities Act 2006 to have due regard to public benefits guidance published by the Commission in determining the activities undertaken by the charity.

About Kentish Town City Farm

Kentish Town City Farm (‘the Farm’) was founded in 1972 by the local community working together to reclaim unused land for agricultural and horticultural activities to be used by and for the benefit of the local community. Our founders formally constituted the charity and earned the honour of being the first ‘City Farm’.

The 1970s was a time of social change; projects merging creativity, performance, and a sense of inclusion for people who would be otherwise marginalised by society, thrived. The Farm offered local people a place to come together to share ideas and find solutions to the challenges they faced in their lives.

The objectives of the Farm of the are set out in the Articles of Association, and are summarised below:

1

KENTISH TOWN CITY FARM

Trustees’ Report for the year ended 31 March 2023

and consideration of all animals, particularly animals, in need of care and protection.

The original objectives of the Farm remain as relevant today as they did back in 1972.

Organisational relationships

The Farm’s area of benefit is both local and London-wide, so our work is balanced to meet both needs. To make a difference to local need we work with local community assets; individuals, groups, networks and organisations with shared values, knowledge, expertise, and resources. When we collaborate beyond Camden, we often strengthen relationships between organisations and bring finance into the local economy through grant funders, donations or earned income. The Farm’s largest local relationships continue to be with Camden Council and Network Rail.

As a Neighbourhood Strategic Partner of Camden Council for nearly seven years, the Farm has gained funding, advice, support, and networking opportunities. We also benefited this year from representation at the leadership level of the Camden Consortium of Community Centres (C4) and Social Farms and Gardens. This has enabled the Farm to both anticipate and feedback current trends and developments.

During the year we worked directly with over 100 organisations - small, large, public, private, third sector, local and national to benefit Londoners. Many of the collaborations mentioned above increase the capacity and sustainability of the organisations themselves including the RSPB which tells Farm visitors about its work. Social Farms and Gardens’ annual London Harvest Festival brought together 400 supporters, young people and staff from across London to exchange ideas, insights and resources which renew the movement and keep organisations responsive and sustainable.

Our community

Comprising of almost 22 square kilometres in the heart of London, Camden is a borough of diversity and contrasts business centres such as Holborn, Euston and Tottenham Court Road contrast with the exclusive residential districts in Hampstead and Highgate, thriving Belsize Park and the open spaces of Hampstead Heath, Parliament Hill, and Kenwood. The Borough also includes areas of relative deprivation, such as Gospel Oak.

Data from the 2021 Census provides the following snapshot of our borough:

2

KENTISH TOWN CITY FARM

Trustees’ Report for the year ended 31 March 2023

London average). Camden also has a higher proportion of people in bad or very bad health than the London average (5.1% vs. 4.3%). The proportion of Camden’s population providing more than 20 hours of unpaid care a week is 3.4%

be ‘worthwhile’. In terms of ‘happiness’, people in Camden were less happy than both the national average and the London average. Based on the foregoing, it is not surprising to find that levels of anxiety in Camden were higher than both the national and London averages.

This is the backdrop to the Farm’s activities. For some people in our community, the Farm provides a pleasant day out, for others, its role is much more important in terms of their social and mental welfare. In 2022/23, we continued with a broad and diverse range of activities.

Activities and achievements in 2022/23

Throughout the year the horse arena and surrounding area continued to be out of bounds because of the ongoing works to resolve the subsidence issue that had come to our attention at the end of 2021. This meant that we have been unable to offer any riding activities for almost 2 years. A working group including the Director, Co-Chairs and infrastructure consultant Paul Wilcock is working with Network Rail to ensure that it consults residents and puts in place a realistic timetable to enable the Horse Programme to recommence in 2024.

In running activities and programmes at the Farm, the focus is on the needs of the community. The cost-of-living crisis, climate change and the continued effects of the Covid pandemic have an impact on and shape the community.

