| Page | ||
|---|---|---|
| Reference and Administrative | Details | |
| Trustees' Report 8 Statement |
of responsibilities | |
| Independent Examiner Report |
||
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Annual Accounts |
| Trustees | |||||||
|---|---|---|---|---|---|---|---|
| SUddin | Trustee | ||||||
| A Helem | Trustee | ||||||
| M F islam | Trustee | ||||||
| A Sattar | Trustee | ||||||
| T D Miah | Trustee | (Resigned | 1/8/2021) | ||||
| M M Karnali | Trustee | (Resigned | 1/8/2021) | ||||
| Principal | Office | 79Albert Street | |||||
| Stevenage | |||||||
| Harts | |||||||
| SG1 3NY | |||||||
| Bankers | Lioyds Bank | ||||||
| Town sq | |||||||
| Stevenage | |||||||
| Herts | |||||||
| Independent | Examiner | HA Accountants | |||||
| 26 Leagrave | Road | ||||||
| Luton | |||||||
| Beds | |||||||
| LU4 8HZ |
| Last Year | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| Notes | funds | Total Funds | Funds | ||||
| 2022 | 2021 | ||||||
| f | E | ||||||
| Income and Endownments | from | ||||||
| Donalicns snd legames |
48.179 | 48,179 | 27.352 | ||||
| Other income | |||||||
| 2.779 | |||||||
| Total Incoming | resources | 2 | 48,179 | 48,179 | 30,131 | ||
| RESOURCES EXPENOED | |||||||
| Cost of charitable | activities | 49,838 | 49,838 | 33,557 | |||
| Goverrisnce costs | |||||||
| Total resources | expended | 3 | 49,838 | 49,838 | 33,557 | ||
| Net movement | in funds | -1,659 | -1,859 | -3,426 | |||
| Total funds brought |
forward | 249,007 | 249,007 | 252,433 | |||
| Total funds carried | fonvard | 247,348 | 247,348 | 249,007 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | E | |||||
| The assets and liabilities ofthe chartty: | ||||||
| Fixed Assets | ||||||
| Tangible assets | 242 232 | 248,288 | ||||
| Torsi tired assets | 242 232 | 248,288 | ||||
| Current Assets | ||||||
| Debtors | 6 | 0 | 1,258 | |||
| Cash at bank and in |
hand | 1 | 12,24 | |||
| 12,837 | 11,505 | |||||
| Creditors: amounts within one year |
falling due | ~2721 | ~796 | |||
| Net Current Assets | D 116 | 1D 719 | ||||
| Total assets less current liabilities |
262.34 | 250,007 | ||||
| Creditors: amounts | falling due | |||||
| a'ie more than one year |
(5,000) | (10,000) | ||||
| Total Net Assets | 247,348 | 249,DD7 | ||||
| The funds ofthe charity: | ||||||
| Unrestricted income funds |
10 | 247,348 | 240,007 | |||
| Total charity funds | 247,348 | 9,2D | ||||
| Approved by the board oftrustees |
on 2nd | May 2023 |
| 2 | incoming resources |
2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| Voluntary Income |
|||||||
| General Oonations | 48,179 | 27,352 | |||||
| 48,179 | 27,352 | ||||||
| Other Income | |||||||
| Sundry | 2.779 | ||||||
| 2,779 | |||||||
| 3 | Resources expended | 2022 | 2021 | ||||
| Charitable actfvlties: | E | E | |||||
| Staff Cost | 25,584 | 22,085 | |||||
| Pension | 435 | 362 | |||||
| f.lolor Expenses | 1,100 | 900 | |||||
| 27,119 | 23,347 | ||||||
| Premises Cost | |||||||
| xfcn Oomestic &Water Rates |
970 | 307 | |||||
| qht & Heel | 'I.874 | 2,522 | |||||
| Reps«s & Mailenance |
10,418 | 114 | |||||
