SOCIAL FARMS AND GARDENS REPORT AND FINANCIAL STATEMENTS FOR YEAR ENDED 31 MARCH 2025
Charity Commission Number: 294494 Office of the Scottish Charity Register Number: SC039440 Company Number (registered in England and Wales): 02011023
1
CONTENTS PAGE
| COVER PAGE | 1 |
|---|---|
| REPORT OF THE TRUSTEES | 3 - 16 |
| AUDITOR’S REPORT | 17 - 19 |
| STATEMENT OF FINANCIAL ACTIVITIES FOR YEAR ENDED 31 MARCH 2025 | 20 |
| BALANCE SHEET AT 31 MARCH 2025 | 21 |
| CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2025 | 22 |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR | 23 - 44 |
| ENDED 31 MARCH 2025 |
2
REPORT OF THE TRUSTEES (YEAR ENDED 31st MARCH 2025)
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and the Charities Statement of Recommended Practice (Charities SORP) (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland; FRS 102) issued in October 2019.
The company has taken advantage of the exemption to not have to prepare a strategic report in accordance with the “the Companies Act 2006 (Strategic Report and Directors’ Report) Regulations 2013”.
Trustees’ responsibilities
The Trustees are required by Company Law to prepare financial statements that give a true and fair account of the state of Social Farms and Gardens (‘SF&G’).
The Trustees are required to:
-
Select suitable accounting policies and apply them consistently
-
Make judgements and estimates that are reasonable and prudent
-
Prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in business
The Trustees are also responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and any other irregularity.
So far as the Trustees are aware, there is no relevant audit information of which the company’s auditors are unaware. Each trustee has made themselves aware of any relevant audit information and has ensured that the auditors are aware of that information.
The Trustees confirm that they have given due regard to guidance published by the Charity Commission as required by Section 4 of the Charities Act 2011.
3
Public Benefit
The Trustees confirm that they have regard for the Charity Commission’s guidance on public benefit.
Having monitored activities, the Trustees are of the view that the activities of SF&G are in line with the vision, mission, strategy and charitable purpose and that these deliver public benefit both to the individuals who directly benefit from its services and indirectly through the improved services that its members and other organisations deliver.
The members of SF&G include Community Gardens, City Farms and Care/Social Farms. These organisations benefit from the advocacy, networking, training, advice and support and quality assurance that SF&G provides. They can share skills, build capacity, improve their standards and make partnerships with other organisations and commissioners. Their work contributes to the education, health and wellbeing and cohesion of the communities that they serve.
Vision, Mission and Strategy
Our vision
People and communities reaching their full potential through community growing and naturebased activities as a part of everyday life.
Our mission
To support people and communities to improve the health and wellbeing of people and planet through community growing and nature-based activities.
Social farming and gardening is increasingly recognised as a solution to many of society’s challenges. It has a wide range of well documented benefits for health and wellbeing and community cohesion.
Our Values
Community development, mutual support, access to green space for all. We build strong relationships, collaborations and networks that are inclusive and empowering for communities and people.
Our Strategic Priorities
To work with members and partners, using our collective knowledge and shared vision, to advocate, inspire, and enable community growing and nature-based solutions to improve the wellbeing of people and planet
How we work towards achieving our vision:
-
Develop services and projects to meet increased demand and opportunities
-
Serve and grow the membership
-
Strengthen and grow the organisation’s role for now and in the future
4
Chair’s introduction
Social Farms and Gardens (SF&G) is a charity supporting communities across the UK to farm, garden and grow together. We have over 3,000 members using nature-based activities as a catalyst to transform the lives of people and the communities in which they live.
We support these grassroot organisations from small fruit and vegetable plots on urban housing estates to large-scale rural care farms, transforming lives and connecting people. SF&G provides a voice for the thousands of farmers, gardeners and growers whose work improves the lives of millions of people.
In London, Northern Ireland, Wales and Scotland, our staffed projects continued to support organisations to work more closely together and to learn from each other. Members in the whole of the UK benefitted from our online resources, social media conversations, members’ meetings, webinars bulletins and sector jobs updates.
