| CONTENTS | PAGE | |
|---|---|---|
| Report ofthe Trustees | ||
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Accounts | ||
| Independent Examiners' |
Report to the Trustees | 13 |
| Unrestricted | Funds | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Note | |||||||
| Income from: | |||||||
| Investments | 66,410 | 79,270 | |||||
| Expenditure on: |
|||||||
| Raising funds: | |||||||
| Investment management |
charges | 12,890 | 12,865 | ||||
| Charitable activities: |
|||||||
| Research grants | 1,200,000 | ||||||
| Administration costs |
5 | g,s21) | 7,152 | ||||
| Total | (21,410) | (1,220,017) | |||||
| Net gains on investments: | |||||||
| Realised (losses)/gains | on | im estmeut | assets | 49,777 | (40,630) | ||
| Unreaiised (losses)/gaius |
ott invcstmcnt | assets | 412 372 | (193,698) | |||
| 462,149 | (234,328) | ||||||
| Nct movcmcnt in funds |
507,149 | (1,375,075) | |||||
| Reconciliation offunds: |
|||||||
| Total funds brought | fotvvard | 1,668,498 | 3,043,573 | ||||
| Total 1'ands carried forward | 2,175,647 | 1,668,498 |
| Note | 2021 | 2020 | |||
|---|---|---|---|---|---|
| FIXEDASSETS | |||||
| Investments | 3,181,115 | 2,927,468 | |||
| CURRENT ASSETS | |||||
| Debtors | 7 | 2,202 | 3,490 | ||
| Cash at bank | 20,517 | 10,586 | |||
| 22,719 | 14,076 | ||||
| LESS:CURRENT | LIABILITIES | ||||
| Creditors: amounts | falling due within | ||||
| one year | 8 | 248,187 | 253,046 | ||
| NET CURRENT LIABILITIES | (225,468) | (238,970) | |||
| TOTAL ASSETLESSCURRRENT | LIABILITIES | 2,955,647 | 2,688,498 | ||
| Creditors: amounts |
falling due atter | ||||
| more than one year | 8 | 780,000 | 1,020,000 | ||
| NET ASSETS | 2,175,647 | 1,668,498 | |||
| FUNDS | |||||
| Unrestricted general |
fund | ||||
| - Unallocated funds |
2,175,647 | 1,668,498 |
| RELATED PARTY TRANSACTI | RELATED PARTY TRANSACTI | ONS AND TRUSTEES |
REMUNERATIO | N |
|---|---|---|---|---|
| The trustees received no emolumerits | (2020 - But). Expenses | and professional | fees relating to the | |
| four trustees in the year totalled K7,126 (2020 —f5,832). Outstanding balances due to three trustees totalled f6,898(2020 -I6,786). |
at 31st July 2021 | |||
| 2021 | 2020 | |||
| INVESTMENT INCOME | I | I | ||
| Dividends received |
52,259 | 61,832 | ||
| Interest received | 14,058 | 17,317 | ||
| Other interest | 9'7 | 100 | ||
| Bank interest received | 1 | 21 | ||
| 66,410 | 79,270 |
| NOTES TO THE ACCOUNTS | NOTES TO THE ACCOUNTS | |||||
|---|---|---|---|---|---|---|
| YEAR ENDED 31STJULY 2021 | ||||||
| 2021 | 2020 | |||||
| f | ||||||
| 4. | ANALYSIS OFRESEARCH | GIIANTS | ||||
| Grants to Royal Brompton ltospital: |
||||||
| Asmarley Chair, l,ectureship |
and | Fellowship | Pomtion | 1,200,000 | ||
| 5. | ADMINISTRATIOiV COSTS |
|||||
| Governance costs |
||||||
| Trustees' expenses and professional | fees | 7,126 | 5,832 | |||
| Independent examiner's fee |
1,290 | 1,260 | ||||
| Bank charges | 104 | 60 | ||||
| 8,520 | 7,152 | |||||
| 6. | FIXEDASSET INYESTNII'INTS | |||||
| Movement in fixed asset investments |
||||||
| At 1st August 2020 | 2.927,468 | 3,356,241 | ||||
| Additions at cost |
391,020 | 494,011 | ||||
| Proceeds ofdisposals | (599,522) | (688,456) | ||||
| Realised investment gams / (losses) |
49,777 | (40,630) | ||||
| Unrcalised investment gains / (losses) |
412,372 | (193,698) | ||||
| At 31stJuly 2021 | 3,181,115 | 2,927,468 | ||||
| Investments at 31stJuly 2021 |
comprised: | |||||
| Equitms - ntanaged |
2,767.839 | 2,420,342 | ||||
| Fixed intcrcst securities - managed | 384,602 | 462,507 | ||||
| Cash held ivithin the invcstmcnt | portfolio | 28,674 | 44,619 | |||
| Total | 3 181 115 | 2,927,468 | ||||
| Histnrical cost at 31st July 2021 |
2,516,210 | 2,627,494 |
| 2021 | 2020 | ||
|---|---|---|---|
| f | f. | ||
| 7. | DEBTORS | ||
| Income tax | 56 | ||
| Dividend income |
2,025 | 3,244 | |
| Interest receivable | 177 | 190 | |
| 2,202 | 3,490 | ||
| 8. | CREDITORS | ||
| Amounts falling due within one year |
|||
| Accruals and deferred income | 8,187 | 8,046 | |
| Grants payable | 240,000 | 245,000 | |
| 248,187 | 253,046 | ||
| Amounts falling due after more than one year |
|||
| Grants payable | 780,000 | 1,020,000 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| f | ||||||
| 10. | FINANCIAL INSTRUMENTS | |||||
| The carrying amounts of |
the charity's |
|||||
| financial instruments are as follows: |
||||||
| Financial assets: | ||||||
| Measured at fair value |
through | net | ||||
| income/expenditure: | ||||||
| Fixed asset listed investments | (note 6) | 3,181,115 | 2,927,468 | |||
| The net gains / (losses) attributable |
to | the | ||||
| charity's financial instruments |
are | |||||
| summarised as follows: |
||||||
| Net gains / (losses) (including |
changes | in | ||||
| fair value): | ||||||
| Financial assets measured |
at fair |
value | ||||
| through net income/expenditure |
462,149 | (234,32g) |