DURSTON HOUSE SCHOOL
EDUCATIONAL TRUST LIMITED
ILimit¢d by 8U•rnJtee)
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED31 AUGUST 2021
Regi￿tred Company Number.. 1947995
Regisiered Charity Number= 294670

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
REPORT AND FINANCIAL STATEMENTS
YEAR ENDED31 AUGUST 2021
CONTENTS
P*ge
Governors, Report
Independeni Auditor's Report
Statement of Financial Aaivities
10
Balance Sheet
Siatemeni of Cash Flow
12
Statement of Accounting Poli¢ies
13-14
Noies to the Financial Statements

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
GOVERNORS? REPORT
YEAR ENDED31 AUGUST 2021
REFERENCE AND ADMINISTRATIVE INFORMATION
GOVERNORS
Mr J Allert
Mr D Alexander
Mr S A Arn7strong
Mr C Casielino
Ms A Collier
MrKSGim
Mrs S Hay IResigTr¢d 30 June 2021}
Mr D G Henshall (Co-Chairnian}
Mrs S-A Huang {Appoint¢d I September 2021)
Ms J Honigsb¢rger (AptK)inted 30 June 2021)
Mis5 H Kaur
Dr P J Magill (Deceased 29 tkcember 2020)
Mr K J Mahoney (C￿Chai￿an)
Dr R Maloney (Appointed I Sepiember 2021)
Mr B Purkiss (Appoirtied I September 2021)
MTS R M Reece (Resigned 2 December 2020)
KEY MANAGEMENT PERSONNEL
HEADMASTER
Mr K H G Entwisle (Appointed I September 2020)
BURSAR AND COMPANY SECRETARY
Mrs J M Twyford
REGISTERED OFFICE
12 Castlebar Road
London W5 2DR
ARCHITECT
ADP Archiiecture L
150 Waierloo Road
London SEI 8SB
AUDITOR
HaysmacintyTe LLP
10 Queen Street Place
London EC4R IAG
BANK
The C(Foperalive Bank
16-18 New Broadway
London W5 2XL
CHARTERED SURVEYOR
Gerald Eve
7 Vere Street
London WIM OJB
INSURANCE BROKER
Hettle Andrews & Associates tAd
2 Bnmswick Square
Birniingham Bl 2LP
SOLICITOR
GBH Law Lid
718 Innovotion Place
Douglas Drive
Godalming
SuTrey GU7 IJX

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
GOVERNORS, REPORT (¢ontlnued)
YEAR ENDED31 AUGUST 2021
The governors, who are also the tNstee5 and direclor5 of the charitable ¢ompany Dur5ton House School Educational Trust Limited
('*he Trust"). present their report and th¢ audited financial Statements for the year ended 31 August 2021 and confirni that they
comply with the r¢quirements of the Charities Act 2011, the Companitt Act 2006, the Memorandum and Articles of Association
and the Charitie5 SORP- Second Edition {¢ffe¢tive l January 2019).
GOVERNIIYG DOCUMENTS
Durston Ho￿e Sd)ool Educational Tn￿( Limited was set up under tts Memorandum and Articles of Association dated 17 S¢pt¢mber
1985 as a company limited by 8uarantee. number 1947995 and also a charity with the Charity Commi55ion, number 294670. The
School, previously privately owned. was established in 1886.
AIM
The School's straiegic aim, a5 a charitable independenl school opernting for the public t¢n¢fiL 15 th¢ attainment of the highest
academic levels with the benefit of a comprehensive extrnrycurricular progrdmm
oBJE￿IVEs
The princip￿ object of the School is to promole and provide for the advancement of education for boys aged from 4 to 13 years.
In ihe ￿rthe[anCe of this obje¢t the goveTllots. as the ¢harity tr￿$. have ¢omplied with ihe duty in s.17 of ihe Charities Act 2011
to have due regard io lh¢ Ch8r5ty Cornmission'$ published general and relevant Su￿Se¢E0r guidance conceming the operation of the
Public B¢nefil requirement under thai Act.
Objeetives for the Ytar
The principal objectives for the year were..
to secure one hundred per cent 5ucc¢ss with regard to Year 8 pupils. ¢nty into senior schools and academic scholarships
results in keeping with the s¢hool'$ academic expectstions:
to continue and, where possible, in¢re05¢th¢ provision of means-tested bursaries io faciliiate wderficcessto the provision
of educat&on at Durston House.
to develop the School's profile. with regard to public benefiL ID a manner that will encourage a greater level of
involvement in the local community. and
to continue the development of plans to Combi￿ the three sections of the 5cIH)ol on to the Catlion lioad 51¢¢.
ETHO& STRATEGY AND POLICIES
Ethos
Durston House is a pr¢pardtory sch(x)I for boys welcoming those from all ethni¢, ¢ultur31 and religious backgrounds. The School
is proud of its diversity. It is a cornmunity in which mutual respe¢t aThl wKlerstandin& faimess and opportunilies for all are promoted
within the framework of its Christian foundation.
StrAtegy
The governors Jre responsible for setting strategy. The fo¢u$ of their strategy ts ot) the development of the pupils, their coniinued
high levels of academic and co-curriculaT achi¢vement and the bToadening of ae¢ess to the education the school provides. In taking
Ihis strdtegy forward the governoTS'.
Ensure the range of extra-curricular activities available to pupils is stimul#iing and ¢hall¢nging:
Invest in technology and the infrastNcture of the school. and
Develop Melh(￿]$ for awarding btsrsaries to ensure wider access to pupils from all backgrounds.
Dur5ton Hous¢ School ss a charitable trusi which seeks to benefit the public through Ihe pursuit of its 5taÉed aim5 and w¢lcomes
pupils from all baCk￿Ounds. Fees are set ai a level to ensure the financial viability of the school.
Access Pollcy
It is importsnt that access to the education offered is not restricted to th05¢ who can afford full fees. The governors believe pupils
benefit from learning wiihin a diverse community. The governors will make reasonable adjustm¢nts to meet the needs of siaff or
pupils who are or become disabled.