In Wales and Scotland, the Community Land Advisory Service provided advice around securing, developing and managing community land for food growing. Other schemes have given direct support to member groups: distributing grants and resources. The development of the Green Care Quality Mark from the Code of Practice is providing a quality assurance scheme for green care providers.
We are grateful to Caroline Hutton and Malachy Dolan, Co-Chairs of the Board until end-March 2025, who had led us through the changes in the leadership of the organisation which resulted in the Board having to take more responsibility than it had in the past.
John Le Corney
Chair of Trustees
5
Review of Activities 2024-25
Overview
The charity has a wealth of resources and experience, built up over 40 years to offer new members and the sector. SF&G have taken part in demonstration projects, primary research and policy writing for the sector to ensure this growth continues and is supported by local, devolved and central government.
Our members contribute significantly to individual, community and environmental health and well-being delivering climate action at a hyper local level - regenerative land use, increase of biodiversity, community land management and stewardship, while producing fresh local food.
SF&G has operated an Executive Team management model, with representation across the UK, from February 2021 until December 2024. In January 2025, Gary Mitchell was appointed as Chief Executive Officer to lead the organisation. He’s supported by a Senior Leadership Team made up of Senior Staff from all areas of the organisation’s operations. The new structure is proving to provide good leadership with increased competency and collaboration at both a strategic and operational level and has provided significant economic efficiency in challenging financial times. SF&G have attracted additional funding across the UK from a range of funders and consultancy contracts.
The Board would like to acknowledge the resilience and effort of all staff.
Reviewing our objectives as set out in the 2024/25 trustees report and how SF&G has worked to achieve these:
We continued to
-
Serve our members with newsletters, gatherings, toolkits, information sharing, advocacy and responding to more individual organisation questions
-
Provide training for our members, responding to their needs and developing their training delivery skills
-
Support our members’ work and resilience with the Green Care Quality Mark
-
Manage the end of our time in the GreenHouse, temporarily moving our Registered Office to Windmill Hill City Farm, Bristol and then to Pen Dinas Community Garden, Wales in August 2024
-
Diversify our income with charged services for members
-
Continue to improve our communications with members and stakeholders, through our new web site and used social media platforms to promote the work of our members to our partners and the rest of the world
Membership
Membership continued to grow as communities discovered the benefits of growing in communities and discovered the wealth of information on our web site. Membership continues to be free, with income earned from providing services (e.g. training).
As a membership organisation SF&G also secures funding for projects which we then make available for our members to apply for.
During this reporting year our UK organisational membership figure reached over 3,000. We also continue to have members from our European Partnerships and members of the European Federation of City Farms.
6
Support and advice
The SF&G website www.farmgarden.org.uk has almost everything that a new community garden, city farm or care/social farm needs to get started. A resource like this needs regular updating, both in its content and its software. Our staff produce regular newsletters and use social media to promote what services we provide. We continue to provide the resources roundup – a funding specific newsletter / update on funders supporting worker in our sector.
Information on Activities
Community Land Advisory Service (CLAS Cymru)
Still funded by the Welsh Government, CLAS Cymru supports the sector in Wales with land and planning issues and raises awareness of community managed green spaces. CLAS also provide contracted services for LANTRA, supporting growers particularly around planning barriers they may need help in overcoming. The CLAS Cymru team continue to host the annual ‘Community Land Management Awards’ celebrating the successes of the members whom CLAS have supported over the year. Approximately 60 groups have been supported through the service over the year.
Growing Resilience: Digging Deeper
Funded by the National Lottery Community Fund: People & Communities. A five-year project 2019 - 2024 to build capacity in the community growing sector across each local Council area in Northern Ireland based on skill-sharing, networking and relationship building with decision makers. This project ended in Dec 2024.
Food Security through Seed Saving and Exchange
A pilot in NI funded by Necessity to build resilience and skills in seed saving and a network for seed exchange, overcoming boundaries imposed by Brexit and Covid. This work ended in Dec 2024.