By offering traineeships and collaborating with Permablitz London, green volunteers came together to transform seven Camden spaces including the Farm using the three principles of permaculture: “earth care, people care, fair share.”

For six months our Garden Educator taught 20 trainees a mix of theory and practice in the principles of permaculture design and skills. The trainees shared this learning by starting The Growing Club, sessions where residents aged 3 to 80 were encouraged to grow their own food from seed either at the Farm or on their windowsills, balconies, or gardens.

At both the Farm and on six community sites, the trainees had designed, they worked with local and Permablitz volunteers at successful launch events. Trainees gained the Permaculture Design Certificate to demonstrate their knowledge of community garden design and leading learning sessions for residents.

3

KENTISH TOWN CITY FARM

Trustees’ Report for the year ended 31 March 2023

Their work revitalised the Farm’s gardens, allowing us to produce high yields of vegetables and fruit producing shared meals both at the Farm and at Camden’s Queen’s Crescent Community Association, QCCA, and the London Community Kitchen, the award-winning charity which saves 50 tonnes of surplus food per year to feed 14,000 people.

The six community spaces included St Pancras and Abbey Community Centres.

“Your work transformed a bare courtyard into an oasis. Now we grow food for our lunches and cooking classes and deliver gardening, mindfulness, and meditation sessions thanks to our new space.” - Activities Coordinator, Abbey Community Centre

In addition to individual trainee’s work spreading the skills of permaculture within Camden and to their home boroughs, the project’s legacy includes the rejuvenation of garden volunteering at the Farm and the six sites. Another Permablitz event is planned to re-plant an RHS Hampton Court Festival show garden, designed by Camden resident Lauren Munton, at the Farm, creating more volunteering opportunities and visitor interest.

For over five years, Heath School and Harmood School (formerly Camden Centre for Learning) have brought pupils with additional social, emotional, and behavioural needs to enjoy the animals and connection with nature. This year they expanded their offer to support a vocational qualification in feeding and caring for animals which has seen successful pupils continue into volunteering or studying further in the area.

The school brings small groups of three pupils each term to benefit from hands-on learning and gaining crucial ‘soft’ skills by interacting with Farm staff and seeing visitors. While animal care remains the current focus, the principal explained that pupils have also been introduced to permaculture in the community garden, offering a potential new area of qualification.

Beyond Camden, the Farm has supported sessions for Grove School, Haringey. Specialising in support for secondary age young people with autistic spectrum needs, the year 12 leader is convinced that travelling to and from the Farm, the social lunch, working with the facilitators, gardening, and caring for animals for half a term benefits pupils both on site and back at school.

One of the RVC students summed up the Farm’s charm: a friendly staff ensured that students took part in a variety of tasks across the 2 weeks; the gardens made the grounds more beautiful and interesting than a traditional rural farm and the human interaction. She explained that though dealing with animals’ owners was a crucial part of being a vet, students normally had little experience of this, relying on a single module using actors role playing. Meeting staff and visitors provided a more authentic experience, she felt. She also thought that the focus on children at the Farm was important as this first interaction often sparked the idea of a career in animal welfare.

4

KENTISH TOWN CITY FARM

Trustees’ Report for the year ended 31 March 2023

Open access and community festivals: Perhaps the most valued part of the Farm’s offer is year- round free access to a green space and animals. This year our space was reduced when drainage caused the land by the railway line to slide onto the Horse Arena. The horses were dispatched to safer pastures off site and the learning, exercise, and volunteering opportunities which they supported were severely disrupted.

However, more space was developed by the garden project together with other habitats including the pond and wildflower areas and the entrance became more welcoming when it gained a raised bed, planted with pollinator-friendly plants.

Over 900 visitors enjoyed our regular May Day and Apple Day celebrations, which bring residents together as both volunteers and visitors. May Day raised £3,000 and involved 45 volunteers including local ward councillors and parents from the American School in London, Alvarium and Camden Community Service together with the essential Andy and the Little Venice Band. Apple Day was supported by 40 volunteers and received a bumper crop of apples for juicing from West London community growers Cranford Park Friends.

