OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

CONTENTS PAGE
Report ofthe Trustees
Statement
of Financial
Activities
Balance Sheet
Notes to the Accounts
Independent
Examiners'
Report to the Trustees 13

Unrestricted Funds
2021 2020
Note
Income from:
Investments 66,410 79,270
Expenditure
on:
Raising funds:
Investment
management
charges 12,890 12,865
Charitable
activities:
Research grants 1,200,000
Administration
costs
5 g,s21) 7,152
Total (21,410) (1,220,017)
Net gains on investments:
Realised (losses)/gains on im estmeut assets 49,777 (40,630)
Unreaiised
(losses)/gaius
ott invcstmcnt assets 412 372 (193,698)
462,149 (234,328)
Nct movcmcnt
in funds
507,149 (1,375,075)
Reconciliation
offunds:
Total funds brought fotvvard 1,668,498 3,043,573
Total 1'ands carried forward 2,175,647 1,668,498
Note 2021 2020
FIXEDASSETS
Investments 3,181,115 2,927,468
CURRENT ASSETS
Debtors 7 2,202 3,490
Cash at bank 20,517 10,586
22,719 14,076
LESS:CURRENT LIABILITIES
Creditors: amounts falling due within
one year 8 248,187 253,046
NET CURRENT LIABILITIES (225,468) (238,970)
TOTAL ASSETLESSCURRRENT LIABILITIES 2,955,647 2,688,498
Creditors:
amounts
falling due atter
more than one year 8 780,000 1,020,000
NET ASSETS 2,175,647 1,668,498
FUNDS
Unrestricted
general
fund
- Unallocated
funds
2,175,647 1,668,498

RELATED PARTY TRANSACTI RELATED PARTY TRANSACTI ONS
AND TRUSTEES
REMUNERATIO N
The trustees received no emolumerits (2020 - But). Expenses and professional fees relating to the
four trustees
in the year totalled
K7,126 (2020 —f5,832). Outstanding
balances
due to three trustees totalled f6,898(2020 -I6,786).
at 31st July 2021
2021 2020
INVESTMENT INCOME I I
Dividends
received
52,259 61,832
Interest received 14,058 17,317
Other interest 9'7 100
Bank interest received 1 21
66,410 79,270

NOTES TO THE ACCOUNTS NOTES TO THE ACCOUNTS
YEAR ENDED 31STJULY 2021
2021 2020
f
4. ANALYSIS OFRESEARCH GIIANTS
Grants to Royal Brompton
ltospital:
Asmarley
Chair, l,ectureship
and Fellowship Pomtion 1,200,000
5. ADMINISTRATIOiV
COSTS
Governance
costs
Trustees' expenses and professional fees 7,126 5,832
Independent
examiner's
fee
1,290 1,260
Bank charges 104 60
8,520 7,152
6. FIXEDASSET INYESTNII'INTS
Movement
in fixed asset investments
At 1st August 2020 2.927,468 3,356,241
Additions
at cost
391,020 494,011
Proceeds ofdisposals (599,522) (688,456)
Realised investment
gams
/ (losses)
49,777 (40,630)
Unrcalised
investment
gains
/ (losses)
412,372 (193,698)
At 31stJuly 2021 3,181,115 2,927,468
Investments
at 31stJuly 2021
comprised:
Equitms
- ntanaged
2,767.839 2,420,342
Fixed intcrcst securities - managed 384,602 462,507
Cash held ivithin the invcstmcnt portfolio 28,674 44,619
Total 3 181 115 2,927,468
Histnrical
cost at 31st July 2021
2,516,210 2,627,494

2021 2020
f f.
7. DEBTORS
Income tax 56
Dividend
income
2,025 3,244
Interest receivable 177 190
2,202 3,490
8. CREDITORS
Amounts
falling due within one year
Accruals and deferred income 8,187 8,046
Grants payable 240,000 245,000
248,187 253,046
Amounts
falling due after more than one year
Grants payable 780,000 1,020,000

2021 2020
f
10. FINANCIAL INSTRUMENTS
The
carrying
amounts
of
the
charity's
financial
instruments
are as follows:
Financial assets:
Measured
at
fair
value
through net
income/expenditure:
Fixed asset listed investments (note 6) 3,181,115 2,927,468
The net
gains
/ (losses) attributable
to the
charity's
financial
instruments
are
summarised
as follows:
Net gains
/ (losses) (including
changes in
fair value):
Financial
assets
measured
at
fair
value
through
net income/expenditure
462,149 (234,32g)