OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Chairman’s Report

TADS AGM 2024 Michelle Stanton 20[th] May 2024

Membership

Events

Hire of Premises

Past Productions

Current Productions

Future Productions

Awards

Premises

New Lighting Desk New Curtain Track ( backcloths)

We have just agreed some new remedial work to the changing room external wall which will then lead to us replacing the decking, decorating the foyer and changing room and replacing ceiling boards in the auditorium –

Committee Thanks

Elise Crosby

What has gone well this year

Where can we improve

The Future

Profit and loss statement 1 Apr 2023 to 31 March 2024

2024 2023
Income Income
Productions Productions
Panto/Tango in Little Grimley 1,083 99% Comedy of Terrible Errors 580
Murder/Lockdown in Little
The Phantom of the Talent Factor 1,213 87% Grimley 1,170
Broadway Through The Ages 2,172 82% The Railway Children 2822
Aladdin 4,458 63% Thumbelina 2,499
Trouble In Pantoland Panto/Tango in Little Grimley
The Phantom of the Talent
The Lion, The Witch & The Wardrobe Factor
Time To Get A-Lad-In 3,231 79% Panto/Tango in Little Grimley
Total production income 12,157 67% Total production income 7,071
Other Other
Summer School 1,150 Summer School 0
Theatre hire 1,725 Theatre hire 1,072
Programme adverts 330 Programme adverts 0
External Box Office 295 External Box Office 1,116
Fund raising 1,373 Fund raising 660
Bar 6,817 Bar 3,507
Membership fees 920 Membership fees 672
Donation/Grants 14 Donation/Grants 104
Social 65 Social 0
Miscellaneous / General 931 Miscellaneous / General 38
Total other income 13,619 Total other income 7,168
Total income 25,777 Total income 14,239
Expenditure Expenditure
Productions Productions
Panto/Tango in Little Grimley 13 Comedy of Terrible Errors 158
Murder/Lockdown in Little
The Phantom of the Talent Factor 159 Grimley 165
Broadway Through The Ages 391 The Railway Children 1,600
Aladdin 1,640 Thumbelina 1,248
Trouble In Pantoland 547 Panto/Tango in Little Grimley 439
The Lion, The Witch & The Wardrobe 600
The Phantom of the Talent
Time To Get A-Lad-In 668 Factor 241
Total production expenditure 4,018 Total production expenditure 3,851
Other Other
Donation 449 Donation 0
Licences 325 Licences 360
General expenses 7,614 General expenses 4,221
Insurances 1,219 Insurances 1,012
Summer School 1,050 Summer School 0
Ticketsource/Stripe/Sumup 763 Ticketsource/Stripe/Sumup 622
Maintenance 670 Maintenance 9,991
External Box Office 266 External Box Office 1,039
Utilities 3,227 Utilities 2,621
Miscellaneous Miscellaneaous 75
Bar 3,976 Bar 2,145
Social 569 Social 0
Total other expenditure 20,127 Total other expenditure 22,086
Total expenditure 24,145 Total expenditure 25,938
Net income 1,632 Net income -11,698

Balance sheet as at 31 March 2024

Balance sheet as at 31 March 2024
2024 2023
Assets
Cash and Bank Accounts
73% Bank 18,920 Bank 17,288
86% Cash 552 Cash 432
43% Accrued expenses 0 Accrued expenses 0
0% Total cash and bank 19,472 Total cash and bank 17,720
Other Assets
46% Freehold premises 150,000 Freehold premises 150,000
Total other assets 150,000 Total other assets 150,000
Total assets 169,472 Total assets 167,720
Liabilities and Equity
Liabilities
Loans 0 Loans 0
Equity
Property and bank 169,472 Property and bank 167,720
Total liabilities and equity 169,472 Total liabilities and equity 167,720

Declaration

These accounts have been drawn up from the books, vouchers and bank statements provided and are to the best of my knowledge a true record.

14 April 2024

…………………………………………………

Gemma Bayliss Treasurer

Anne Graham Bookkeepin8 e". anne@rfflb5.co.uk m.. 07872 350302 Diana S¢anes PayTDII . diana@rrnbs.co.uk m. 07767 368636 Bookkteping ! Payroll Service5 TIDS THEATRE GR( Irandk￿5￿t￿M1￿t 114nJknSlh75124 icotIE É6J•J ELa91 Él￿? 8ar4 ev•ffj•'. sufflmer5th￿l J El.1 £65 Tot41 Ew•Trti £u fJlO £195 £1.7X £v Totil £12.N4 El.(•3 EO Ln IJ.JFO É2.022 T￿•￿￿4¥(￿A bTObtriy Tfvrouih%h•4•5 E4.456 Wlth &th•Ww TifflvlD¢¢l•hdih EQ TOTAL9r¢￿Ti￿¥ £?))?1 5ubs¢ilOlkyS £9 TOT•& V4coMe É14.t4ty EXKtISES Sufflm•p School timo £449 EO thrtiyry TOTILfj•tl•lbO•n TATr•lr• C01ti l￿WIT t).9 El,W) E155 É670 Ll.14S É9.91 Th￿tre Equiwitr 221 tt621 TDTAL Thobt £10.351 E17J05 TofALPrÈmits J4) pporucTIoN COST5 Pin'.Dn•wain LrttGrxnv £391 É1.610 t16S In P•ThI￿nd Wlch& ThEW4fdrobp TirneTof¥eli ÉlJ4È £4Jl9 £3MSJ TOTALfw$￿Se TufALIPKCME-EXPENSE5 RMBS Limited, 83A High Street, Steven46e, HertfrKd5hwe 5GI 3HR t.. 01438 731470 f.. 01438 731475 w.. www.rmbs.w.uk Reg15tiaon No.. 3414084

IrRfv16S.-.,.-,, Anne Graham BookkeepinK e.. anne@rmb5.co.uk m.. 07872 350302 Diana Scanes Payroll .. dianè@rrnbs.co.u = 07767 368636 Bookk*eping PayToII Service5 8alance sheet as at 3113/24 ASSETS Cash and Bank Attounts Cash In Hand Bank 552 18920 Accrued expenses Total Cash and Bank 19472 Other Assets prepayment production Freehold Premises 1500CK) total other 055etS 15CMX Total Assets 169472 Liabilitie5 & Equity Liabllitie5 other liabilities Theatre loan Total Oiher Ilabilities Total Liabilities Equty 169472 Total Liabilities & Equity 169472 The above accounts have been drawn up from the books. vouchers and bank statements provided and are to the best of my knowledge a true record. Anne Graham RMBS Limited, 83A Hlgh StTeet, Stevena8e. Hertkndshire SGI 3HR t: OI438 731470 f.. 01438 731475 w.. www.rmbs.co.uk ReiNiaMn ND.. 3414(Q4