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
GOVERNORS, REPORT Icontinoed)
YEAR ENDED 31 AUGUST 2021
Bursary poli¢y
Durston House bursary award5 are available to all who mttt its generdl entry requirements and are made solely. and subject to the
entry requirements, on the basis of parentsl means or to relieve hardship where a pupil's educaiion and ￿tUre prospects would
otherwise b¢ at risL for ¢xampl¢ in th¢ ¢#st of redundancy. The bwsary awards range from 50Y• 10 IOOYO remission of fee5.
Asslstance for tea£hin8 Staff
As part of the emphasis on attrdCtin8 and retsining high calibre staff. the School offer5 a 50Yp discount to staff memb¢rs who ¢hoose
io ethicate their sons at Durston House.
Community
The governors see Durston House School a5 a part of a wider community. Wh¢r¢ the School can o$si$i the communiry without
detriment to advancing the education of its pupils the governors ore delighted to do $0.
A Register of Public Benefit Initiaiives records appropriate Ven￿r¢s. in¢luding targets forthe provision of means temed bursaries as
proportion of the total number of pupils on role, and the s¢hool's lith with ihe I￿al community, including community use of the
School's playing fields.
The Head of Complementary Curri¢ulum a¢t$ Ls the charities coordinator arranging various activities during the year, supported by
parents and pupils, to rais¢ furtds for oth¢r organisations. The nominated charities for the year were firsrly the Honey Pot Children's
Charity, whi¢h works to ¢nhonce th¢ lives of young carers aged 5-12 years by providing respite break5 and on-going outreach
supwrt in the UK and s¢¢ondly. Faling Soup Kii¢h¢n= who provide meals for those in need in the Ealing area.
ESTATES DEVELOPMENT
The planrting application for the development plans to combtne the ihree section5 of the ￿h0o7 on to the Carlion Road site wag
submitted to ihe local planning auihoriiy in January 2020 and grdnied approval. Subsequently. a5 required. it was submitted to the
Greater London Authority. where in July 2020. it wa5 r¢￿Sed. The governors conside￿d their Options and agreed that the plans
should be revised and updated to addres5 the points on which il wa5 refused. The updated planning appli¢ation will b¢ submilled in
due course.
The programme of routine maintenance to ensure high standard5 are rnaintained a¢ross all school sit¢s ¢oniinued.
STRUCTURE, GOVERNANCE AND MANAGEMENT
GovernAnee
The Annual General Meeting is held in March eA¢h year. The governors of the School. who are also directors of (he Company. are
appointed in accordance with the Memorandum and Articles of Associaiion. Responsibiliiy for ihe overall manag¢ment ond
organ15ation of ihe S¢h(trol rests with the governors, who meet ai least on a ternily basis. They are supported in carying out their
r¢spon5hbilitie5 by the Edu¢ation and Welfare. Esthies Developmeni Finance. Governance and Marketing Cornmittee5, meeting
t¢rn)ly.
Membership of th¢ five Committees during 2020-21 w&8 as follows-- Education and Welfare.. D Alexander (Chair), Ms A Collier
and D Henshall; Estaies D¢velopment.' K J Mahoney (Chair). J Allen and C Cascelino- Finance C Castelino (Chairl, Ms A Collier,
Mr K S Girn, Ms J Honigsb¢rger and K J Mahoney. Governance.. D G Henshall (Chair). Miss H Kaur and Mrs R M Reece.
Marketing-. S A Arnistrong (Chair), Mrs S Hay. K J Mahoney and Mrs R M Reece. Following a review of Governance by AGBIS.
it wa5 agreed that th¢ M0rk¢ting Committee would be disbanded in September 2021 to be replaced by an Executive Marketing
Group with Govemor Tepres¢ntriion.
Operational Management
The task of runrting the School on a day-t￿aY basis is delegaied to the Headmaster and Bursar. The Headmaster and the Bursar
attend the governors, meetings and those of the Education and Welfare, Estate5 Development, Finance, Governance and Markeiing
Committees. The Headmaster 15 assisted by the Senior Managernent Tepm comprising the t)eputy Head, the Director of Studies
and Head of Co-curricular who also attend meetings of the Education and Welfare Commbttee, the Head of Studies Administration,
the Head of Junior School. the Head of Pre-Prep and the Bursar.

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
GOVERNORS, REPORT (cOntin￿ed)
YEAR ENDED31 AUGusf 2021
Governor Recruitrnent, Indu¢tioD and Tr*iNiDg
The Govtrnance Commilltt regularly reviews the mix of 5ki115 that is availabl¢ to the Board. New governors ore appointed by the
Board until the date of the next Annual General Meeling at which they pre eligible for election for a period of three years. All new
80vemors receive an induction pack. which explains their role, the role of the B(pard, and details of Charity Commission and
Companies House requirements. They are assigned a rnentor, offer¢d a tour of the School and given background inforniation on
previous Board decisions, Board papers. current financial positio￿ infomation about ihe School and future developments.
Govemors attend a rdnge of ¢ourse5 aimed at keeping them up to date with matters relevant io their role5, including Safeguarding
training. These are provided by the Association of Governing Bodies of Independeni Schools (AGBIS). HaysmaC1nt￿e LLP, the
Trust's auditor5, and iHasco. One gov¢rn(Trr spends a day in school each terni shadowing a memttr of staff OT department and one
attends a meeting of the Senior Management Tearn.
Governors, Interests
None of the governors ha$ a finwcial or beneficial interest in the tsusi.
Remuner*tlon ofKey Management Personnel
Remurteration policy for key management personnel is seiby the governors. The appropriateness and relevance of the remuneration
policy. in¢luding reference io comparisons with oiher independent schoo15 is considered, to ensure that the School remains sensitive
to the broader issues of pay and employment conditions elsewhere. Delivery of the S¢hool's charitable vision and purpose is
primarily d¢pendeni on our key management personnel and staff costs are ihe largest single elem¢nt of our clmritable expenditure.
STRATEGIC REPORT
A¢hi¢vements #nd Perfom#nLY
Pupils
At the beginning ofthe yearthere were 363 pupils on Toll. During the ¢ourse ofthe y¢ar ntne pupils left the School. There
were seven admissions during the cour5¢ of the s¢h(K)l yew,. we therefore ended the school year with 362 pupils.
All boys in Year 8 %ored 5uffiri¢nily well in Common Entrance (or individual school entrance examinations) io gain place5 at their
hosen schoo15 at 13+. 14 awards wer¢ offered- four John Collet Academic Scholarships and a major music scholarship to St
Paul's Sch¢)ol. A 'STEAM' s¢holarship ￿ John Lyon School. a music exhibiiion io Reed5 School. a sports scholarship
to Hampton School and an &ad¢mi¢ srholarthip to Merchant Taylor's School. The 43 Year 8 pupils leaving in July 2021 gained
entry to the following schools". eighiio Hampion Sch(M)l. five io The John Lyon sch￿1, 14 to Merchant Taylor5', SIX to St
Paul's. two to S¢ Benedi¢i's, two to City of ￿ndOn and one each to Reed's, Radley,Northbridge House. Abirygdo￿ Arts
Educational, Villier$ High School. 12 pupils left at I l+ gaining enry to the following schoo15.' Six to St Ben¢di¢t'$.
one ea¢h to Hampion. H4b¢rdash¢rs', John Lyon. Ada U)velace. Latymer Upper and Ealing Fields.
Bursaries
One pupil w8S SUPPOrted by Durston House School during the year with a 3511A bursary.
Covid-19
The impa¢t of th¢ Coronavirus pandemic (COVID-19) required changes to the nmning of the School and th¢ educational provision
for pupils. Th¢ school undertook extensive wot*s in readiness for September 2020. with th¢ installation of handwashing
troughs, bespoke signage, the purchase of handwashing station& and the development of new school routin¢5, protocols and timings
io allow for th¢ safe retum of pupils. Safeguardin& policies. control measure d￿UMents and risk assessment documentation
wer¢ updated in lin¢ with government gknidance. Throughout the Autumn Tenn the school operated a¢wrding to strict guidelines
and ¢ontrol measures, including the use of year group bubbles. one-way 'easy flow, movement guidanre for pupils and staff,
stagg¢rd start and finish times and an enhanced clrdning regime throughout all srea5 of th¢ school. Meetings and assemblies were
delivered via zoom. Lessons were taught in person al school during the Aulumn Tcm. Pareni evenings were delivered via an on-
Itne platforni.