Sustainable Food Places (SFP)
Social Farms and Gardens continues to work closely with Food Sense Wales who manage the SFP network in Wales. We are proud to host the Carmarthenshire Sustainable Food Places Coordinator on a 0.8FTE contract and this year added capacity to this function through the recruitment of a 0.4FTE Development Worker focussing particularly on event delivery. We sit on the Steering Group/Partnership in Powys and Carmarthenshire as voting members and participate with other Local Food Partnerships including Gwynedd and Shropshire.
Carmarthenshire Food System Development
A transformative initiative running to end December 2025 to help develop a thriving, sustainable, and inclusive local food system in Carmarthenshire based out of a county farm (Bremenda Isaf). Through Bwyd Sir Gar, the county's dynamic local food partnership (see above), the project addressed a range of social, economic, and environmental challenges primarily through connecting horticultural growers and providing access to new markets.
Carmarthenshire Machinery Ring
Funding for this initiative ended in July 2024 – engaging with smaller agroecological growers across Carmarthenshire to develop a useful and safe tool and equipment ring. This was piloted over the 2024 growing season. We continue to administer and host the ring at Bremenda Isaf farm and virtually on MyTurn – this is covered through other Carmarthenshire project funding and some hire charges. The model has garnered a lot of attention – we presented at the Oxford Real Farming Conference in January 2025 and have produced a toolkit for other emerging Rings.
7
Procurement for Good
This UKRI-funded 4-year project is led by Coventry University Centre for Agroecology, Water and Resilience – we are a co-lead alongside Garden Organic. Open Food Network UK are a key partner as are four local food hubs including a key SF&G member, Cultivate Newtown.
Scottish Government Food & Drink, Good Food Nation Team funding
Supported the main strands of work in Scotland, Community Land Advisory Service, connecting food growing sites and partners for peer-to-peer learning, and promoting community lead food growing to a wide range of stakeholders. This supported over 20 community projects to grow food, and membership of the network in Scotland to grow to over 400.
London Training and Capacity Building Programme
Funded by City Bridge Foundation, this is year 1 of a 5-year programme, building on the work that started when funding was secured for London in 2017. The training is developed and delivered in partnership with members, especially the London City Farms and Community Gardens Association https://londonfarmsandgardens.org.uk/
The programme is well received and increasingly ambitious. We score 9.3 /10 across the board on our training days.
- Please see our full report https://drive.google.com/file/d/1Q4JD4kz7NVjSAu 4KekGK_45HdG6U1pQ/view?usp=sharing
Difference 1 - 6300 Londoners increase involvement in their local city farms and community gardens, benefitting physical and mental wellbeing, career opportunities, and environmental skills. Staff at 300 nature-based organisations boost inclusion and community engagement skills. Organisations are more community-led and better meet neighbourhood need, enhancing their charitable aims and benefitting 44,000+ Londoners.
Difference 2 - 600+ staff, volunteers and trustees of nature-based organisations become more resilient and professional and have fun. They feel part of a bigger picture, working in sync for shared outcomes for Londoners, partnering on community engagement, environmental and organisational development activities, professional development pathways, and on communicating multiplied impact to decision-makers.
Difference 3 - As more Londoners connect with nature-based organisations, which in turn connect for joint impact, senior leaders will develop their capacity and opportunities to advocate and communicate value, engaging new and existing stakeholders and raising visibility of naturebased activities with the statutory, private and cultural sectors and the wider third sector.
We delivered:
8 X Training Days plus Gardeniser:
-
Co-creating Community Gardens
-
Training for state residents to get started in community growing
-
Maximising Income when Working with Corporate Volunteering Teams - for senior staff
-
Positive and Constructive Conversations with Councils, Communities and Colleagues
-
2-day Forest School Outdoor First Aid
-
Emotional Resilience on the Ground: Boundaries and Burnout in City Farms and Community Gardens.
8
-
Enviro-Mental Health: Cultivating positive mental health and eco-optimism through community land stewardship.
-
3-day Gardeniser: Train the Trainer - intern hours to follow for some of the group.
