| CONTENTS | PAGE | |
|---|---|---|
| Report ofthe Trustees | ||
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Accounts | ||
| Independent Examiners' |
Report to the Trustees | 13 |
| Unrestricted | Funds | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Note | f | ||||||
| Income from: | |||||||
| Investments | 75,093 | 81,408 | |||||
| Expenditure on: |
|||||||
| Raising funds: | |||||||
| Investment management |
charges | 11,762 | 13,080 | ||||
| Charitable activities: |
|||||||
| Research grants | 4 | ||||||
| Administration costs |
5 | 9,808 | 9,279 | ||||
| Total | (21,570) | (22,359) | |||||
| Net gains on investments: | |||||||
| Realised (losses)/gains | on investment | assets | (13,125) | (33,822) | |||
| Unrealised (losses)/gains |
on investment | assets | (42,085) | (37,022) | |||
| (55,210) | (70,844) | ||||||
| Net movement in funds |
(1,687) | (11,795) | |||||
| Reconciliation offunds: | |||||||
| Total funds brought | forward | 2,163,852 | 2,175,647 | ||||
| Total funds carried forward | 2,162,165 | 2,163,852 |
| Note | 2023 | 2022 | |||
|---|---|---|---|---|---|
| FIXEDASSETS | |||||
| Investments | 2,695,419 | 2,871,450 | |||
| CURRENT ASSETS | |||||
| Debtors | 299 | 63,792 | |||
| Cash at bank | 14,750 | 17,866 | |||
| 15,049 | 81,658 | ||||
| LESS:CURRENT | LIABILITIES | ||||
| Creditors: amounts | falling due within | ||||
| one year | 8 | 248,303 | 249,256 | ||
| NET CURRENT LIABILITIES | (233,254) | (167,598) | |||
| TOTAL ASSETLESS CURRRENT | LIABILITIES | 2,462,165 | 2,703,852 | ||
| Creditors: amounts | falling due after | ||||
| more than one year | 8 | 300,000 | 540,000 | ||
| NET ASSETS | 2,162,165 | 2,163,852 | |||
| FUNDS | |||||
| Unrestricted general |
fund | ||||
| -Unallocated funds |
2,162,165 | 2,163,852 |
| 2023 | 2022 | ||
|---|---|---|---|
| 3. | INVESTMENT INCOME | f | f. |
| Dividends received |
57,795 | 67,976 | |
| Interest received | 15,725 | 13,393 | |
| Other interest | 1,390 | 27 | |
| Bank interest received | 183 | 12 | |
| 75,093 | 81,408 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| 4. | ANALYSIS OF RESEARCH | GRANTS | |||||
| Grants to Royal Brompton Hospital: | |||||||
| Asmarley Chair, Lectureship |
and | Fellowship | Position | ||||
| 5. | ADMINISTRATION COSTS |
||||||
| Governance costs |
|||||||
| Trustees' expenses and professional |
fees | 8,423 | 7,860 | ||||
| Independent examiner's fee |
1,320 | 1,320 | |||||
| Bank charges | 66 | 99 | |||||
| 9,808 | 9,279 | ||||||
| 6. | FIXEDASSETINVESTMENTS | ||||||
| Movement in fixed asset investments |
|||||||
| At 1stAugust 2022 | 2,871,450 | 3,181,115 | |||||
| Additions at cost |
364,190 | 345,723 | |||||
| Proceeds ofdisposals | (485,011) | (584,544) | |||||
| Realised investment (losses) / gains |
(13,125) | (33,822) | |||||
| Unrealised investment (losses) / |
gains | (42,085) | (37,022) | ||||
| At 31stJuly 2023 | 2,695,419 | 2,871,450 | |||||
| Investments at 31stJuly 2023 |
comprised: | ||||||
| Equities —managed |
2,400,496 | 2,441,794 | |||||
| Fixed interest securities - managed | 191,701 | 307,338 | |||||
| Cash held within the investment | portfolio | 103,222 | 122,318 | ||||
| Total | 2,695,419 | 2,871,450 | |||||
| Historical cost at 31stJuly 2023 | 2,115,022 | 2,324,438 |
| 2023 | 2022 | ||
|---|---|---|---|
| f. | |||
| 7. | DEBTORS | ||
| Interest receivable | 299 | 238 | |
| Funds receivable | 63,554 | ||
| 299 | 63,792 | ||
| 8. | CREDITORS | ||
| Amounts falling due within one year |
|||
| Accruals and deferred income |
8,303 | 9,256 | |
| Grants payable | 240,000 | 240,000 | |
| 248,303 | 249,256 | ||
| Amounts falhng due after more than one year |
|||
| Grants payable | 300,000 | 540,000 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| f. | |||||||
| 10. | FINANCIAL INSTRUMENTS | ||||||
| The canying amounts of |
the | charity's | |||||
| financial instruments are as follows: |
|||||||
| Financial assets: | |||||||
| Measured at fair value |
through | net | |||||
| income/expenditure: | |||||||
| Fixed asset listed investments | (note | 6) | 2,695,419 | 2,871,450 | |||
| The net (losses) / gains attributable |
to | the | |||||
| charity's financial instruments |
are | ||||||
| summarised as follows: |
|||||||
| Net (losses) / gains (including | changes | in | |||||
| fair value): | |||||||
| Financial assets measured |
at fair |
value | |||||
| through net income/expenditure |
(55,210) | (70,844) |