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
GOVERNORS, REPORT (eontlthued)
YEAR ENDED 31 AUCUST 2021
Th¢ Second lockdowil announced immediately prior to the reh]rn to school in January. A full testing regime including twice-
weekly testittg was set up, organised and run at ihe Casilebar Pavilion, supported by qualified tes(ing personnel. The school moved
fo a full timetable of online provision for all pupils in the school. which continued until the penultimate week of the Spring Tern).
Much work was undertaken in providing a full programme of learnin& pastoral suppon sessions through Tutortime as well as a co-
curricular programme of study. Safeguarding concerns and rnonitoring of pupil wellbeing was overseen by three senior members of
staff, one for each section of the school. Children of key Workers were taughi in school during the Spring Terni. Following
80vernment guidance the risk assessments were updaied. pupi15 rewrned after the Easter holiday and continued with the twice-
weekly antigen lateral flow testing for all staff and pupils in Year$ 7 and 8. Remote tea¢hing provision was further d¢v¢loped to
allow for 'blended' learning for pupils or staff who were 5¢1f-isol*ing at home, but able to tea¢h and learn. C&5¢s of COVID-19
were kept to a minimum throughout the year, with only one incident lasting fiv¢ days wh¢Tebythe provision needed to swiich ba¢k
to a full remote leaming provision due to a higher incidence of COVID related *#ff illne5S.
The School was able to claim £IOO.000 from the BusT¥iess Int¢Truption IDsuran¢¢ Policy for the loss of in¢ome thai resulted from
the redu¢tion in fees off¢Trd tt) pamt$ in 2019-20 ￿ a resuli of the respons¢ to ihe Coronavirus pandemic with the introductions of
Temoie teaching and l¢arning and partial closure of the ￿h(￿l.
Starr
The staff - fijll and part-Éime, leaching and support- numbered 89 (77 fu114ime equivalents). During the COUTse of the yeBr, three
full-lime members of the teaching staff lefi. three ￿]1-fiMe teachers were appointed in (heir place. The Board of Governors wish to
express their thanks io the Headmaster and staff for their conrributions and effons during the year. especially with regard io the
Si8nifieant operationol. safeguarding and Health and Safety challenges faced as a resuh of ihe Covid pandemic.
Pastoral Care
Durston House is committed to safeguarding and promoting the welfare of pupils and expects all staff and volunteers to sha￿ thi5
commitment. Parents are given regular inforniation about their children's social and academic progre5S through parent ev¢nings in
addition to the trdditional end of ￿mI and year reports. The School has 'venical grouping, within the OTganisation of the four
'Houses' and 'Vertical Group, meeiings at which younger and older pupils work wgeiher on a number of projects in¢luding
workshops on anli-bullyng.
Co-¢urrleuiAr aetivities:
Sport
During th¢ Aulumn T¢mi all rompetitive football fixture5 and matrhes b¢hv¢¢n ￿h0O15 had to b¢ rancelled in accordance
with GOV￿lMent Guidance on the CoroDaYiru5 pand¢rnic and the School wa5 Glo%d during the rugby seJ50n. In the Sumrner Terni
approximately 80*/0 of cricket fixture5 were able to be played, albeit 5ubjed to the coronaviru5 r¢5trittion5.
Musle
Many of the pupi15 learn at least one mu5iral instrument and belong to Wdrious ensemble gmups. Boys in Years 3-8 are invited to
perform as sol0 prti5ts or ensembles at the Annual Music Concert. In 202￿21, owing to Government Guidance due io the
Coronavirus pandemic, thi5 ¢ould not tske place in St Peter's Church for a setond year rurtntrtg. The Junior School and Upper &
Middle School choirs were unable io perfonn at this concert or at the annual Carol Service. A scaled down concert at ihe end of
the Summer Temh was enjoyed by all.
Drama
Despite restrictions imposed due to the Coronavirus pandemic, pupils througly)ut the school were able to perforni in their end of
terni productions. The Pre-Prep were filmed perfomiing their Christhias productions in their separate forni bubbles under COVID-
19 restrictions. These were shared with parents on the VLE in December 2020. In the Summer Tenn. live perforniance5 With
addilional health and safety measures in place were perforn)ed by Year 3 presenring Aesop's Fable4 Year 4. The Tempest and Year
B- Oliver.
Trips Outings
The extension of the curriculum beyond the classroom continued io feaftwe in the school calendar although. owing to the restrictions
imposed by the Coronavirus pandemic. some of the planned Outings to place5 of educational and CUl￿ra] interest were not possible.
The Trips Policy includes funded residential trip5 for all pupils in Years 4 to 8. In 2020-21 only the Year 7 and 8 trip5 to th¢ Lake
Dismct and an Action Adventure Centre could go ahead. Year 3-6 enjoyed school-ba5ed activtlies and learn building activity days
at Opera(ion Encounier.

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
GOVERNORS, REPORT (eontlll•ed)
YEAR ENDED 31 AUCUST 21)21
Envlronmental Initiativeg". Cutting the'carbon footprint,
The School contirtues to take very seriously the imryjrtanee of ertViTonmentsl sustriftability in its day-to4ay operations. This is
demonstrated by many practical environmental and recycling programmes io reduce emissions in the building5 and by educational
initiatives. The school hopes that by setting a good example &4 an institulioffj it ¢an help to inflts¢nc¢ the ¢xp¢¢tations
and b¢haviour of its pupils as fvDJr¢ ¢itiz¢ns and leadeTS.
FinaA¢ial Review
The gov¢mors believe that in order fr>r any successful school to maintsity upgrade and improve the facilities it offtrs there has to b¢
a financial surplus for the required investment in future projects. Therefore financial tsrgets have been set to assist in the budgeting
process and in monitoring wfom)ance. The present targds include:
a) surplus as a percentage of Djition fees of 89
b) cash flow as a percentage of tuition fees of15•/•
c) teaching Staff costs of noi more than 55Ph of tuition ftt
The a¢tual restslts for the year show the following=
a) A sujylus for the year of £60.310 (2020= £130.193X I'h of tuition fees (2020- 30/0)
b) Sutplus from opeNions before depreciation of £459.688 (2020= £538.577). P/• of tuition fees (2020.. 11•/0)
c) Teaching staff costs of £3,046.575 (2020= £2.870.353). 57Yo of wition fee5 (2020= 57Y¢J)
The Surplus for the year decreased by £69.882 on 2020. The main fathors behind this were..
a) An increase in fees income of £266.269 primarily as a result of no fee reductions for the Covid pandemic being granted
(2019.'25°h)
b) A decrease in overall staff costs of £57.678 (1.4°h) and an increase in expenditure of £105.000 on pension contributions
as a result of the moye from Teachers Pensions to the Aviva APTIS Scheme.
c) An increase in expenditure of £150,192 on maintenance
d) Funding of £24,540 received from the Coronavirus Job Retention Scheme (CJRS) and income of £IOO.000 from the
Business Intemiption Insurdnce Scheme, included in incom< not nett￿ off against costs.
Reserves Poll¢y
Th¢ Tru5t'S UTife5tri¢ted funds stood at £8.4 million * ¢h¢ year-end. most of whi¢h is deployed to fund tangible fixed asseis totslin8
£5.5 million. At the year end, free reserves stood at £2.9 million. The need for day-tQ-day working capital is by earefvl
management of short-terrn liquid resources. Free reserves are monilored teTmly by refer¢n¢e to ¢a5h flow projections io year-¢nd
and for a further fiv¢ year5 wh¢n major capitsl projects are being ¢onsidered. This ha5 allowed the governors to plan the investm¢nt
of substantial sums in the new Junior School building the development of th¢ existing buildings in recent years. The policy is
therefore to continue to build reserves out of annual operating surpluse5. The S¢h¢y)l inlends to continue the slandard of edu¢ali(Trn#l
services currently provided.
Plans for future periods
The governors, strategy is io invest in high quality facilities for education. They have been working on plans to ¢ombine the ihree
se¢tions of the S¢hool on to the Carlton Road sit¢ for some time and pr¢s¢nted these to stoff. parents and th¢ publi¢ for ¢onsultation
in October 2018. Following approval by th¢ lo￿] plaT)ning authority in January 2020, il was subsequently refvsed by the Greater
London Auihority in July 2020. Th¢ plans are being revised and uptsted io 4ddress the points on which il wa$ refused.
Achieving a high *andard of ￿demIC resulis is a constant aim whilst rnaintaining the breadth and depth of the edu¢ation provided.
Future plans ar¢ financed primarily from fee inwm¢ and froTn r¢serves. The ggv¢rnors Tnaintain an equilable balance ensuring
Current pupi15 benefit whi1s1, atth¢ sametime. ensuring a sound infrastructure and financial base arepreserved forthe next generation
of pupils. just gs ¢urrent pupils b￿efit today from investmeni Tnth in the pasi.
PrlDelpal rlsks and uneertainties
The governor5 together with the Senior ManageTnent Tea￿ have 8sse55ed and ¢ategoris¢d the risks ihat the S¢hool is, or may
brforne, exposed to ensure that the￿ are saii5fa¢tOry Sy51ems established ￿ mit1￿1¢ th09¢ risks. They believ¢ the principal risks
facing the School are the difficultie5 in attracling key staff to a London school, the eff¢¢t of managing ¢omplian¢e and ihe current
political climate. Appropriale risk mitigation rneasure5 #re taken in every case. Th¢ asse5sm¢nl of risks and potential risks are
detailed in ihe Risk Man8gem¢ni Risk Ass¢5sment ¥Dd reviewed ternily by the Committees. Mr D G Henshall has the role of
ov¢rs¢eing risk manag¢m¢Ttt and r¢portlDg on it to th¢ full board of governors.

