OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
Reference and Administrative Details
Trustees'
Report &Statement
ofresponsibilities
Independent
Examiner Report
Statement of Financial
Activities
Balance Sheet
Notes to the Annual Accounts 8-10

Trustees T D Miah Trustee
A Satlar Trustee
M M Kamali Trustee
Prmcipal Office 79Albert Street
Stevenage
Herts
SG1 3NY
Bankers Lloyds Bank
Town sq
Stevenage
Herts
Independant Examiner HA Accountants
26 Leagrave Road
Luton
Beds
LU4 8HZ

For the Year End ed
3
1July 2021
Last Year
Unmstricted Total
Notes funds Total Funds Funda
2021 2020
f
Income and Endownments from
ucnations
and legacies
27352 27.352 31,699
Other Income 2,779 2,779 4,379
Total incoming resources 2 30,131 30,131 36,078
RESOtJRCES EXPENDED
cost of chsntsbls sstlvltles 33,557 33,557 33,667
Governance costs
Totai resources expended 3 33,557 33,557 33,667
Net movement in funds -3,426 2,411
Total funds brought forward 252,433 252,433 250,022
Total funds carried forward Lsr

As at
31July 2021
2021 2020
Notes
The assets and liabilities ofthe chartty;
Fixed Assets
Tangible assets 248 288 254,344
Totei fixed assets 248.208 254 344
Current Assets
Osbtors 6 1,256
Cash at bank and in hand 10,249 15,D52
11,505 15,052
Creditors: amounts
within one year
falling due 7~705 963
Net Current Assets 1D719 D89
Total assets less current liabilities 259,007 266,433
Creditors: amounts falling due
afler more than one year (10,000) (16,DDD)
Total Net Assets 249007, 252,433
The funds ofthe charity:
Unrestricted
income funds
10 249,0D7 252,433
Total charity funds 249,007 252,433
Approved
by
the board oftrustees on 2nd August 2021

2 Incoming
resources
2021 2020
5
Voluntary
income
General Donations 27,352 31,Bgg
27,352 31,699
Other Income
Sundry 2,779 4,379
2,779 4,379
3 Resources expended 2021 2020
Charitable
activities:
K E
Staff Cost 22,085 20,316
Pension 362 388
Motor Expenses 900 400
23,347 21,104
Premises Cost
Non Domestic
&Water Rates
307 1,050
Light &Heat 2,522 2,245
Repairs &Maitenance 114 773
2,943 4,068
Administrative
expenses
Insurance 0 1,329
Telephone 791 710
Depreciation 6,056 6,056
6,847 8.095
Others
Printing
& Stationary
20 0
Other Professional Charges 400 400
Advertismg
& Markehng
0 0
Equipment
Expense
0 0
Sundry Expenses 0 0
420 400
33,557 33,867
Governance costs:
Acoountancyf
Internal
Fxsmmer
4 Staff Costs and Emoluments 2021 2020
8 6
Gross Salaries 22,085 20,318
Employer's
National
Insurance 0 0
22,085 20,316
Numbers
offull time employees
or fug time equivalents 2021 2020
8 6
Engaged
on charitable
activities 1
Administration 0 0
There ware no fees or other remuiieration paid to the trustees
There were no employees mth emoluments in excess of EB0,000 per annum

5 Tangible
fixed
ass ets
Freehold Fixtures
Property 6 Fittings Tots
I
E E
Asset cost, valuation or revalued amount
At
1 August 2020
302,795 302,795
Additions 0 0
At 31 July 2021 302,795 302,795
Accumulated
depreciation
and impairment provisions
At 1 August 2020 48,451 48 451
Charge for the year 6,058 6,056
At 31 July 2021 54.507 54,507
Net book value
Al
1 August 2020
254.344 254,344
Al 31 July 2021 248,288 246.288
All assets are used for chantable purposes
6 Debtors 2021 2020
E E
Prepayments 1,256
1,256
7 Creditors: amounts falhng due within one year 2021 2020
E E
Trade creditors 786 963
786 963
8 Creditors: Amounts falling due after one year 2D21 2020
E
Loans- Qurze Nasna 10,000 16,000
10,000 16,000
Qaize ttasna
is unsecured
and interest free money loaned to the charity by members ofthe public
with no
fixed repayment terms.
9 Analysis ofthe Net Movement in Funds in Funds 2021 2020 2020
Net movement in funds from Statement of Finanaal Actwities -3,426 2,411
Net movement in tunds available for future activities -3,426 2,411
10 Net Assets by fund Unrestricted Restricted TotalFunds Tots I Funds
funds funda 2021 2020
E 6
Tangible Fixed Assets 248,288 248,288 254,344
Current Assets 1 '1,505 11,505 15,D52
Current Liabilities -786 -786 -963
Long Term Liabilities -10,000 -10,000 -16,000
249,0D7 249,007 252,433