| Page | ||
|---|---|---|
| Reference and Administrative | Details | |
| Trustees' Report &Statement |
ofresponsibilities | |
| Independent Examiner Report |
||
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Annual Accounts | 8-10 |
| Trustees | T D Miah | Trustee | |
|---|---|---|---|
| A Satlar | Trustee | ||
| M M Kamali | Trustee | ||
| Prmcipal Office | 79Albert Street | ||
| Stevenage | |||
| Herts | |||
| SG1 3NY | |||
| Bankers | Lloyds Bank | ||
| Town sq | |||
| Stevenage | |||
| Herts | |||
| Independant | Examiner | HA Accountants | |
| 26 Leagrave Road | |||
| Luton | |||
| Beds | |||
| LU4 8HZ |
| For the Year End | ed 3 |
1July 2021 | ||||
|---|---|---|---|---|---|---|
| Last Year | ||||||
| Unmstricted | Total | |||||
| Notes | funds | Total Funds | Funda | |||
| 2021 | 2020 | |||||
| f | ||||||
| Income and Endownments | from | |||||
| ucnations and legacies |
27352 | 27.352 | 31,699 | |||
| Other Income | 2,779 | 2,779 | 4,379 | |||
| Total incoming | resources | 2 | 30,131 | 30,131 | 36,078 | |
| RESOtJRCES EXPENDED | ||||||
| cost of chsntsbls | sstlvltles | 33,557 | 33,557 | 33,667 | ||
| Governance costs | ||||||
| Totai resources | expended | 3 | 33,557 | 33,557 | 33,667 | |
| Net movement | in funds | -3,426 | 2,411 | |||
| Total funds brought forward | 252,433 | 252,433 | 250,022 | |||
| Total funds carried forward | Lsr |
| As at 31July 2021 |
||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Notes | ||||||
| The assets and liabilities ofthe chartty; | ||||||
| Fixed Assets | ||||||
| Tangible assets | 248 288 | 254,344 | ||||
| Totei fixed assets | 248.208 | 254 | 344 | |||
| Current Assets | ||||||
| Osbtors | 6 | 1,256 | ||||
| Cash at bank and in | hand | 10,249 | 15,D52 | |||
| 11,505 | 15,052 | |||||
| Creditors: amounts within one year |
falling due | 7~705 | 963 | |||
| Net Current Assets | 1D719 | D89 | ||||
| Total assets less current liabilities | 259,007 | 266,433 | ||||
| Creditors: amounts | falling due | |||||
| afler more than one year | (10,000) | (16,DDD) | ||||
| Total Net Assets | 249007, | 252,433 | ||||
| The funds ofthe charity: | ||||||
| Unrestricted income funds |
10 | 249,0D7 | 252,433 | |||
| Total charity funds | 249,007 | 252,433 | ||||
| Approved by |
the board oftrustees | on 2nd | August 2021 |
| 2 | Incoming resources |
2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| 5 | |||||||
| Voluntary income |
|||||||
| General Donations | 27,352 | 31,Bgg | |||||
| 27,352 | 31,699 | ||||||
| Other Income | |||||||
| Sundry | 2,779 | 4,379 | |||||
| 2,779 | 4,379 | ||||||
| 3 | Resources expended | 2021 | 2020 | ||||
| Charitable activities: |
K | E | |||||
| Staff Cost | 22,085 | 20,316 | |||||
| Pension | 362 | 388 | |||||
| Motor Expenses | 900 | 400 | |||||
| 23,347 | 21,104 | ||||||
| Premises Cost | |||||||
| Non Domestic &Water Rates |
307 | 1,050 | |||||
| Light &Heat | 2,522 | 2,245 | |||||
| Repairs &Maitenance | 114 | 773 | |||||
| 2,943 | 4,068 | ||||||
| Administrative expenses |
|||||||
| Insurance | 0 | 1,329 | |||||
| Telephone | 791 | 710 | |||||