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
GOVERNORS, REPORT (eolltlDued)
YEAR ENDED 31 AUGUST 2021
Coronavir￿5 Pand¢rni¢. The most 5ignifbcant strategic risk during thi5 finarÈcial period ha5 been the impact on all aspects of the
school's life #nd function of th¢ Coronaviws pandemic. For mu¢h of the Spring Terni the school delivered its syllabus and a wide
range of supporting aetiviti¢s on-lin¢. The School ¢ontinu¢s to manage this risk through the ¢*refvl appli¢aiion of COVID-19
related Gov¢Tnm¢nl guLdan¢¢ for 5¢hool$, ¢ompr¢hensive risk asse$5menls, stri¢t hygiene. cleaning and so¢ial distan¢ing regimes.
ar¢design¢d iimdable. pTrparntion of awell-te$t¢d virtually delivered syllabus wh¢reihis isrequir¢d, affordable f¢es. Stri¢t spending
controls, and ¢arefvl and timely ¢ommuni¢otions with 011 stJk¢hold¢rs.
STATEMENf OF GOVERNORS, RESPONSIBILrriES
The governors (who are also directors of Dursion HoLse School Educaiional Trnst Ltmiied for the putwjses of company law) are
responsible for preparing ihe Governors, Report and the financial sraiemenis in accordance with applicable law and United Kingdom
Accounting Stsndards (United Kingdom Generdlly Accepied Accounting Practice).
Company law requires the governors to prepare fmancial ststemerÈts for each financial year which give a mie and fair view of the
siaie of affairs of the charitable company and of the incoming resources and application of resources. including the income and
expenditure. of the chariiable for that period. In preEMring ihese fuuncial sthtements. the governors are required to..
Select suiiable accounting policies and then apply them conSi￿entlY.
Obs¢rv¢ the methods and prsnciples in the Chariiies SORP.
Make judgcments and estirn8le5 that are reasonable and prudent;
State whether applicable UK Accounting standards have been followed, subject to any material departure5 disclosed and
explained in the financial statements-
Prepare the financial sthtrments on the goingconcem basis unlth8 it is inappropriaie to presume thatthe charitable company
will continue in business
The governors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time of the
financial position of ihe charitable company and enable ihem to ensure thai the financial statements comply with the Companies Act
2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the
prevention and detection of fraud and (rther irTegularitie&
So far as each of the governoT5 is awaTe ￿ the time the report is approved:
There is no relevant audit infoTmation of which the companls auditors are unaware. and
The governor5 have taken all steps that they oughtio have taken to make thern5elves awareofany relevant audit inforniation
and to establish that the auditors are aware of thai inforrnation.
Approved by ihe Board of Governor5 at its meeting on l DeWTr￿r 20214nd signed on its behalf by:
David Henshall
Co-chairnan
Kevin Mahoney
Cfrchaiman

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DURSTON HOUSE SCHOOL EDUCATIONAL
TRUST LIMITED
Oplnlon
We have audited the financial swements of Dursion House School Educational Trust Limiied for the year ended 31 August 2021
which comprise S￿ternent of Financial Activilie5, Balance SheeL Staiement of Cash Flow and note5 lo the financial statemen
includinga summary of significant accounting policies. The financial reporting framewoTk that has been applied in their preparation
is applicable law and United Kingdom Ac¢ounting St¥ndards. including Financial Reporting Standard 102 The Fina￿[￿1 ReporliKg
Siondardappli¢able ihe UK andRepublic oflrelondlunited Ktngdom Generally Accepted Accountirtg Pra¢ti¢e).
In our opinion, the finanei81 statements..
give a twe and fair view of the st#1¢ of the ¢haritable ¢omparty's affairs &% at 31 Augus¢ 2021 and of the ¢haritable
ompany's net mov¢meDt in fi￿￿$, including the in¢ome and exp¢nditur¢. for th¢ year th¢n ¢nd¢d;
have been properly prepared in accordance with United Kingdorn Generally A¢¢epted Accounling Pra¢ti¢e' and
have been prepared in accordance with the requirements of the Companie5 Aci 2006.
B*si$ for opinN)n
We conducied our audii in accordance with International Standards on Auditing (UK) (ISAS (UK)) and applicable law. Our
responsibilities under those standards are fijnher described in ihe Auditor's reswTrnsibilitie5 for ihe audit of the financial statements
section of our report. We are independent of the charity in accordance with the ethical requiTements that are relevant lo our audit of
the financial siaternents in the UK. including the FRC'S Ethical Standard, and we have fvlfilled our other ¢thical responsibilities in
accordance with these requirements. We believe that the audit evidence we have obtsined 15 Sufficient and appropriat¢ to provide a
basis for our opinion.
Coneluslons relating to golng eoncer
In auditing the financial staieTnents, we have concluded that the truslees. use of the going ¢on¢ern basis of a¢¢oun¢in8 in the
prepaTation of the financial slatements is appropriate.
Bas¢d on the work we have perfomed, w¢ haye not ideniified any mat¢rial uncertainties relating to events or conditions that.
individually or ¢olle¢tively. may cast signific￿t doubl on the Charitys ability 10 Continue as a going ¢on¢em for a period of at least
¢welv¢ months from when the finart¢ial st41em¢rtts ar¢ outhorised for issu¢.
Our responsibilities and the respon$ibiliiies of the ttitstres with respect to going concern are described in the relevant section5 of
this r¢port.
Other Informailon
The trustees are responsible for (he other infomiaiion. The other infom)￿lOn comprises the infomiaiion included in ihe Governors,
Rewrt. Our opinion on the financial siatemenis doe5 not cover the other inforniation and, except to the extent otherwise explicitly
stated in our repotL we do not express any fonn of assurance conclusion theTeon.
In connection with our audii of the financial staiements. our responsibility is to read the other inf0m￿tiOn and, in doing so, consider
whether the other inforniaiion is materially inconsisteni with the financial statements or our knowledge obiained in the audil or
otherwise appears to be materially missla￿d. If we identify such rnaTeria] irKonsi5tencie5 or apparent material misstat¢ment& we
are required to deteTmine whether there is a material misstaiement in the financial 5tstemenls or a maierial mi5Statenent of the other
inforniation. If, based on ihe work we have perforned. we conclude that there 15 a material misstatement of thi5 other infomation,
we are required to Tew)n facL We have nothing to rew)rt in thi5 regard.
Oplolons on other matters preseribed by the Companles Aet 2006
In our opinion, based on the Work undertaken in the course of the audit..
the inforniaiion given in the GovernoTS' Report (which includes the Str￿e8￿C report and the directors, report prepared for
the putposes of company law) for the financial yvdr for which the financial Statements are prepared is consistent with the
financial statements; and
the strategic re￿rt and the direuors. report included within the GovernoTS' Report been prepared in accordance with
applicable legal requirements.
M4tters on whlch we are required to report by exception
In the light olthe knowledge and understanding of the charitsble company and its envtronmeni obtsined in the course of the audit,
we have not identified material miss(atements in the Governors. Repon (which incorporates the straregic report and the dir¢¢tors'
rep)rt).
We hav¢ nothing to report in respect of the following matters in relation to which the Companies Act 2006 require5 US to report to
you if, in our opinion..
adequaie accounting records hve not bttn kept by the charitable company. or
lh¢ ¢haritabl¢ ¢ompany finan¢ial statements ar¢ not in agreement with the accouniing re¢ords and rewrns; or
certain di%losures of I￿Slee$, remuneration s￿CIfIed by law are not mad¢. or
we have not received all the inforniarion and explanaiions we require for our audit.