6 X Networking Tours
- 1 X Symposium - SEWN - North London Food Growers Gathering with Sustain
1X Showcase - BBQ for East Londoners + stall at UCL East networking event
1 X Showcase - Surrey Docks City Farm engaging Sophie Duchess of Edinburgh as new SF&G
patron
1 X London Harvest Festival 2024 – a large event including many London city farms
10 X Senior Leader meetings
5 X Training Needs Assessments
Bespoke advice and support service. Hundreds of email queries
11 X Newsletters.1180 unique recipients. 45% open rate
Hilden Trust
Year 4 of this funding relationship saw SF&G deliver grants of up to £1500 to 31 community growing projects to deliver activities for children and young people over summer, helping them spend time in nature, learn new skills and make friends. This year we secured an extra 10K to distribute, with the total grant pot to members being £44,000.
DTA Assured Growing
This project was completed in early 2025 when we submitted a range of resources to support smaller (and new) horticultural enterprises to develop within the Welsh policy context.
Camau Gwyrdd
Halfway through this three-year project to help people in Wales take their first steps towards climate action. The team of Development Workers are engaging with our member groups to help them reach new audiences and run “climate action” activities – these have included Have a Grow open days, Garddio yn Cymraeg language sessions, How to Grow sessions, foraging walks and apple pressing days.
We are also working with our members to help them explore their own climate impact and look at how they are supporting helping Wales to reach its Wellbeing Goals.
Future Farms
2024-25 was a very busy period for this high profile and innovative project delivered by a partnership led by SF&G. Through Foundational Economy funding (2023-25) we submitted a planning application for three rural enterprise dwellings on a county farm estate site in Powys. Planning permission was granted in October 2024. Using Shared Prosperity Funding, we then developed the bare field site installing necessary infrastructure to support three homes (one of which we funded and three of which we commissioned) and an agricultural barn. We also commissioned landscaping to meet the requirements of our planning conditions. We worked with a planning consultant throughout this period, but the expertise of our Community Land Advisory Service manager was pivotal to the ability of the partnership to deliver this ambitious project. Our Wales Manager was also able to leverage funding from multiple sources to provide sufficient revenue and capital funding to complete the works as required.
9
Tyfu Powys
Shared Prosperity funding to work with community growing sites in Powys to support local people to grow, be active, healthy and learn new skills. We recruited for a Tyfu Powys Development Worker at the end of 2023. Tyfu Powys aimed to empower communities and support increased health and wellbeing through a range of activities and opportunities: supporting over 50 community growing organisations, 170 volunteering opportunities and 46 events; improving over 42,000m[2 ] of community led green spaces and distributing over £8,000 through capital infrastructure grants. Through training and gatherings, groups reported increased confidence, leaving them in a more sustainable position, and appreciated increased exposure to and use of Cymraeg and the opportunities to expand their activities, boosting their reach and engagement within their communities. Tyfu Powys completed in December 2024. As at end March 2025, there are over 80 members of the closed social media-based Powys Community Growing Network.
Keep Wales Tidy
SF&G sits on bi-weekly panel meetings to award: starter packs; wildlife or food garden packages; orchard (autumn panel meeting only) and ‘supersize’ (combining wildlife and food) packs to sites across Wales, increasing communities access to nature. When a food development package is awarded, SF&G acts as the expert partner, attending a site visit and producing a site visit report. Across 18 panel meetings, over 100 development packs were awarded to schools, community groups, assisted living sites, hospitals, community councils, fire stations and GP practices across Wales. This contract completed in March 2025, with a new contract to run to March 2027.
Vale Mapping
Contracted by Food Vale to map existing community food growing projects in the Vale of Glamorgan, exploring key barriers to participation/accessing community food growing projects and the additional needs that might exist for community food growing across the Vale. Town and Community Councils and community growing organisations were surveyed, with an additional workshop for the latter group held in late March 2025. Across the Councils and Organisations, 54 growing spaces were identified, with around 75,000m[2] of green space currently being used by community growing groups. 860 people were identified as being on allotment waiting lists and 69 volunteers contribute to the upkeep of community growing sites, of which 240 people are estimated to use weekly. Barriers and challenges included management and volunteers (including burnout), land and finance access. A digital map of Vale community growing sites is at technical stage.