| 13,262 | 2,943 | ||||||
| Administrative expenses |
|||||||
| Insurarce | 2,142 | 0 | |||||
| elephone | 812 | 7gt | |||||
| Deoreciation | 6056 | 6,056 | |||||
| 9010 | 6.847 | ||||||
| Others | |||||||
| o nling & Stationary | 0 | 20 | |||||
| Other Professional | Charges | 400 | 400 | ||||
| Advadising & Marketing |
0 | 0 | |||||
| Equipment Expense |
7 | 0 | |||||
| Sundry Expenses | 40 | 0 | |||||
| 447 | 420 | ||||||
| 49,838 | 33,557 | ||||||
| Governance costs: | |||||||
| Accountancyf Internal |
Examiner | ||||||
| 4 | Staff Costs and Emoluments | 2022 | 2021 | ||||
| E | E | ||||||
| Gross Salaries | 25.584 | 22,085 | |||||
| Employer's National |
Insurance | 0 | 0 | ||||
| 25,584 | 22,085 | ||||||
| Numbers offull time employees |
or full | time equivalents | 2022 | 2021 | |||
| E | |||||||
| Engaged on charitable |
act | wities | 1 | 1 | |||
| nunvneiralicn | 0 | 0 | |||||
| Tneie were no fees or other remuneration | paid to the kvstees | ||||||
| mein wein no employees | with emoluments | m excess ofE60 000 | per annum |
| 5 | Tangible fixed | ass | ets | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Freehold | Fixtures | |||||||||
| Property | & Fittings | Total | ||||||||
| E | ||||||||||
| Asset cost, valuation | or revalued | amount | ||||||||
| At 1 August 2021 |
302.795 | 302,795 | ||||||||
| Additions | 0 | 0 | ||||||||
| At 31 July 2022 | 302,795 | 302,795 | ||||||||
| Accumulated depreciation |
and | impairment | provisions | |||||||
| Al 1 August 2021 | 54 507 | 54,507 | ||||||||
| Charge forths year | 6,056 | 6,056 | ||||||||
| At 31 July 2022 | 60563 | 60,563 | ||||||||
| Net book value | ||||||||||
| At 1 August 2021 | 248.288 | 248,286 | ||||||||
| At 31 July 2022 | 242.232 | 242,232 | ||||||||
| AII assets are used for charitable | purposes. | |||||||||
| 6 | Debtors | 2022 | 2021 | |||||||
| E | ||||||||||
| Prepaymenis | 0 | 1,256 | ||||||||
| 1,256 | ||||||||||
| 7 | Creditors; amounts | falling | due | within one | year | 2022 | 2821 | |||
| E | ||||||||||
| Trade creditors | 2,721 | 786 | ||||||||
| 2,721 | 786 | |||||||||
| 8 | Creditors: Amounts | falling | due | after one year | 2D22 | 2021 | ||||
| E | ||||||||||
| Loans- Qurze Hasna | 5,000 | 10,000 | ||||||||
| 5,000 | 10,000 | |||||||||
| Qarze Hasna is unsecured |
and interest free | money | loaned to the | chadty by members | of the public with nc | |||||
| fixed repayment | terms. |
| 9 | Analysis | ofthe | Net Movement | in Funds | 2022 | 2021 | |||
| Net movement | m funds from Statement of Financial | Activities | -1,659 | -3426 | |||||
| hlet movement | in funds available for future activities | -1,659 | -3.426 | ||||||
| 10 | Net Assets by | fund | ifnrestricted | Restricted | Total Funds | Total Funds | |||
| funds | funds | 2022 | 2021 | ||||||
| E | E | ||||||||
| Tangible | Fixed | Assets | 242.232 | 242.232 | 248,288 | ||||
| Current | Assets | 12,837 | 12,837 | 11.505 | |||||
| Current | Liabilities | -2,721 | -2,721 | -786 | |||||
| Long Term Liabilities | -5,000 | -5,000 | -10,DDD | ||||||
| 247,348 | 247,348 | 249,007 |