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DURSTON HOUSE SCHOOL EDUCATJOIYAL
TRUST LIMITED
Responslbillties of trnstees for the fin*nel*l statements
As explained more fvlly in the Statement of Governor5, Responsibilities Sel out on page 7, the tru5tee5 (who are also the directors
of the charitable company for the purpose5 of company law) are re5ponsibl¢ for the prepar4tion of the financial statements and for
being satisfied that they giv¢ a true and fair vkew, and for such internal control a5 the trust¢es determine is n￿eSS2ry to ¢nable the
pr¢paration of fmancial ￿ateMentS ar¢ fre¢ from material misstatern¢nL whether due to fraud or ¢Tror.
In preparing the financial stsiements, the trustees are responsible for assessing the charitable comparty's ability io continue os a
80in8 ¢on¢¢rn, disclosing, as applicable, matters related to going concern and using the going eoncem basis of accounting unless
the trustees either intend to liquidate the charitable company or io ce&8e operations. or have no realistic aliemaiive bui to do so.
Audftor'j respon$lbllltle$ for the *udlt of tb¢ Iln4tt¢1#l s¢*t¢th¢ttt$
Our objectives are to obtain reasonable assurance about wheiher rhe financial siatemenrs as a whole are free from material
missfaiement, whether due io fraud or error, and to issue an auditor's repon th￿ includes our opinion. Reasonable assufdnce is
high level of assurance. bu¢ is not a guaranitt thai an audit conducted in accordance with ISAS {UK) will always delect a material
misstaiemeni when it exists. Misstatements can arise from fraud or etTor and are considered material if, individually or in the
aggregaie. they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial
statements.
IJTegulaTities, including fraud are instsnces of non-compliarKe with laws and regUl￿10n5. We design procedure5 in line with our
responsibilities, outlined above, to deteci M￿erIal misstatements in respect of irregularities. including frau(L The extent to which
our procedures are capab5e of detecting irre8ulariti¢s, including fraud is detailed below..
Based on our und¢TStanding of the charitable company and the environment in which it operdte5, we identified that the principal
risks of non-compliance with laws and regulation5 related try complian￿ with the regulatory T¢quirernents (Trf th¢ Charity
Commission and the Independent Schools Inspe¢ror4te, and we ￿)nsideredthe extentto which non-complimre tni8ht hav¢ a material
effect on the financial ststements. We also considered those laws and r¢gulation5 that have a direct irnpact on the pr¢pJrJtion of the
financial statements such as the Companies Act 2006. the Charitie5 Act 2011, and payoll tax¢5.
W¢ evaluaied manageTnent'5 Opportunities for frdudulent nwiipuiation of the financial statements (including the risk of override of
ontrols), and determined that th¢ principal risks w¢r¢ related to posting inappropriate journal entri¢s and management bias in
making accounling estitnates and judgernents. Audit proc¢dures perfi)rn*d by the ettgagemertt team included..
Inspecting correspondence with regulators and tax authoritie5-
Discussions with management including consideration of known or suspected instances of non-compliance with laws and
regulation and fraud.
Evaluating management's controls designed to preveni and deieci irre8ulartties'
Reviewing rninutes of GovernoT5' m¢etings during the year-
Identifying and testing journals, in particular journal entries posted ai the year<nd' and
Challenging assumptions and judgements made by management tn iheir critical accounting estimates.
A fittther description of our responsibilities for the audit of the financial staiements is located on the Financial Reporting Council's
websiie at.. Il'lY4v.frc.or
.uLlauditorsres
nsibiliiie& This description forn￿ part of our auditor's Teport.
U$e of our Tetmjrt
This report is made solely to the charitable company's members. as a body, in xcordance with Chapter 3 of Part16 ofthe Companie5
Act 2006. Our audit work has been undenaken so that we mighi srate to the charitable company'5 member5 those matter5 we ar¢
required to state to thern in an Auditovs rep)rt and for no oiher purpose. To the ￿lIest extent perniitted by law, we do not 8¢cept or
assume responsibility to anyone other than the chari1able company and the chariiable company's members as a body. for our audit
work, for this report, or for the opinions we have fornied.
Tracey YouDg (Senior Statutory Aiditor)
for and on behalf of Haysmaelntyre LLP, Statutory Auditors
10 Queen Stre¢t P18¢¢
London
EC4R IAG
Date: 14.12.21

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 AUGUST 2021
Unrestrieted Funds
General
Bursary
Funds
Funds
Total
Total
INCOME AND EXPENDITURE
2021
2020
INCOME FROM
Notrs
Income from charitable activities
Tuition fees
Oiher educational income
Voluntary 5011rc¢s
Donations
CJRS Furlough Income
Trading actlvitles
Lettings incom¢
Inve5tmtnt$
Bank interest
Other Incorne
Business Intemjption Insurance Claim
5.324.004
56.726
5,324.1)04
56.726
5.057,735
123.389
2,029
24.540
750
2.779
24.540
120
178.054
40.9
40.900
39,015
28,231
28231
37.683
I(K),(KN)
100,(thi
Tot41 IDrome
5.576,430
750
5,577,180
5,435,996
EXPENDITURE ON
Expenditur¢ OD eharitable activity
School operaling costs..
Teaching costs
Premises costs and maintenance
Support costs and governance
3280,825
951,628
1284.416
3,280,825
951,628
1,284,416
3,123,806
799,117
1.382.880
Total Expendlture
5,516.869
5,516,869
5,305.803
NET INCOME BEFORE TRANSFERS
59.561
750
60,311
130,193
Transfer between fund5
5.691
(5.691)
NET MOVEMENT IN FUNDS FOR THE
YEAR
65252
{4.941)
60.311
130,193
Balance brought forward at I September 2020
8298,616
20.439
8,319,055
8,188,862
BALANCE CARRIED FORWARD AT
31 AUGUST 2021
8.363.868
15.498
8,379,366
8,319,055
The Statement of Financial Activities contains all the income and expenditure recogni5ed in the current and preceding year.
All ofthe ¢harily's a¢tivities during Che above hvo finan¢ial years derived from continuing activities.
In 2019-20. donations income of £120 was to the Bursary Fund. All other income or expendi￿re was unTestri¢ted while ther¢ was
also a tronsfer of £14.383 from ihe Bursary Fund io unrestricted fund&
The a¢¢ompanying notes forni pan of these financial ststements.
10