| Depreciation | 6,056 | 6,056 | |||||
| 6,847 | 8.095 | ||||||
| Others | |||||||
| Printing & Stationary |
20 | 0 | |||||
| Other Professional | Charges | 400 | 400 | ||||
| Advertismg & Markehng |
0 | 0 | |||||
| Equipment Expense |
0 | 0 | |||||
| Sundry Expenses | 0 | 0 | |||||
| 420 | 400 | ||||||
| 33,557 | 33,867 | ||||||
| Governance costs: | |||||||
| Acoountancyf Internal |
Fxsmmer | ||||||
| 4 | Staff Costs and Emoluments | 2021 | 2020 | ||||
| 8 | 6 | ||||||
| Gross Salaries | 22,085 | 20,318 | |||||
| Employer's National |
Insurance | 0 | 0 | ||||
| 22,085 | 20,316 | ||||||
| Numbers offull time employees |
or fug time equivalents | 2021 | 2020 | ||||
| 8 | 6 | ||||||
| Engaged on charitable |
activities | 1 | |||||
| Administration | 0 | 0 | |||||
| There ware no fees or | other remuiieration | paid to the trustees | |||||
| There were no employees | mth emoluments | in excess of EB0,000 | per annum |
| 5 | Tangible fixed |
ass | ets | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Freehold | Fixtures | |||||||||
| Property | 6 Fittings | Tots I |
||||||||
| E | E | |||||||||
| Asset cost, valuation | or revalued | amount | ||||||||
| At 1 August 2020 |
302,795 | 302,795 | ||||||||
| Additions | 0 | 0 | ||||||||
| At 31 July 2021 | 302,795 | 302,795 | ||||||||
| Accumulated depreciation |
and | impairment | provisions | |||||||
| At 1 August 2020 | 48,451 | 48 451 | ||||||||
| Charge for the year | 6,058 | 6,056 | ||||||||
| At 31 July 2021 | 54.507 | 54,507 | ||||||||
| Net book value | ||||||||||
| Al 1 August 2020 |
254.344 | 254,344 | ||||||||
| Al 31 July 2021 | 248,288 | 246.288 | ||||||||
| All assets are used | for chantable | purposes | ||||||||
| 6 | Debtors | 2021 | 2020 | |||||||
| E | E | |||||||||
| Prepayments | 1,256 | |||||||||
| 1,256 | ||||||||||
| 7 | Creditors: amounts | falhng | due | within | one | year | 2021 | 2020 | ||
| E | E | |||||||||
| Trade creditors | 786 | 963 | ||||||||
| 786 | 963 | |||||||||
| 8 | Creditors: Amounts | falling | due after | one year | 2D21 | 2020 | ||||
| E | ||||||||||
| Loans- Qurze Nasna | 10,000 | 16,000 | ||||||||
| 10,000 | 16,000 | |||||||||
| Qaize ttasna is unsecured |
and interest | free | money loaned to the | charity by members | ofthe public with no |
|||||
| fixed repayment | terms. |
| 9 | Analysis | ofthe | Net Movement | in Funds | in Funds | 2021 | 2020 | 2020 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net movement | in funds from Statement | of Finanaal | Actwities | -3,426 | 2,411 | ||||||
| Net movement | in tunds available for | future activities | -3,426 | 2,411 | |||||||
| 10 | Net Assets by | fund | Unrestricted | Restricted | TotalFunds | Tots | I Funds | ||||
| funds | funda | 2021 | 2020 | ||||||||
| E | 6 | ||||||||||
| Tangible | Fixed | Assets | 248,288 | 248,288 | 254,344 | ||||||
| Current | Assets | 1 '1,505 | 11,505 | 15,D52 | |||||||
| Current | Liabilities | -786 | -786 | -963 | |||||||
| Long Term Liabilities | -10,000 | -10,000 | -16,000 | ||||||||
| 249,0D7 | 249,007 | 252,433 |