We also joined 250 UK Farms to celebrate Open Farm Sunday, telling visitors about LEAF (Linking the Environment and Farming) through animal encounters and pond dipping. In July the Farm welcomed visitors to the Camden River of Hope Festival’s ‘treasure hunt’ organised by the nearby Caversham Group Practice which visited ten community wellbeing spaces for refreshment of mind and body. Festival season saw the Farm at local community events such as Give it a Go, Gospel Oak Community Fair, York Rise and the London Permaculture Festival while our donkeys were blessed at nearby St Martin’s Church’s Harvest Festival.

Likewise , a community charity and part of a Camden NHS core team which reflects the renewed NHS emphasis on prevention of ill health through promotion of social wellbeing. As part of the NHS integrated, social and preventive policy, charities like Likewise and the Farm can make a real difference to people’s wellbeing by offering access to green space, a feeling of belonging, learning, and keeping active, all aspects of the NHS Five Ways to Wellbeing programme. The Farm hosts a weekly drop-in coffee morning for anyone wanting a chat about mental wellbeing.

“It’s a real gem. The connection with animals, green space and community spirit lends itself to everything we’re trying to do.” - Community Development Officer, NHS Core Teams

Homestart , the family support charity, combined forces with Tempo Tots, and began working together. Children experienced stories, puppets, bubbles, singing and dancing and couldn’t wait to practice their skills while meeting our animals. The relationship deepened beyond the Farm. For the first time Homestart was able to offer strategies for use at home to enable families to support their children while awaiting a diagnosis of special educational need. The collaboration between Homestart and Temp Tots at the Farm led to a successful pilot of Homestart’s first funded neurological music therapy sessions.

There’s just a great energy at the Farm. We know it’s the right place for our families ” - Family Liaison Manager, Homestart

The pilot I did with Homestart is really well thought through. It fills a gap. Our link with the Farm made it happen.” - Music therapist, Tempo Tots

Health and wellbeing for young people : The Farm runs several activities which focus on the health and wellbeing of young people. These activities include:

5

KENTISH TOWN CITY FARM

Trustees’ Report for the year ended 31 March 2023

Young Farmers - with concerns about the effect of Covid school closures on young people’s mental wellbeing increasing, demand for our Saturday and Sunday morning Young Farmer offer rose dramatically, attendance for each session averaging ten. The 8–16-year-olds got close to small domestic animals and large farm animals, feeding, mucking out and generally caring for them.

While the emphasis in sessions is celebrating fun, informal learning rather than striving for formal achievement, young people also successfully took part in friendly competition of animal handling at the annual London Harvest Festival at Lambourne End Activity Centre. Several Year 8 pupils chose the Farm for their 3 monthly Duke of Edinburgh Bronze Award placement and Young Farmer alumna, Dr Megan Humphrys BVM Sci (Hons) MRCVS, graduated with first class honours from the University of Sussex in July.

Playschemes - The Easter and August playschemes, ensuring that regardless of circumstance, Camden children aged 8-16 can return to school refreshed with tales of new experiences and friendships made in their holidays. Together with half term activities, the Farm provides 24 weekly places for children to enjoy a different holiday adventure. The Programme has three aims: social development, informal learning and increased health and well-being. Over half attendees are eligible for free school meals and the diverse mix of children enjoy making new friends, teamwork and problem solving. Learning is via hands-on, meaningful tasks based on the Farm Day: feeding, turning out and mucking out animals in the morning and returning them to their base in the late afternoon. Holiday hunger is addressed through learning about the food cycle and nutrition with a hot lunch planned, prepared, and shared with staff. The physical activity provides a workout and afternoon gardening, games, craft, and animal encounters give attendees a chance to relax and pursue personal passions.

Parents tell us that they can continue to work whole days and throughout the long summer break confident that their children are having fun in a safe and trusted environment.