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
Company Number: 1947995
BALANCE SHEET
AS AT31 AUGUST 2021
2021
2120
No¢e5
FIXED ASSETS
Tangible assets
5,460.6(k5
5.694,922
CURRENT ASSETS
Debtors
C&8h at bank and in hand
120.351
4.481.866
231,835
4.037,269
4.602,217
4.269,104
CREDITORS: Amounts fallln8 dlle
within one year
(1.057.857)
(1,012.871)
NET CURRENT ASSETS
3,544,360
3.2S6,233
TOTAL ASSETS LESS CURRENT
LIABILITIES
9.(￿4.966
.951.155
CREDITORS: Amounts fAlling due
after more than one year
(625.61K))
(632.100)
NET ASSETS
,379.366
.319,055
UNRESTRICTED FUNDS
G¢n¢ral Fund
Designated Butsary Fund
8.363,868
15,498
8,298,616
20,439
TOTAL FUNDS
8.379,366
8.319.055
The financial siaiements were approved and authorised for issue by ihe Board of Govemors on l December 2021 and were signed
below on its behalf by..
David Henshall
Kevin Mahoney
The a¢¢omponying not¢s forni paff of th¢s¢ finan¢ial staiemenis.

DURsfoN HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
STATEMENT OF CASH FLOW
YEAR ENDED 31 AUGUST 2021
2021
2020
Cash flow from operating activities:
N¢1 incorne
Depreciation
Decrease in debtors
Increase in crediiors
Interest receivable
60,311
399,378
111,484
38,487
(28,231)
130,193
408,384
(125,665)
15,772
{37,683)
Net ¢a$h proYid¢d by operntln8 aetivllies
581.429
391.001
C*$h now from Inv¢stln8 a¢tlvltks:
Interest received
Purchase of tsngible fixed assets
28231
(165,063)
37,683
(187,011)
Net ¢8$h used In IDVUtIDg Aetlvities
(136.832)
{149,328)
INCREASE IN CASH AND CASH EQUIVALENTS
444,597
241,673
Cash and cash ¢quivalents at I S¢pt¢mber 2020
4.037.269
3,795.596
Cash and cash ¢quivalents at 31 August 2021
4.481,866
4,037,269
ANAL YSIS OF CASH AND CASH EQUIVALENTS
2021
2020
Cash at bank
Deposits
83.467
4.398,399
164,170
3.873,099
Cash and cash equivalents at 31 August 2021
4,481,866
4,037,269
The a¢companying notes forn) part of these financial sthtements.
12

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
STATEMENT OF ACCOUNTING POLICIES
YEAR ENDED 31 AUGUST 2021
Durston House School Educational TrLLSt is a ch8rhtable company incorp)rated in England and Wales. Further company infom)ation
can be found on page l. The School is a Iljblic Benefit Entity registered as a charity in England and Wales and a company limited
by guarantee. It was incorporated on 17 September 1985 (company number= 1947995) and registered as a charity on 18 June 1986
(charity number.. 294670).
Bo$is of Aeeountlng
The financial statement5 have been PTep3red under the historical ¢051 Convention and in aC¢QTdanc¢ with appltcable
accounting 5tandard5 and the Staiement of Recommended Practice Accounting and Reporting by Charitl¢s (SORP) Second
Edition, effective l Jpnuary 2019, the Companies Act 2006 and FRS 102 the financial r¢porting Standard appli¢abl¢ in the
UK and the Republi¢ of Ireland Consolidated a¢counts hav¢ not been prepared the subsidiary is dorTnant and ha5 no
assets or liabilities.
The Governors ¢onsider¢d th¢ irnpa¢t thai the Coronavirus pandemic has had on the finances of the School and. having
reviewed the funding fa¢tlities available io th¢ School together with the expected ongoing demand for places and the School's
futttr¢ Ptojected cash flows, found ihai ihere are no maierial uncenainiies and therefore have a reasonable expectaiion that
the School has adequate resources io continue lis aciiviiies for the foreseeable fututt. Accordingly. they continue to adopt
the going concern basis in preparing ihe financial stsiements.
The following accounting policies have been applied consi￿en11Y in dealing wilh iiems which atr considered material in
relation io the School's financial siaiemenis.
b)
Feey r¢¢¢lYable •nd $lmll*r lty¢om¢
Tuition fees are stated after dedL￿ting allowances for awards and other remissions. Other educational income comprise5
income from school outings, activities and other related income. These sources of income are included in the account5 when
they become receivable and their value can ￿ measured with reasonable certainry.
Government gr&nt Income
Governm¢nt grant in¢om¢ r¢pre5ents the total amount claimed froln HM Revenue and Customs under the Corotydvirus Job
Retention Sch¢me (CJRS). The income is ¥¢ounted for in the period in whi¢h the asso¢iated salary payments are made to
furloughed s¢aff.
d)
Expenditure
Expenditure is accounted for on an accruals basis.
Clwitable activily COSfS comprises all expenditure directly related th ihe objects of the School including direct s￿ff costs
altribuiable to ¢ach activily. Support costs included within ihe charitable activity comprise the coms of all resources utilised
io direcily supwrt the School's primary aciiviiies.
Governance costs are those costs incurred in cotmeciion with the governance of the charity and its asseis and are primarily
ossociated with constitutional and swutory requirements.
P¢n$lott ¢ost$
The School participated in the Teachers. Pension Scheme (*he TPS") for its teaching sraff in 2020-21. The scherne 15
multi•employer pension scheme and it 15 noi pM)ssible to identify the assets and liabilities of the scheme which are thributable
to the school. In accordance with FRS 102 therefore, Ihe scheme is accounted for as a defined Contribution schern¢. Please
also see Note 12. All non-teaching staff are members of a defined contribution scheme, where required by pursuant
legislation. which complies with the requirements fora stakeholderpension scheme. The Schwl withdTew from the Teach¢r5'
Pension Scheme with effect from 31 August 2021 and from I September 2021 pensions for the teaching staff are provided
through the Aviva Awfis Pension Scheme
Flxed assets
All items of a capithl nature with a value of over £l.(M)O are ¢apitalised. Depreciation is calculated so as to WTite off the cost
of tangible fixed assets on a strdight-line basis over the expe¢led us¢ful economic lives of the as5et5 ¢onc¢rned. The principal
rates used for this PUTP05es are:
Freehold land
Freehold busldings
Freehold improv¢rnent5
Furniture and equipment
Motor vehicles
Freehold land 15 not depreciate
33%•A
Fr¢ehold improvements include any capital expenditUTe relating to laThA and buildings which is believed not io have a useful
e¢onomi¢ life of 50 y¢ars.
13

