OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Chairman’s Report

TADS AGM 2025 Michelle Stanton 19th May 2025

Membership

Events

Hire of Premises

Past Productions

Current Productions

Future Productions

Awards

Premises

New Lighting Rig Changing Room External Wall + Replacing the decking Decoration of the Changing Room and Foyer Ceiling Boards Replaced in the Auditorium New PC for the tech box to support sound and lighting Purchase of Carpet Tiles for the Stage Extension Purchase of New larger Noticeboard

We have just agreed to co-rental of a storage unit/workshop with 3 other local groups to support with the storage and sharing of props and costumes +provides an off site location to build props. We are also going to be asking for quotes to replace the decking sleepers which are starting to rot

Committee Thanks

Connie Wiltshire

Natalie Shearer

What has gone well this year

Where can we improve

The Future

Profit and loss statement 1 April 2024 to 31 March 2025

2025 2024
Income Income
Productions Productions
Trouble In Pantoland 1,766 93% Panto/Tango in Little Grimley 1,083 99%
The Lion, The Witch & The The Phantom of the Talent
Wardrobe 3,213 39% Factor 1,213 87%
Charley's Aunt 1,537 46% Broadway Through The Ages 2,172 82%
Musical Mayhem 1,399 83% Aladdin 4,458 63%
Sinders 5,563 56% Trouble In Pantoland
Cinderella The Lion, The Witch & The Wardrobe
Musical Takeover 1,555 76% Time To Get A-Lad-In 3,374 80%
Legally Blonde Jr
Vicar of Dibley
Total production income 15,033 53% Total production income 12,301 67%
Other Other
Summer School 4,200 Summer School 1,150
Theatre hire 870 Theatre hire 1,725
Programme adverts 125 Programme adverts 330
External Box Office External Box Office 295
Fund raising 2,889 Fund raising 1,398
Bar 6,393 Bar 6,880
Membership fees 1,220 Membership fees 920
Donation/Grants 33 Donation/Grants 21
Social 473 Social 65
Miscellaneous / General 841 Miscellaneous / General 931
Total other income 17,045 Total other income 13,714
Total income 32,077 Total income 26,014
Expenditure Expenditure
Productions Productions
Trouble In Pantoland 132 Panto/Tango in Little Grimley 13
The Lion, The Witch & The The Phantom of the Talent
Wardrobe 1,976 Factor 159
Charley's Aunt 836 Broadway Through The Ages 391
Musical Mayhem 236 Aladdin 1,640
Sinders 2,460 Trouble In Pantoland 547
Cinderella 206 The Lion, The Witch & The Wardrob 600
Musical Takeover 371 Time To Get A-Lad-In 668
Legally Blonde Jr 555
Vicar of Dibley 323
Total production expenditure 7,095 Total production expenditure 4,018
Other Other
Donation Donation 449
Licences 1,202 Licences 325
General expenses 3,546 General expenses 7,614
Insurances 1,386 Insurances 1,219
Summer School 2,376 Summer School 1,050
Ticketsource/Stripe/Sumup 350 Ticketsource/Stripe/Sumup 1,000
Maintenance 11,648 Maintenance 670
External Box Office External Box Office 266
Utilities 4,248 Utilities 3,227
Miscellaneous 1,487 Miscellaneaous
Bar 3,535 Bar 3,976
Social 774 Social 569
Total other expenditure 30,551 Total other expenditure 20,364
Total expenditure 37,646 Total expenditure 24,382
Net income -5,569 Net income 1,632

Balance sheet as at 31 March 2025

2025 2024
Assets
Cash and Bank Accounts
Bank 13,351 Bank 18,920
Cash 585 Cash 552
Accrued expenses 0 Accrued expenses 0
Total cash and bank 13,935 Total cash and bank 19,472
Other Assets
Freehold premises 150,000 Freehold premises 150,000
Total other assets 150,000 Total other assets 150,000
Total assets 163,935 Total assets 169,472
Liabilities and Equity
Liabilities
Loans 0 Loans 0
Equity
Property and bank 163,935 Property and bank 169,472
Total liabilities and equity 163,935 Total liabilities and equity 169,472

Declaration

These accounts have been drawn up from the books, vouchers and bank statements provided and are to the best of my knowledge a true record.

20 April 2025

…………………………………………………

Gemma Bayliss Treasurer

TA08 THEATRE GROI prLt4rA￿5sstsl￿i￿￿f￿41J4￿jv0¥25 É&393 6.1 ÉL3$8 19.315 Eo £4 É4 £1 150 Tcr•l Ewnti 4.fjFJ E330 É2SS 70 £ui E&4y6 t12.795 É1.7 Th•￿￿.Th￿￿t￿4Th Wirditststr ChwrlWy44￿t dwi tS.16J e>.J74 T￿￿T¢(Si1•￿1n SufAtiiptknni EY7D To7￿1P{# TOTALlur4inicasts tI.J02 G•w4 ELO Q•rwi•w TD7AiG•rtil Ép•i É1.•76 ci.r 1)50 £570 nirrftojts £414 TOT￿The&￿ £2U54 ÉiaJs8 TQIAL Prll￿ Jo In pinto￿r￿j Thi ￿￿￿.￿wI¢h ÉIJ ff EL970 ÉIS9 É1]6 1.4fi0 É2¢6 SkndEry Cinttetd t5SS 2a Vir410fTrtAww Tlltsl Pr￿UCti￿(0rt .LryS t4.019 TOTALINcoMe.EXPESES

Email- anne rahambookkee TeL. 07879812317 outlook.c TADS THEATRE GROUP Balance sheet as at 3113125 ASSETS Cash and Bank Accounts Cash in Hand Bank 585 13351 Accrued expenses Total Cash and Bank 13936 Other Assets prepayment produttion Freehold Premises 150CKJO total other assets 1500LK) 163936 Tot31 Assets Liabilities & Equity Liabilities other liabilities Theatre loan Total Other liabllities Total Liabilities 163936 Equity Total Liabilities & Equity 163936 The above accounts have been drawn up from the books. vouchers and bank statements provided and are to the best of my knowledge a true record. Anne Groham