GreenME
A Horizon Europe / UKRI project, identifying ways in which effective nature-based therapy and a broader green care framework can be scaled-up to improve adult mental health and wellbeing equity while contributing to multiple socio-ecological co-benefits. GreenME considers three scales of green care: nature-in-everyday-life (the existence of green and blue infrastructure for viewing and walks), nature-based health promotion (the promotion of active interaction with nature, such as gardening and conservation) and nature-based therapy (the provision of treatment for individual patients. The project comprises 21 partner organisations from across Europe and the US and will run until 2027.
10
Have a Grow
This campaign, now in its 8[th] year, took place across UK over a weekend in early June. We produced a range of bilingual resources (flags, pencils, stickers) that were provided to groups in Powys via Tyfu Powys.
Advocacy
Social Farms and Gardens has continued to advocate on behalf of its members, promoting the benefits of their work in their local communities. SF&G have continued to work across the devolved governments and central government over the year.
We have engaged in several formal government led consultations during the year.
Our Welsh lead has been nominated and accepted as a member of the Welsh Government’s Food & Drink Industry Board.
We have worked with One Voice Wales, the Wales umbrella organisation for over 700 Town and Community Councils to create and publish a guidance document on provision for Community Gardens and Allotments.
We have been one of the Key organisations helping shape the emerging Community Food Strategy for Wales. But have also continued our inputs to the Sustainable Farming Scheme in Wales.
We have attended and contributed through panels and workshops across several high-profile events during the year, including but not limited to:
The Oxford Real Food & Farming Conference; The Wales Real Food & Farming Conference, The Royal Welsh Show, The London Harvest Festival, The Land Use Net Zero Hub events and Welsh Governments Thematic groups under their Climate Challenge working groups (Food & Farming and Education).
The London team raised the profile of SF&G with other sectors and potential partners including the museum sector, RHS symposium of national organisations that support community gardens: Broken Plate report at Parliament, SF&G Academic working group, Natural England working group, Korean farming journalists, BBC Radio London, Botanical Day at Brunswick Centre, new partnership with MacGee construction; new City Farm Yarn project to bring income to farms.
Training and Webinars
London
Please see the London section for our regular training developed and delivered in partnership with members.
Lantra
In March 2024 we won an £8,000 contract with Lantra (Farming Connect Horticulture) to provide planning advice and training to commercial growers in Wales. We delivered several 1:1 sessions, one in-person workshop and two digital resources. We have been recommissioned for 2025-26.
11
Gardeniser
Initially funded by the EU and delivered in partnership across Europe, we now deliver Gardeniser as part of our funded programmes. This year we worked in partnership with Growing Connections CIC to deliver ‘Gardeniser Train the Trainer’ in London, and these trainers will deliver training in London in the next 5 years. We also supported Oxford City Farm to deliver Gardeniser to 20 Oxfordshire farms and gardens.
Gardeniser trains on ‘everything you need to know about running a community growing space, except the gardening,’ and results in a European ECVET qualification. https://gardeniser.eu/en
Webinars
Regular monthly member webinars continued to be subjects of interest. We have had consistently high sign-ups and attendance. Having a topic of interest has been a popular adjustment to these sessions. We also continued to host an Orchard Forum and Allotment Forum quarterly. All recordings are made available on our website, and You Tube channel afterwards.
Quality Assurance
Green Care Quality Mark
We have reported on the GCQM developments at Green Care Coalition meetings, and several members have expressed interest. We are working with our colleagues in the Green Care Coalition to extend the use of the Quality Mark across the sector.
People and Animals have taken both of their centres through the Quality Mark. Others have referenced the scheme internally. We have plans to recruit Robin Asquith from the Camphill Village Trust who is currently taking one of their centres through the QM and potentially the other nine CVT settings.