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
STATEMENT OF ACCOUNTING POLICIES {￿ntInued)
YEAR ENDED31 AUGUST 2021
Flnonelal Instruments
Th¢ S¢hiN)l only Iw financi81 assets and fin#n¢ial liabilities of akindthat qualify aslMic financial iostrumenis. Basic financial
instruments aTe initially re¢ognised at transadion value and subsequently rn￿ured ai their s¢ttlemeni value.
b) Debtors
TTade and other debtor5 ore ￿OgniSed at th¢ settlement 8rtwun¢ du¢ aft¢r any discounts offered. Prepayments are valued ai the
amount prepaid net of any dis¢ounts du¢.
i) Cash *t bank and in hand
Cash is ffpresented by cash in hand and de￿$itS with financial institutions repayable without penalty on notice of not more
than 24 hours. Cash equivalents are highly liquid investhients th￿ mature in no more ihan three months from the date of
a¢qui51tion and that are readily cortvertible io known amounts of cash with insignificant risk of change in value.
J) Creditors aDd Provi5iOnS
Creditors and provisions are recognised where the School has a present obligation resulting from a past eventthat will probably
result in the transfer of funds to a ihird paty and ihe amouni due to settle the obligaiion can be measured or estimated reliably.
Creditors and provisions are nornially recognised ￿ their settlement amount after allowing for any discounts due.
The funds of the School are accounied for as unrestricted or restricted income, in accordance with ihe ierm5 of trust imposed
by (he donors or any appeal to which they may have responded.
Unrestricted income belongs io the SchooS'5 Corporate reserves, Spendable ai the discrelion of the governors either to further
the School's Objects or lo benefit the School iiself. Where ihe governors decide to set aside any part of these funds lo b¢ used
in ￿tUre for some specific PUTP05e, this is accounted for by transfer to ts appropriate designated fund.
Designated funds are a particular forni of unrestricted funds Consisting of amounts, which have been allocated or (k5hgnated
for SFtcifi¢ purposes bythe governoTS. The ￿se of deSiW￿ted fitnds remains at ihe discretion of governors.
l) Crltl¢al sollrc¢s of estimation uncertainty and aeeouttllng judgtmettts
In the application of the accounting Ex)licies. the governors are required w make judgemenL estimate5. and assumption5 about
the carrying value of assets and liabilities th￿ are not readily appareni from other sources. The eslimates and underlying
assumptions are based on historical experience and other fxtors that are considered 10 be relevant. Actual results may differ
from these estima￿5.
The e5timales and undeTlying assumptions aTe reviewed on an ongoing basi5. Revi5ion5 to accounting estimates are rKogni5¢d
in the period in which ihe estirnate is revised if the revision affects only that perio¢L or in the period of the Tevision Dnd future
periods if the revision affected Current aTrJ ￿t￿re periods.
In the view of the governors. no a55UmPtions wncerning the firture or eslitnalion U￿ertaInty affecting a55ets or liabilities at
the balance Sheet date are likely to result in a rnaterial adjuslment lo their carying amounls in the next financial year.
14

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED31 AUGUST 2021
CHARIT ABLE ACTtVlTIES
2021
2020
Fees reeeivable consist of:
School fre5
Less: total bUrS￿leS and hardship awards
5.329,695
(5,691)
5,081,453
(23,718)
5.324,004
5,057.735
Other educational ineome
After s¢hool c2re
Extras
Acceptanre fees not reium¢d
Registration fees
Test fees
23.062
7,864
16,0(M)
7.100
2.700
45,975
54,514
10,000
9,800
3,100
56.726
123,389
TOTAL EXPENDITURE
2021
Tot41
Stsff ¢ost$
Depre¢i*tion
Oiher ￿sts
2021 Charitsble *ctivlty
S¢hool Operating Costs..
Teaching cosis
Premises and maintenanc¢ COSL%
Support and govemance ¢osis
3.046.575
130.436
886.106
234,250
421,814
398,310
3.280,825
951,628
1.284,416
399.378
4.063,117
399,378
1.054.374
5,516.869
2020
Totsl
Cost$
D¢pre¢iation
Other ¢osts
2020 Charltsbk •ctlvlty
School Operating Cosfs..
Teaching costs
Premises and maintenance cosis
Support and govem8n¢e ¢0515
2.870.353
131.054
1.119.388
253,453
259,678
263,493
3.123,806
799,116
1.382,881
408,384
4.120.795
408,384
776,624
5.305,803
15

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (Cootioued)
YEAR ENDED 31 AUGUST 2021
TOTAL EXPENDITURE (continued)
2021
2020
Governanee Inf luded In support costs
Remuneration paid to auditor for audit services
17.670
17,010
17,670
17,010
2021
2020
Total expenditure includej the followi￿8
Auditors remuneration- for audit
oiher
Depre¢ialion- owned fixed a55et5
17,670
17,010
9.600
408,384
399.378
GOVERNORS, REMUNERATION
Th¢ governors received no remuneration during this or the previous year. One governor received reimbursement of travel
expense5 of £1,157 (2020- £229). During the year the governors pur¢h#sed indemnity insuran¢e ¢OSiing £2,(M)9 (2020..
£1,125).
EMPLOYEES
2021
2020
Full tlme
Equivalents
Full time
Equiv#lents
No.
Th¢ averdge numb¢r of employee5 (full and parf tLrn¢)
analys￿ by fitn¢tion was..
Teaching- full time
- part time
Premises - full time
Support full time
- part time
46
46
15
22
15
15
24
15
89
77
91
77
Teaching $trff numbers include$ te#¢hers and tes¢hing a$5i514nts.
2021
2020
The costs incurred in respecl of these employee5 were:
Wages and salaries
Social Security costs
Pension cO￿S
3.198,944
336,449
527,724
3,217,689
329,436
573,670
4,063.117
4,120,795
Key management personnel remunerntion for the period totalled £299,084 {2020.. £267.166)
16

DURSTof4 HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (Conlinued)
YEAR ENDED 31 AUGUST 2021
EMPLOYEES (rontinved)
The number of employees whose emoluments exceeded £60.0￿ eXcIL￿Ing pension contributions wa5..
2021
No.
2020
No.
£60,001- £70,tMK>
£70,001- £80,CK)O
£80,001- £90,(M)o
£140,001- £150,000
Defined benefits pension contributions for six employees whose emolument5 exceeded £60.000 were £89,298
{2020.. £97,393).
Defined contribution pension contributions for one employee whose emolument exceeded £60.￿0 were £l1.965
(2020.. £11,964).
TANGIBLE FIXED ASSETS
Freehold
14nd and
bulld1￿
Improvement
lo freehold
prem15¢S
Furn5ture
#nd
equlpm¢nt
Tot*1
Cost
At 31 August 2020
Additions
5,357.197
4.084.ISXb
123.152
284.622
41.911
9.726,009
165.063
At 31 August 2021
5,357,197
4.207,342
326,533
9,891,072
Depreci•tion
At 31 August 2020
Charge for the year
2.278,519
79.971
1,570.965
271.189
181,604
48,218
4.031,088
399,378
At 31 Augusi 2021
2.358,490
1,842.154
229,822
4.430,466
Net Book V4lue
At 31 August 2021
2.998,707
2,365,188
96,711
5,460,6th5
A¢ 31 August 2020
3,078,678
2.513226
103,018
5.694,922
Included in freehold land ond buildings is land with a book value of £1.358,666 which is noi dep￿lated.
INVESTMENT IN SUBSIDIARY
The company has art investment in a subsidiary undertaking which comprises a holding of 100 ordinary thar¢s of £1
each, being the whole of the issued share capital of Durston House School Limited, a company registered in England.
The subsidiary U￿lertakIng has been dornwit throughout the year and the preceding year and has no assets or liabilities.
17

