OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

CONTENTS PAGE
Report ofthe Trustees
Statement of Financial Activities
Balance Sheet
Notes to the Accounts
Independent
Examiners'
Report to the Trustees 13

Unrestricted Funds
2023 2022
Note f
Income from:
Investments 75,093 81,408
Expenditure
on:
Raising funds:
Investment
management
charges 11,762 13,080
Charitable
activities:
Research grants 4
Administration
costs
5 9,808 9,279
Total (21,570) (22,359)
Net gains on investments:
Realised (losses)/gains on investment assets (13,125) (33,822)
Unrealised
(losses)/gains
on investment assets (42,085) (37,022)
(55,210) (70,844)
Net movement
in funds
(1,687) (11,795)
Reconciliation offunds:
Total funds brought forward 2,163,852 2,175,647
Total funds carried forward 2,162,165 2,163,852

Note 2023 2022
FIXEDASSETS
Investments 2,695,419 2,871,450
CURRENT ASSETS
Debtors 299 63,792
Cash at bank 14,750 17,866
15,049 81,658
LESS:CURRENT LIABILITIES
Creditors: amounts falling due within
one year 8 248,303 249,256
NET CURRENT LIABILITIES (233,254) (167,598)
TOTAL ASSETLESS CURRRENT LIABILITIES 2,462,165 2,703,852
Creditors: amounts falling due after
more than one year 8 300,000 540,000
NET ASSETS 2,162,165 2,163,852
FUNDS
Unrestricted
general
fund
-Unallocated
funds
2,162,165 2,163,852

2023 2022
3. INVESTMENT INCOME f f.
Dividends
received
57,795 67,976
Interest received 15,725 13,393
Other interest 1,390 27
Bank interest received 183 12
75,093 81,408

2023 2022
4. ANALYSIS OF RESEARCH GRANTS
Grants to Royal Brompton Hospital:
Asmarley
Chair, Lectureship
and Fellowship Position
5. ADMINISTRATION
COSTS
Governance
costs
Trustees'
expenses and professional
fees 8,423 7,860
Independent
examiner's
fee
1,320 1,320
Bank charges 66 99
9,808 9,279
6. FIXEDASSETINVESTMENTS
Movement
in fixed asset investments
At 1stAugust 2022 2,871,450 3,181,115
Additions
at cost
364,190 345,723
Proceeds ofdisposals (485,011) (584,544)
Realised investment
(losses) / gains
(13,125) (33,822)
Unrealised
investment
(losses) /
gains (42,085) (37,022)
At 31stJuly 2023 2,695,419 2,871,450
Investments
at 31stJuly 2023
comprised:
Equities
—managed
2,400,496 2,441,794
Fixed interest securities - managed 191,701 307,338
Cash held within the investment portfolio 103,222 122,318
Total 2,695,419 2,871,450
Historical cost at 31stJuly 2023 2,115,022 2,324,438

2023 2022
f.
7. DEBTORS
Interest receivable 299 238
Funds receivable 63,554
299 63,792
8. CREDITORS
Amounts
falling due within one year
Accruals
and deferred income
8,303 9,256
Grants payable 240,000 240,000
248,303 249,256
Amounts
falhng due after more than one year
Grants payable 300,000 540,000

2023 2022
f.
10. FINANCIAL INSTRUMENTS
The
canying
amounts
of
the charity's
financial
instruments
are as follows:
Financial assets:
Measured
at
fair
value
through net
income/expenditure:
Fixed asset listed investments (note 6) 2,695,419 2,871,450
The net (losses)
/ gains
attributable
to the
charity's
financial
instruments
are
summarised
as follows:
Net (losses) / gains (including changes in
fair value):
Financial
assets
measured
at
fair
value
through
net income/expenditure
(55,210) (70,844)