“It’s impossible to exaggerate the benefits of such a scheme. It’s extremely good value for money and as far as we’re concerned, perfect.” – Parent

Eco Audit

An eco-audit of the Farm was undertaken in 2018 and updated in October 2022. The auditors, 3 Acorns Eco-Audits, were pleased to report on several positive actions taken by the Farm, especially the impressive reduction in the amount of mains electricity consumed as a direct result of the installation of solar panels on some of the Farm buildings. There is still some way to go in some areas such as the volume on non-recycled waste, but overall, the Farm is heading in the right direction in terms of reducing its CO2 emissions and is well, placed to play a core role in encouraging the local community to engage with and understand ecologically sustainable food production.

Financial review and reserves policy

The financial statements for the 12 months ended 31 March 2023 show a surplus of £28,480 (2022 Surplus £48,333). Reserves at the balance sheet date are £900,995 (2022 £872,515) of which £238,304 are unrestricted (2022 £209,551), £109,218 (2022 £90,593) are restricted and the balance of £553,473 are capital restricted (2022 £572,371).

The trustees are satisfied with the results for the year and present the financial statements on a going concern basis.

The Farm aims to achieve a level of unrestricted reserves equal to 3 months’ revenue expenditure to:

6

KENTISH TOWN CITY FARM

Trustees’ Report for the year ended 31 March 2023

Plans for the future.

Having celebrated the Farm’s 50[th] anniversary in 2022 with so many of the Farm’s supporters we loom forward with confidence to the future. In the next year we will:

Angela Woods Chair of the Board of Trustees

7

Kentish Town City Farm

For the year ended 31 March 2023

Status The organisation is a charitable company limited by guarantee,
incorporated on 16thMay 1986 and registered as a charity on 30thJuly
1986.
Governing document The organisation was established under a memorandum of association
which established the objects and powers of the organisation and is
governed under its articles of association.
Company number 02020634 (England and Wales)
Charity number 294797
Registered office and 1 Cressfield Close
operational address Grafton Road
London
NW5 4BN
Board of trustees Angela Woods –Co-Chair
Michael Chadney – Co-Chair
Genevieve Ogle (Resigned)
David Walker (Resigned)
Klara Saville (Resigned)
William Abell
Bankers Lloyds Bank plc
Camden Town Branch
140 Camden High St.
London
NW1 0NG
Independent Sayer Vincent LLP
Examiner Invicta House
108 – 114 Golden Lane
London
EC1Y 0TL

8

Kentish Town City Farm Statement of Financial Position as at 31[st] March 2023

Independent examiner’s report to the trustees of Kentish Town City Farm (‘the Company’)

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2023.

This report is made solely to the trustees as a body, in accordance with the Charities Act2011. My examination has been undertaken so that I might state to the trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the trustees as a body, for my examination, for this report, or for the opinions I have formed.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. Accounting records were not kept in respect of the Company as required by section386 of the 2006 Act; or

  2. The accounts do not accord with those records; or

  3. The accounts do not comply with the accounting requirements of section 396 of the2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or

  4. The accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Name: Jonathan Orchard FCA Institute of Chartered Accountants in England and Wales Address: Sayer Vincent LLP, Invicta House, 108-114 Golden Lane, London, EC1Y

