The Boxer Rescue Service (Southern)
REPORT TO MEMBERS
for tho
FINANCIAL YEAR ENDED 31 MARCH 2025
Our annual accounts show thatthe year ended with a nett operating deficit of
£36,413 whereas the previous year had ended with a nett operating surplus of
£197,811.
As usual a major part of our responsibilities is to ensure that whilst the rescued
dogs are in our care before they are rehomed that they receive all the necessary
vet8rinary treatment that may be r8quir8d. Our routin8 veterinary exp8nditur8 this
year was £7,776 which was significantly1&8S than the figure of £14,540 expended in
the previou8 year.
Part of our expenditur8 was incurred in r8spert of vatsrinary ¢ar8 and tr8atm8nt for
rehomed dogs With ongoing buttreatable and manageable health problems.
Because of the existing health problems the new owners would be unable to obtsln
Pet Insurance Cover for such "pre-existing conditions" and so we offer financial
support to th8 new owners of such dogs for th8 continu8ne8 of such n8c8ssary and
ess8nti81 veterinary treatment and this finan¢i81 support continues for th8 life of the
dog. During the subject financial year we made exceptional payments totalling
£15,107 in respact of such cases. which sum is £1.68718SS than the previous year.
As a charity we are sometimes approached by veterinary practice8 to see if we can
provide 8SSiSt8nce, in cases of financial hardship, to owners of dogs that were not
rehomed by our Service. We continue to believe that both categories of financial
assistance are in accord with our Constitution which states "The objects of the
Service shall be to alleviate suffering and distress causod to dogs, and in particular
to the breed known as Boxers ....
The number of dogs rehomed during the year was 16 and we are pleased to once
again report thaL thanks to the efftirts of our home vetting and rehoming teams.
most dogs were quickly and successfully rehomed. At the end of the financial year
we had 7 dogs in our care waiting to be rehomed.
W. Whitehead
Honorary Treasurer

THE BOXER RESCUE SERVICE (SOLrrHERN)
INCOME AND EXPENDITURE AccouKr
FOR THE YEAR ENDED 31 IIARCH 2025
Yearto
31.03.24
INCOME
760 Subscriptions
5,807 Membership by Standing Order payments
15.186 Donations
402 Gift Aid Claim8
227,732 Legacies
Fund Raising Receipts (Gross)".
Sales of Donated Goods
othér
Irrtere8t and Dividends from Inve8trnent8.'
The Boxer R8scu8 Ser4ic6 (Southem)
The John Canning Trust
528.00
5,948.00
20.068.49
331.16
78.68
4,138
8,187.38
8,749
10,415
397.62
28.621.81
64,159.14
36,413.37
Defidt Carried to G8nwal Fund
£ 273,189
£ 100,572.51
26,715 Boarding
14.540 Veterinary Fees - Routtne
16,794 Veterinary Fees - Ex￿p￿.onal
9,966 TrainiNJ
FurKI Raising C08ts'.
Sales of D￿ated Goods
Other
Administration Costs:
Prlnting, Stationery, Adverti￿ng etc.
Postage
Telephoné
Travelling and Transport
Public Liability & Employw8 Liabilty In8UTan
Other
Professional Fees- Legal & Investm￿lts
1,247
The Boxer Rescue Serrfice (Swthem)
1,718
The John Canning Trust
238 Th8 John Canning Trust - Grant Payments
48,563.08
7,776.35
15.106.85
22,786.80
1,750
1.943.68
144
361
625.79
297.50
854
379
872
923.51
392.51
349.64
1,806.80
100.572.51
197,811 Surplus Carried to General Fund
£ 273,189
£ 100,572.51

THE BOXER RESCUE SERVICE (SOUTHERN)
BALANCE SHEET AS AT 31 MARCH 2026
Year to
31.03.24
GENERAL FUND
Balance as at 01.04.24
Surplus l (Deficit) on Income a￿1 EXp￿lture Accourrt
455,679
197,812
653,490.87
(36.413.37)
£ 653,491
£ 617,077.50
Represen￿ by:
RR
113,636
190,362
274,934
74,559
Investments.. at cost (BRS)
Investments: at costs (JCT)
CAF Bank: Current Account (BRS)
CAF Bank: Cuffent Account (JCT)
296,303.02
272,516.42
27,291.37
20,986.89
£ 853,491
£ 817,077.50
Honorary Trea8urer.. .. . .. .
I have obtained all of the information and explanatlon to the best of my knowledge and
belief, bvere necessary for the purpose of my examination. In my opinion the Balance Sheet
show8 8 true and fair view of the Service's affairs as at 31 March 2025.
Independent Examiner..................
Anthony J
es Ashby
Chartered
untants in EnglarKI and Wale8.

THE BOXER RESCUE SERVICE (SOUTHERN)
Investrnents as at 31 March 2025
Investmont Platfomi
Purcha
Price
Curron
Value
AÉ at 3110312025
Pamienion Capital Partners LLP
BRS Account PCP123662
£296.303.02
£ 283,908.88
- Inveslments re BRS Account £296.303.02
£ 283,908.88
Pamienion Capital Parlners LLP
JCT Account PCP123663
£272,516.42
£ 274,854.21
- Invesljnefits ro JCT Account £27151&42
- Total Investn￿nts (BRS + JCT) £568.819.44
£ 658,763.09
Honorary Treasurer..........
IndeperKlent Examiner...............
Zq..10: 3c$25
James Ash
IrBtiiuto of Chartered Accountants in England and Wales.