| CONTENTS | PAGE | ||
|---|---|---|---|
| Report ofthe | Trustees | ||
| Statement of |
Financial | Activities | |
| Balance Sheet | |||
| Notes to the Accounts | |||
| Independent | Examiners' | Report to the Trustees | 13 |
| Unrestricted | Funds | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Note | ||||||
| Income from: | ||||||
| Investments | 81,408 | 66,410 | ||||
| Expenditure on: |
||||||
| Raising funds: | ||||||
| Investment management |
charges | 13,080 | 12,890 | |||
| Charitable activities: | ||||||
| Research grants | ||||||
| Administration costs |
9,279 | 8,520 | ||||
| Total | (22,359) | (21,410) | ||||
| Net gains on investments: | ||||||
| Realised (losses)/gains | on | investment | assets | (33,822) | 49,777 | |
| Unrealised (losses)/gains |
on investment | assets | (37,022) | 412,372 | ||
| (70,844) | 462,149 | |||||
| Net movement in funds |
(11,795) | 507,149 | ||||
| Reconciliation offunds: | ||||||
| Total funds brought | forward | 2,175,647 | 1,668,498 | |||
| Total funds carried | forward | 2,163,852 | 2,175,647 |
| Note | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| FIXEDASSETS | ||||||
| Investments | 2,871,450 | 3,181,115 | ||||
| CURRENT ASSETS | ||||||
| Debtors | 63,792 | 2,202 | ||||
| Cash at bank | 17,866 | 20,517 | ||||
| 81,658 | 22,719 | |||||
| LESS:CURRENT | LIABILITIES | |||||
| Creditors: amounts | falling due within | |||||
| one year | 8 | 249,256 | 248,187 | |||
| NET CURRENT LIABILITIES | (167,598} | (225,468} | ||||
| TOTAL ASSETLESSCURRRENT | LIABILITIES | 2,703,852 | 2,955,647 | |||
| Creditors: amounts | falling due after | |||||
| more than | one year | 8 | 540,000 | 780,000 | ||
| NET ASSETS | 2, | 163,852 | 2,175,647 | |||
| FUNDS | ||||||
| Unrestricted general |
fund | |||||
| - Unallocated funds |
2,163,852 | 2,175,647 |
| 2022 | 2021 | ||
|---|---|---|---|
| 3. | INVESTMENT INCOME | E | |
| Dividends received |
67,976 | 52,259 | |
| Interest received | 13,393 | 14,058 | |
| Other interest | 27 | 92 | |
| Bank interest received | 12 | 1 | |
| 81,408 | 66,410 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| 4. | ANALYSIS OFRESEARCH | GRANTS | ||||
| Grants to Royal Brompton Hospital: | ||||||
| Asmarley Chair, Lectureship |
and | Fellowship | Position | |||
| 5. | ADMINISTRATION COSTS |
|||||
| Governance costs |
||||||
| Trustees' expenses and professional | fees | 7,860 | 7,126 | |||
| Independent examiner's fee |
1,320 | 1,290 | ||||
| Bank charges | 99 | 104 | ||||
| 9,279 | 8,520 | |||||
| 6. | FIXEDASSETINVESTMENTS | |||||
| Movement in fixed asset investments |
||||||
| At 1stAugust 2021 | 3,181,115 | 2,927,468 | ||||
| Additions at cost |
345,723 | 391,020 | ||||
| Proceeds ofdisposals | (584,544) | (599,522) | ||||
| Realised investment (losses) / gains |
(33,822) | 49,777 | ||||
| Unrealised investment (losses) / |
gains | (37,022) | 412,372 | |||
| At 31stJuly 2022 | 2,871,450 | 3,181,115 | ||||
| Investments at31stJuly 2022 |
comprised: | |||||
| Equities - managed | 2,441,794 | 2,767,839 | ||||
| Fixed interest securities -managed |
307,338 | 384,602 | ||||
| Cash held within the investment | portfolio | 122,318 | 28,674 | |||
| Total | 2,871,450 | 3,181,115 | ||||
| Historical cost at 31stJuly 2022 | 2,324,438 | 2,516,210 |
| 2022 | 2021 | ||
|---|---|---|---|
| 7. | DEBTORS | ||
| Dividend income |
2,025 | ||
| Interest receivable | 238 | 177 | |
| Funds receivable | 63,554 | ||
| 63,792 | 2,202 | ||
| S. | CREDITORS | ||
| Amounts falling due within one year |
|||
| Accruals and deferred income | 9,256 | 8,187 | |
| Grants payable | 240,000 | 240,000 | |
| 249,256 | 248,187 | ||
| Amounts falling due after more than one year |
|||
| Grants payable | 540,000 | 780,000 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| 10. | FINANCIAL INSTRUMENTS | ||||||
| The carrying amounts of |
the | charity's | |||||
| financial instruments are as follows: |
|||||||
| Financial assets: | |||||||
| Measured at fair value |
through | net | |||||
| income/expenditure: | |||||||
| Fixed asset listed investments | (note | 6) | 2,871,450 | 3,181,115 | |||
| The net (losses) / gains attributable |
to | the | |||||
| charity's financial instruments |
are | ||||||
| summarised as follows: |
|||||||
| Net (losses) / gains (including | changes | in | |||||
| fair value): | |||||||
| Financial assets measured |
at fair |
value | |||||
| through net income/expenditure |
(70,844) | 462,149 |