Date: 22 December 2023

9

Kentish Town City Farm 31[st] March 2023

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 March 2023

Unrestricted
Funds
Notes
£
Income and endownments from:
Donations and legacies
2
26,223
Charitable activities
3
Farm Activities
222,317
Education
-
Sales and rent
36,285
Total
284,825
Expenditure on:
Charitable activities
4
Farm Activities
205,091
Governance
17,749
Fund raising
9,203
Education
24,029
Total
256,072
Net Income / (Expenditure)
28,753
Reconciliation of funds
Total Fund brought forward
209,551
Total Fund carried forward
238,304
Unrestricted
Funds
£
Restricted
Funds
£
Capital
Restricted
Funds
£
31 March
2023
Total
£
31 March
2022
Total
£
-
80,205
-
-
-
-
-
-
26,223
302,522
-
36,285
58,906
266,757
20,700
20,270
284,825
205,091
17,749
9,203
24,029
80,205
61,580
-
-
-
-
18,898
-
-
-
365,030
285,569
17,749
9,203
24,029
366,633
266,597
14,076
6,568
31,059
256,072
28,753
209,551
61,580
18,625
90,593
18,898
(18,898)
572,371
336,550
28,480
872,515
318,300
48,333
824,182
238,304 109,218 553,473 900,995 872,515

10

Kentish Town City Farm 31[st] March 2023

Statement of Financial Position at 31st March 2023

REGISTERED COMPANY NUMBER: 02020634

Notes
Fixed Assets
Tangible Assets
10
Current Assets
Debtors
11
Cash at Bank and in hand
Creditors
Amounts falling due within one year
12
Net Current Assets
Total Assets less current liabilities
Net Assets
Funds
Unrestricted funds
14
General Fund
Designated Premises Fund
Restricted funds
Revenue Restricted Fund
Capital Funds
31 March
2023
£
31 March
2022
£
621,690
129,758
171,240
637,023
32,050
218,838
300,998
(21,693)
250,888
(15,396)
279,305
900,995
235,492
872,515
900,995 872,515
138,304
100,000
169,551
40,000
238,304
109,218
553,473
209,551
90,593
572,371
662,691 662,964
900,995 872,515

11

Kentish Town City Farm Notes to the Accounts for the year ended 31[st] March 2023

Statement of Financial Position at 31st March 2023

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to charitable small companies.

The financial statements were approved by the Board of Trustees on 20/12/2024 and were signed on its behalf by:

Angela Woods Trustee

12

Kentish Town City Farm Notes to the Accounts for the year ended 31[st] March 2023

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective I January 2015)’, Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received, and the amount can be measured reliably.

Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those condition is wholly within the control of the charity and is probable that those conditions will be fulfilled in the reporting period.

Grants are recognised on a receivable basis.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Taxation

The charity is exempt from corporation tax on its charitable activities.

13

Kentish Town City Farm

Notes to the Accounts (Continued) for the year ended 31[st] March 2023

Fund accounting

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern. This conclusion has been reached having regard for the financial impact on the charity of Covid-19.

At the reporting date, the trustees do not consider that there is sufficient uncertainty in any estimates made that would lead to a significant risk of causing a material adjustment to the amounts of assets and liabilities carried forward to the next reporting period.

2. DONATIONS AND LEGACIES

EGACIES
Donations
Gift Aid
31 March
2023
£
31 March
2022
£
22,045
4,178
51,780
7,126
26,223 58,906

3. INCOME FROM CHARITABLE ACTIVITIES

Farm Activities
Education
Sales and Rent
31 March
2023
£
31 March
2022
£
302,522
-
36,285
266,757
20,700
20,270
338,807 307,727

14

Kentish Town City Farm Notes to the Accounts (Continued) for the year ended 31[st] March 2023

3. INCOME FROM CHARITABLE ACTIVITIES - continued

ARITABLE ACTIVITIES - continued
uded in the above, are as follows:
London Borough of Camden
London Borough of Camden Section 106
City Bridge Trust
HMRC JRS
Green Rewards
Social Farms and Gardens
Awards for All
Ageing Better in Camden
Groundwork
John Lyons
Progress Foundation
Jack Petchy
NWLA
The Alan & Babbette Sainsbury Charitable Fund
The Julia and Hans Rausing Trus
The Lightbulb Trust
Young Camden Found. Heads Up Mental Health
Young Camden Found. Holiday Activity Fund
Other Income
31 March
2023
£
31 March
2022
£
101,000
-
-
-
700
750
-
-
20,000
4,000
23,927
900
-
12,750
-
-
-
5,568
-
75,000
29,182
20,700
25,158
-
-
-
6,560
20,000
4,000
-
850
4,928
12,750
30,768
10,000
8,817
7,360
798
169,595 256,871