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
NOTES TO THE FINANCIAL STATEMEm (CDlltlDued)
YEAR ENDED 31 AUGUST 2021
DEBTORS
2021
2020
Fee debtor$
Pupil disbursements
Other debtors
PrePa￿ents
Accrued income
64,668
3,125
20,269
14,374
17.915
90,70S
28,609
31.532
80.989
120,351
231,835
CREDITORS
21121
2020
Amounts falllng dve wlthln otte year
Acceptance fee5
Fees in advance
Trade cr¢dit(Ys
Other taxes and social security
Other creditors and accrua15
36,000
656,826
10,100
85.931
269,000
51,6
620,243
33,595
86,474
220,959
1.057,857
1.012,871
Amounts f*llsng due after more thaD one year
Acceptance fees
625.6(K)
632.100
ANALYSIS OF NET ASSETS BETWEEN FUNDS
TotAI
Funds
2021
Bursary
Fund
General
Funds
Fixed assets
CuTrent assets
Creditor5 a￿ within one year
Creditor5 due after one year
5.460,606
4.586,719
(1.057,857)
(625,600)
5.460,606
4.602,217
(1,057,857)
(625,600)
15,498
Net a5S¢tS
15,498
8.363,868
.379.366
2021 BursAry Fund (eumlllatlve movtmettts)
Transfers from Reserves
Donations received
Bursaries awarded
446.110
103,752
(534,364)
15.498
18

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
NOTES TO THE FINANCIAL sfATEMENf6 (CoThtinued)
YEAR ENDED 31 AUGUST 2021
ANALYSIS OF NET ASSETS BETWEEN FUNDS (eontlnued)
Comparn¢ive inforn7atiDTr
Total
Fund$
2020
Bur$4ry
Fund
G¢ntrnl
Fullds
Fixed assets
Current assers
Creditors due within one year
Creditor5 du¢ after one y¢ar
5.694,922
5,694,922
4,248,665
4269,104
(1,012,871) 11,012,871)
(632.100)
{632,100)
20,439
Net a55ets
20,439
8298,616
,319,055
2020 Bursary Fund (cvmulAtive movemenlj)
Trdn5fer5 from R¢s¢rve5
Donations received
Bursaries awarded
446,110
103,002
(528,673)
20,439
(o) Th¢ Bursary Fund represents accumulaied income and expendttiwe which has been designated for use in the funding of
pupil bursaries.
(b) Unrestricied funds represent accumulaied income from ihe Schcrt)I's activities and other sources that are available for the
general purposes of the S¢hool.
10. LIABILITY OF THE MEMBERS
Th¢ ¢ompany is limited by guarantee. The maximum liability of each member. in the event of the company winding up
due io insutTiciertt funds, is £1. Th¢ eompany had twelve members as ￿ 31 August 2021 all of whom were directors.
RELATED PARTY TRA14SAcfIoNS
Mr S Hay. 50n of Mrs S Hay, a governor. 15 dirertor of a company ihat provided website 5UPPOrt s¢rvi¢¢s to lh¢ School.
The company was paid £7,632 (2020- £4,JCN)) for their service5 during The year. No balance was oweil by the School as at
31 August 2021 (2020- £Nil).
19

DURSTON HOUSE SCHOOL EDUCATIONAL TRUST LIMITED
NOTES TO THE FINANCIAL STATEMETh {ContiDued)
YEAR ENDED31 AUGUST 21121
12. PENSION COMMITMENTS
Teaching staff
The School participated in the Teachers. Pension Scheme {'Yhe TPS-) for its leaching staff in 2021￿2]. The pension charge
forihe year includes contributions payable to iheTPS of£421.111 (2020.. £433.332) and atthe year-end £Nil (2020.. £51,073)
was accnjed in respecr of contribuiions to ihis scheme. The School withdrew from the Te￿h¢r$, Pension S¢heme with ¢ffe¢t
from 31 Augusi 2021 and frIMn I September 2021 pensions for the teaching Siaff are provided through the Aviva APTIS
Pension Scheme.
The TPS is an unfunded multi-employer defined benefits pension 5cherne governed by The T¢achers' Pensions R¢gulations
2010 las amended) and The Teachers, Pension ￿herne Regulation$ 2014 (as amend¢d). Mernb¢r% contribute on a'pay as
you go" basis with contributions from m¢mber5 and the employ¢r btillg ¢redited to th¢ Ex¢he4uer. Retirement other
pension benefits are paid by public fund5 provided by Parliomeni.
The employer contribution rale is set by ihe Secretary of Stai¢ following scherne valuation5 undertaken by the Government
Acruary's Departrnent. The m05t recenl actuarial valuation of th¢ TPS Wds prepared as ai 31 March 2016 and the Valuation
ReporL whi¢h was published IA Marth 2019, confmed that the employercontribution rate ftjr the TPS would increase from
16.4Vr* to 23.60kn frotn I Sept¢mber 2019. Employ¢rs are also required to pay a scheme administration levy of 0.080/0 giving
a lotal ¢mploy¢r contribution rnte of 23.68QA.
The 31 Ma￿h 2016 Valuation Report was prepared in accordance with the benefits set oui in the scheme regulalions and
under the apprO￿h sp¢¢ifi¢d in the DtrKtion4 as they applied at 5 March 2019. However, the assumptions were considered
and s¢t bythe Department for Education prior to the ruling in ihe'McCloudlSargeant case.. This case has required the court$
to consider cases regarding the implementsiion of the 2015 refom)s to Public Service Pension5 including ihe T¢achers'
Pensions.
on 27 Jurte 2019 the Supreme Court denied the government pern)ission to appeal the Court of Appeal's judgmeni that
transitional provisions inrroduced to the reformed pension schemes in 2015 gave rise to unlawful age discrimination. The
govemmeni is respecting the Court's decision and has said it will engage fully with the Employm¢fjt Tribunal as well as
employer and member representsiives io agree how the discriminY4tions will be ￿MedI¢d. The gov¢rnm¢nt announeed on 4
February 2021 that it intends to prO￿d with a deferred choice underpin under which members will be abl¢ to ¢hoose either
legacy or refom)ed scheme benefits in respect of their service during the period between l April 2015 ond 31 Mar¢h 2022
at the point ihey become payable.
The TPS is subjea to a c051 cap mechanism which was in plac¢ io protect 18xp2yers against unfor¢se¢n changes in
scheme costs. The Chief Secretary to the Treasury, having in 2018 announced that there would be a review of this cost cap
mechanism. in January 2019 announced a pause to the cost cap mechanism following the Court of Appeal's ruling in the
Mccloudlsargeant case and until there is cenainty about the value of pensions to employees from April 2015 onwards. The
pause was lifted in July 2020. and aconsuliation was launched on 24June on pr(>posed¢hanges to the ¢ost ¢ontrol mechanism
following a review bythe Government Actu￿. The ¢on$ultation ¢10s￿ io r¢sponse on 19 Au8us(2021 and the Government
is currently analy5ing the responses.
In view of the above rulings and decisions the assumplions used in th¢ 31 Mar¢h 2016 Actuarial Valuation may become
inappropriate. In thi5 scenario, a valuation prepared in accord8n¢¢ with T¢vis¢d benefits and suitably revised assumption5
would yield different results than those conlained in the ActUaTiai Valuation.
Until the cost cap mechanism review 15 compleied il is not p)ssibl¢ to conclude on any financial impact or fuiure changes
to the contribuiion rdte5 of ihe TPS. Accordingly no provision for any additional past benefit p¢nsion costs is included in
these financial 51atements.
Non-teaehing staff
The school's contrib￿lOn5 to the pension xhem¢$ of non-ieaching staff in the year were £106,613 (2020: £140.337).
20