OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Page
Reference and Administrative Details
Trustees'
Report 8 Statement
of responsibilities
Independent
Examiner Report
Statement of Financial Activities
Balance Sheet
Notes to the Annual
Accounts

Trustees
SUddin Trustee
A Helem Trustee
M F islam Trustee
A Sattar Trustee
T D Miah Trustee (Resigned 1/8/2021)
M M Karnali Trustee (Resigned 1/8/2021)
Principal Office 79Albert Street
Stevenage
Harts
SG1 3NY
Bankers Lioyds Bank
Town sq
Stevenage
Herts
Independent Examiner HA Accountants
26 Leagrave Road
Luton
Beds
LU4 8HZ

Last Year
Unrestricted Total
Notes funds Total Funds Funds
2022 2021
f E
Income and Endownments from
Donalicns
snd legames
48.179 48,179 27.352
Other income
2.779
Total Incoming resources 2 48,179 48,179 30,131
RESOURCES EXPENOED
Cost of charitable activities 49,838 49,838 33,557
Goverrisnce costs
Total resources expended 3 49,838 49,838 33,557
Net movement in funds -1,659 -1,859 -3,426
Total funds
brought
forward 249,007 249,007 252,433
Total funds carried fonvard 247,348 247,348 249,007

2022 2021
Notes E
The assets and liabilities ofthe chartty:
Fixed Assets
Tangible assets 242 232 248,288
Torsi tired assets 242 232 248,288
Current Assets
Debtors 6 0 1,258
Cash at bank and
in
hand 1 12,24
12,837 11,505
Creditors: amounts
within
one year
falling due ~2721 ~796
Net Current Assets D 116 1D 719
Total assets less current
liabilities
262.34 250,007
Creditors: amounts falling due
a'ie
more than one year
(5,000) (10,000)
Total Net Assets 247,348 249,DD7
The funds ofthe charity:
Unrestricted
income funds
10 247,348 240,007
Total charity funds 247,348 9,2D
Approved
by the board oftrustees
on 2nd May 2023

2 incoming
resources
2022 2021
Voluntary
Income
General Oonations 48,179 27,352
48,179 27,352
Other Income
Sundry 2.779
2,779
3 Resources expended 2022 2021
Charitable actfvlties: E E
Staff Cost 25,584 22,085
Pension 435 362
f.lolor Expenses 1,100 900
27,119 23,347
Premises Cost
xfcn Oomestic
&Water Rates
970 307
qht & Heel 'I.874 2,522
Reps«s
& Mailenance
10,418 114
13,262 2,943
Administrative
expenses
Insurarce 2,142 0
elephone 812 7gt
Deoreciation 6056 6,056
9010 6.847
Others
o nling & Stationary 0 20
Other Professional Charges 400 400
Advadising
& Marketing
0 0
Equipment
Expense
7 0
Sundry Expenses 40 0
447 420
49,838 33,557
Governance costs:
Accountancyf
Internal
Examiner
4 Staff Costs and Emoluments 2022 2021
E E
Gross Salaries 25.584 22,085
Employer's
National
Insurance 0 0
25,584 22,085
Numbers
offull time employees
or full time equivalents 2022 2021
E
Engaged
on charitable
act wities 1 1
nunvneiralicn 0 0
Tneie were no fees or other remuneration paid to the kvstees
mein wein no employees with emoluments m excess ofE60 000 per annum

5 Tangible fixed ass ets
Freehold Fixtures
Property & Fittings Total
E
Asset cost, valuation or revalued amount
At
1 August 2021
302.795 302,795
Additions 0 0
At 31 July 2022 302,795 302,795
Accumulated
depreciation
and impairment provisions
Al 1 August 2021 54 507 54,507
Charge forths year 6,056 6,056
At 31 July 2022 60563 60,563
Net book value
At 1 August 2021 248.288 248,286
At 31 July 2022 242.232 242,232
AII assets are used for charitable purposes.
6 Debtors 2022 2021
E
Prepaymenis 0 1,256
1,256
7 Creditors; amounts falling due within one year 2022 2821
E
Trade creditors 2,721 786
2,721 786
8 Creditors: Amounts falling due after one year 2D22 2021
E
Loans- Qurze Hasna 5,000 10,000
5,000 10,000
Qarze Hasna
is unsecured
and interest free money loaned to the chadty by members of the public with nc
fixed repayment terms.

9 Analysis ofthe Net Movement in Funds 2022 2021
Net movement m funds from Statement of Financial Activities -1,659 -3426
hlet movement in funds available for future activities -1,659 -3.426
10 Net Assets by fund ifnrestricted Restricted Total Funds Total Funds
funds funds 2022 2021
E E
Tangible Fixed Assets 242.232 242.232 248,288
Current Assets 12,837 12,837 11.505
Current Liabilities -2,721 -2,721 -786
Long Term Liabilities -5,000 -5,000 -10,DDD
247,348 247,348 249,007