Grants received, included in the above, are as follows:

4. CHARITABLE ACTIVITIES COSTS

TIES COSTS
Farm activities
Governance
Fund raising
Education
Direct
£
Support
£
Total
£
154,237
3,510
450
23
131,332
14,239
8,753
24,006
285,569
17,749
9,203
24,029
158,220 178,330 336,550

Comparative charitable activities costs (2022)

Farm activities
Governance
Fund raising
Education
Direct
£
161,386
3,000
97
12,105
176,588
Support
£
105,211
11,076
6,471
18,954
141,712
Total
£
266,597
14,076
6,568
31,059
318,300

15

Kentish Town City Farm Notes to the Accounts (Continued) for the year ended 31[st] March 2023

5. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

5. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
Depreciation - Owned assets
Independent examiners fees
-
31 March
2023
£
19,369
3,000
22,369
31 March
2022
£
19,931
3,000
22,931

6. TRUSTEES' REMUNERATION AND BENEFITS

The charity trustees were not paid or received any other benefits from employment with the charity in the year (2022: £nil). No charity trustee received payment for professional or other services supplied to the charity (2022: £nil).

Out of pocket expenses totalling £21.02 were reimbursed to one trustee during the year ending 31st March 2023 (2022 £788.01)

7. STAFF COSTS

Wages and Salaries
Pension costs
31 March
2023
£
31 March
2022
£
176,207
4,461
180,616
4,516
180,668 185,132

The average monthly number of employees during the year was as follows:

Management
Charitable activities
31 March
2023
31 March
2022
2
1
10
10
12
11

No employees received emoluments in excess of £60,000 .

8. KEY PERSONNEL

Key Personnel Management is the Farm Director whose remuneration is £40,000.

16

Kentish Town City Farm Notes to the Accounts (Continued) for the year ended 31[st] March 2023

9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES FOR 31[st] March 2022

Unrestricted
Funds
Restricted
Funds
£
£
Income and endowments from:
Donations and legacies
58,906
Charitable activities
Farm Activities
111,542
155,215
Education
20,700
Sales and rent
20,270
Total
190,718
175,915
Expenditure on:
Charitable activities
Farm Activities
164,142
102,455
Governance
14,076 -
Fund raising
6,568 -
Education
10,359
20,700
Total
195,145
123,155
Net Income / (Expenditure)
(4,427)
52,760
Reconciliation of funds
Total Fund brought forward
213,978
610,204
Total Fund carried forward
209,551
662,964
31 March
2022
Total
£
58,906
-
266,757
20,700
20,270
366,633
266,597
14,076
6,568
31,059
318,300
48,333
824,182
872,515

17

Kentish Town City Farm Notes to the Accounts (Continued) for the year ended 31[st] March 2023

10. TANGIBLE FIXED ASSETS

Site
Fixtures and
Improvements
Fittings
£
£
COST
As at 1st April 2022
1,048,830
20,164
Additions
-
Disposals
-
-
As at March 2023
1,048,830
20,164
DEPRECIATION
As at 1st April 2022
408,243
19,693
Charge for the year
18,898
471
Eliminated on disposals
-
-
As at March 2023
427,141
20,164
NET BOOK VALUE
As at March 2023
621,689
-
As at March 2022
636,552
471
Site
Fixtures and
Improvements
Fittings
£
£
COST
As at 1st April 2022
1,048,830
20,164
Additions
-
Disposals
-
-
As at March 2023
1,048,830
20,164
DEPRECIATION
As at 1st April 2022
408,243
19,693
Charge for the year
18,898
471
Eliminated on disposals
-
-
As at March 2023
427,141
20,164
NET BOOK VALUE
As at March 2023
621,689
-
As at March 2022
636,552
471
Site
Fixtures and
Improvements
Fittings
£
£
COST
As at 1st April 2022
1,048,830
20,164
Additions
-
Disposals
-
-
As at March 2023
1,048,830
20,164
DEPRECIATION
As at 1st April 2022
408,243
19,693
Charge for the year
18,898
471
Eliminated on disposals
-
-
As at March 2023
427,141
20,164
NET BOOK VALUE
As at March 2023
621,689
-
As at March 2022
636,552
471
Total
£
1,048,830
-
20,164
-
-
1,068,994
-
-
1,048,830
408,243
18,898
-
20,164
19,693
471
-
1,068,994
427,936
19,369
-
427,141
621,689
20,164
-
447,305
621,689
636,552 471 637,023

