| 319.21 | 31.3.20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | 5 | |||||
| INCOME | AND ENDOWMENTS FROM | |||||
| Donations | and legacies | 6,648 | 56,634 | |||
| Investment | income | 59,577 | 40,717 | |||
| Total | 66425 | 97,351 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Managing | and Administering | Charity | 45,950 | 68,709 | ||
| NET INCOME | 20,275 | 28,642 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 368,939 | 340497 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 389+14 | 368,939 |
| 31.3.21 | 3i.3.20 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | g | f. | |
| FIXEDASSETS | |||
| Tangible assets | 557,030 | 555,276 | |
| CURRENT ASSETS | |||
| Debtors | 663 | ||
| Cash at bank | 16,020 | 16,161 | |
| 16,683 | 16,161 | ||
| NET CURRENT ASSETS | 16,683 | 16,161 | |
| TOTAL ASSETSLESSCURRENT | |||
| I.IABILITIKS | 573,713 | 571.437 | |
| CREDITORS | |||
| Amounts falling due after more than one year |
7 | (184,499) | (202,498) |
| NKT ASSETS | 389,214 | 368,939 | |
| FUNDS | |||
| Unrestricted fimds |
389,214 | 368,939 | |
| TOTAL FUNDS | 389,214 | 368,939 |
| INVE | STMENT INCOME | ||
|---|---|---|---|
| 313.21 | 31.3.20 | ||
| Unrestricted | Total | ||
| funds | fundsf | ||
| Rema | received | 59,577 | 40)717 |
| 31.3,21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Priest | 1 | 1 | |||
| No employees | received emoluments | in excess off60,000. | |||
| TANGIBLE | FIXEDASSETS | ||||
| Fixtures | |||||
| Freehold | and | Computer | |||
| property | fittings I |
equipment | Totals f |
||
| COST | |||||
| At I April 2020 | 555,276 | 555,276 | |||
| Additions | 1,639 | 700 | 2/39 | ||
| At31March | 2021 | 555,276 | 1,639 | 700 | 557,615 |
| DEPRECIATION | |||||
| Charge for year | 410 | 175 | 585 | ||
| NET BOOK | VALISE | ||||
| At 31March | 2021 | 555,276 | 1)229 | 525 | 557,030 |
| At 31March | 2020 | 555,276 | 555)276 |
| 6. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | ||||
| 8 | |||||
| Prepayments | 663 | ||||
| 7. | CREDITORS: AMOUNTS FALLINC DUE AFTERMORE THAN ONE | YEAR | |||
| 31.3.21 | 31.3.20 | ||||
| 8 | |||||
| Other loans (see note 8) | 184,499 | 202,498 | |||
| 8. | LOANS | ||||
| An analysis ofthe maturity ofloans is given below: | |||||
| 313.21 | 31.3.20 | ||||
| 8 | |||||
| Amounts Sdling due in more than Eve years: |
|||||
| Repayable by | instalments: | ||||
| Other loans more Syrs instal | 184,499 | 202,498 | |||
| 9. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.4.20 | in funds | 31.3.21 | |||
| Unrestricted | funds | ||||
| General fund | 368,939 | 20,275 | 389414 | ||
| TOTAL FUNDS | 368,939 | 20,275 | 389+14 | ||
| Net movement | in funds, included in the above are as follows: | ||||
| Incoming | Resources | Movement | |||
| Icuollrces | expended | in funds | |||
| 5 | |||||
| Unrestricted | funds | ||||
| General fund | 66,225 | (45,950) | 20+75 | ||
| TOTAL FUNDS | 66425 | (45,950) | 20+75 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.19 | in funds | 31.3.20 | ||
| c | ||||
| Unrestricted | funds | |||
| General fund | 340,297 | 28,642 | 368,939 | |
| TOTAL FtPi1IS | 340,297 | 28,642 | 368,939 | |
| Comparative | net movement | in funds, included in the above are as follows: | ||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| g | ||||
| Unrestricted | funds | |||
| General fund | 97,351 | (68,709) | 28,642 | |
| TOTAL FUNDS | 97,351 | (68,709) | 28,642 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.19 | in funds | 31.3.21 | ||
| 6 | ||||
| Unrestricted | funds | |||
| General fund | 340.297 | 48,917 | 389.214 | |
| TOTAL FUNDS | 340,297 | 48,917 | 389,214 |
| A current year | 12months | and prior year 12 months | combined | net movement | in funds, included |
in the above | are |
|---|---|---|---|---|---|---|---|
| as follows: | |||||||
| Incoming | Resources | Movement | |||||
| resources | expended f, |
in funds f |
|||||
| Unrestricted | funds | ||||||
| General fund | 163,576 | (114,659) | 48,917 | ||||
| TOTAL FUNDS | 163,576 | (114,659) | 48,917 |
| 31.3.21 | 31.3.20 | ||
|---|---|---|---|
| f. | |||
| LsiiCOME AND | ENDOWMENTS | ||
| Donations and legacies |
|||
| Donations | 6,648 | 56,634 | |
| Investment income |
|||
| Rents received | 59,577 | 40.7i7 | |
| Total incoming | resources | 66,225 | 97,351 |
| EXPENDIT&kE | |||
| Charitable activities |
|||
| Fixtures and fittings | 410 | ||
| Computer equipment |
175 | ||
| 585 | |||
| Support costs | |||
| Management | |||
| tVages | 15,069 | 20,38$ | |
| Rent and Rates | 2,596 | 3,947 | |
| Insurance | 4,954 | 4,679 | |
| l.ight and heat | 3,967 | 5.638 | |
| Telephone | 499 | 530 | |
| Cleaning | 19120 | ||
| Sundries | 158 | 155 | |
| Administrative | expenses | 10,451 | 9,952 |
| Christening Cenificates |
400 | ||
| Donations | 3,500 | 7,569 | |
| Consumables | 3,051 | 11.254 | |
| 45@65 | 64,509 | ||
| Other 2 | |||
| Loan interest | 4,200 | ||
| Total resources | expended | 45,950 | 68,709 |
| Net income | 20,275 | 28,642 |