OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

CONTENTS PAGE
Report ofthe Trustees
Statement
of
Financial Activities
Balance Sheet
Notes to the Accounts
Independent Examiners' Report to the Trustees 13

Unrestricted Funds
2022 2021
Note
Income from:
Investments 81,408 66,410
Expenditure
on:
Raising funds:
Investment
management
charges 13,080 12,890
Charitable activities:
Research grants
Administration
costs
9,279 8,520
Total (22,359) (21,410)
Net gains on investments:
Realised (losses)/gains on investment assets (33,822) 49,777
Unrealised
(losses)/gains
on investment assets (37,022) 412,372
(70,844) 462,149
Net movement
in funds
(11,795) 507,149
Reconciliation offunds:
Total funds brought forward 2,175,647 1,668,498
Total funds carried forward 2,163,852 2,175,647
Note 2022 2021
FIXEDASSETS
Investments 2,871,450 3,181,115
CURRENT ASSETS
Debtors 63,792 2,202
Cash at bank 17,866 20,517
81,658 22,719
LESS:CURRENT LIABILITIES
Creditors: amounts falling due within
one year 8 249,256 248,187
NET CURRENT LIABILITIES (167,598} (225,468}
TOTAL ASSETLESSCURRRENT LIABILITIES 2,703,852 2,955,647
Creditors: amounts falling due after
more than one year 8 540,000 780,000
NET ASSETS 2, 163,852 2,175,647
FUNDS
Unrestricted
general
fund
- Unallocated
funds
2,163,852 2,175,647

2022 2021
3. INVESTMENT INCOME E
Dividends
received
67,976 52,259
Interest received 13,393 14,058
Other interest 27 92
Bank interest received 12 1
81,408 66,410

2022 2021
4. ANALYSIS OFRESEARCH GRANTS
Grants to Royal Brompton Hospital:
Asmarley
Chair, Lectureship
and Fellowship Position
5. ADMINISTRATION
COSTS
Governance
costs
Trustees' expenses and professional fees 7,860 7,126
Independent
examiner's
fee
1,320 1,290
Bank charges 99 104
9,279 8,520
6. FIXEDASSETINVESTMENTS
Movement
in fixed asset investments
At 1stAugust 2021 3,181,115 2,927,468
Additions
at cost
345,723 391,020
Proceeds ofdisposals (584,544) (599,522)
Realised investment
(losses) / gains
(33,822) 49,777
Unrealised
investment
(losses) /
gains (37,022) 412,372
At 31stJuly 2022 2,871,450 3,181,115
Investments
at31stJuly 2022
comprised:
Equities - managed 2,441,794 2,767,839
Fixed interest securities
-managed
307,338 384,602
Cash held within the investment portfolio 122,318 28,674
Total 2,871,450 3,181,115
Historical cost at 31stJuly 2022 2,324,438 2,516,210

2022 2021
7. DEBTORS
Dividend
income
2,025
Interest receivable 238 177
Funds receivable 63,554
63,792 2,202
S. CREDITORS
Amounts
falling due within one year
Accruals and deferred income 9,256 8,187
Grants payable 240,000 240,000
249,256 248,187
Amounts
falling due after more than one year
Grants payable 540,000 780,000

2022 2021
10. FINANCIAL INSTRUMENTS
The
carrying
amounts
of
the charity's
financial
instruments
are as follows:
Financial assets:
Measured
at
fair
value
through net
income/expenditure:
Fixed asset listed investments (note 6) 2,871,450 3,181,115
The net (losses)
/ gains
attributable
to the
charity's
financial
instruments
are
summarised
as follows:
Net (losses) / gains (including changes in
fair value):
Financial
assets
measured
at
fair
value
through
net income/expenditure
(70,844) 462,149