11 DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade debtors
Prepayments and accrued income
31 March
2023
31 March
2022
£
£
7,645
7,650
122,113
24,400
129,758
32,050

18

Kentish Town City Farm Notes to the Accounts (Continued) for the year ended 31[st] March 2023

12 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Social security and other taxes
Accruals and deferred income
Accrued expenses
31 March
2023
£
31 March
2022
£
13,267
6,923
3,132
2,248
3,000
-
2,294
6,225
21,693
15,396

13 ANALYSIS OF NET ASSETS BETWEEN FUNDS

Fixed assets
Current Assets
Current Liabilities
Unrestricted
Funds
£
Restricted
Funds

£
Capital
Restricted
Funds

£
31 March
2023
Total

£
31 March
2022
Total

£
637,023
250,888
(15,396)
872,515
68,217
191,780
(21,693)
-
109,218
-
553,473
-
-
621,690
300,998
(21,693)
238,304 109,218 553,473 900,995

Restricted funds carried forward of £109,218 as of 31st March 2023 are made up of:

Horse fund
RDA
Camden Town Brewery
Grow Back Greener
The Lightbulb Trust
LBC Section 106
Infrastructure Works
Progress Foundation
Young Camden Foundation

£
£
2,766
3,750
7,500
38,460
8,935
29,182
-
-
-
90,593
20,766
3,750
7,500
-
-
24,787
27,960
23,927
528
109,218

19

Kentish Town City Farm Notes to the Accounts (Continued) for the year ended 31[st] March 2023

14 MOVEMENT IN FUNDS
Unrestricted Funds
General fund
Restricted funds
Restricted fund
Capital restricted fund
Net movement in funds, included in the above are as follows:
Unrestricted Funds
General fund
Restricted funds
Restricted fund
Capital restricted fund
Comparatives for movement in funds
Unrestricted Funds
General fund
Restricted funds
Restricted fund
Capital restricted fund
1 April 2022
Total
£
1 April 2022
Total
£
Net
Movement

£
28,753
19,625
(18,898)
Net
Movement

£
28,753
19,625
(18,898)
31 March
2023
Total

£
238,304
109,218
553,473
900,995
Movement in
Funds
£
28,753
18,625
(18,898)
28,480
31 March
2022
Total
£
209,551
90,593
572,371
872,515
209,551
90,593
572,371
872,515 28,480
Incoming
Resources
£
Resources
Expended
£
284,825
80,205
-
365,030
1 April 2021
Total
£

(256,072)
(61,580)
(18,898)
(336,550)
Net
Movement
£

213,978
19,016
591,188

-
4,427
-
71,577
(18,817)
824,182 48,333

20

Kentish Town City Farm Notes to the Accounts (Continued) for the year ended 31[st] March 2023

Comparative net movement in funds. included in the above are as follows:

Unrestricted Funds
General fund
Restricted funds
Restricted fund
Capital restricted fund
Incoming
Resources
£
Resources
Expended

£
Movement i
Funds

£

48,333
-
4,427

71,577

(18,817)
190,718
175,915
-
(318,300)
(195,145)
(104,338)
(18,817)
366,633

Capital fund is for the farm buildings

15 RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2023

21