Plans for 2025-26
Throughout the UK
To continue:
-
Serving our members with newsletters, information, advocacy and responding to questions
-
Providing training for our members, responding to their needs and developing their training delivery skills
-
Supporting the quality of our members’ work with the Green Care Quality Mark
-
Better management of the organisation’s finances, reducing core costs and calls on reserves
-
Diversifying and blending our income
-
We will begin to work on our future strategy for the organisation
-
Building relationships across the sector and with our members and academic partners
-
Building relationships with funders and the public sector
-
Identifying sources of income that meet our strategic aims and fit within our values
-
Communications: improving the new web site and using appropriate social media platforms to promote the work of our members to our partners and the rest of the world.
12
Structure, Governance and Management
The formal name of the charity is now Social Farms and Gardens (otherwise referred to as SF&G).
The name change from The Federation of City Farms and Community Gardens was implemented following the merger with Care Farming UK, which occurred on 1st April 2018.
The legal status of the Federation was retained following the merger; that of a charitable company limited by guarantee. It is registered with the Charity Commission in England and Wales (number 294494), the Office of the Scottish Charity Regulator in Scotland (number SC039440) and Companies House in England and Wales (number 2011023).
The company was established in 1980 and registered as a charitable company on 20 June 1986. The Memorandum and Articles which set out the objects, powers and governance of the charity were reviewed following the merger and have been updated in the light of minor changes to the governance structure.
The charity was established under a Memorandum of Association which establishes the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.
Social Farms and Gardens is a charity registered with the Charity Commission in England and Wales (No. 294494) and the Office of the Scottish Register of Charities (SC039440). It is a Company Limited by Guarantee registered with Companies House (No. 2011023).
Governance
The Board will continue:
-
To meet regularly both in person and by video conference
-
To monitor the organisation’s finances
-
To consider the structure and leadership of the organisation
-
To review the policies of the organisation
-
To review strategic plans as they develop.
Fundraising
Social Farms & Gardens strives to have diverse funding streams. A large proportion of our funding is from Charitable grants and trusts. In Wales and Scotland, we continue to receive grant support from Government. In addition, SF&G tenders for contract work with devolved country governments and Local Authorities. In Wales we were successful in obtaining several funds under the new Shared Prosperity UK government program, which was administered through Local Authorities. We also earn income from: training programme delivery, consultancy work, partnership initiatives, research projects, managing grants to our members and modest philanthropic donations.
Sustainability
-
Ensure financial security by reviewing and finding ways to build reserves
-
Planning to ensure our work and the work of our members is relevant to the needs of the funders we look to be supported by (i.e. Climate mitigation and adaptation)
-
Encourage the equality, diversity and inclusion work of the organisation.
13
Financial Review
Reserves Policy
In accordance with the guidelines from the Charity Commission, the Trustees and Executive Team have reviewed the policy and continue to plan for ‘free reserves ‘of between three- and sixmonths running costs. This was previously calculated on ‘core’ costs, but at request of the staff, we have started making the calculation based on all costs.
As of 31 March 2025, the accounts show the following (previous year, 31 March 2024)
General reserves: £ 110,807 (2024: £120,458) – set aside to fund some of the overhead expenditures and all the objectives and activities that the trustees decide are required including a 3-months running costs of the organisation.
Designated reserves – set aside for specific work: £34,489 (2024: £30,753) this includes a fixed asset reserve of £28,491 (2024: £6,802)
Endowment reserves: £253,652 (2024: £0) – Fixed assets being the Future Farms’ sites (three rural enterprise dwellings on a county farm estate site in Powys) funded using the UK Shared Prosperity Fund and Welsh Government ACPW3.
Restricted reserves – advance payments on continuing projects: £ 8,100 (2024: £63,944)
As disclosed in note 3(b) to accounts, we confirm that we are compliant with our reserves policy and are satisfied that the changes we made last financial year and during this current financial year, mean we are a viable Charity and are trading well in the difficult charitable sector. As of both 31st of March 2025 and the date of this report we hold £ 110,807 in unrestricted free reserves. To mitigate any uncertainty, we have performed the restructuring of our core central activities, have made some staff redundant and are trying to include our central overhead costs in the projects funded from restricted funds whilst also applying full cost recovery to the grants where we are able to do so. We have started discussions with funds’ providers about the later.
To achieve a more appropriate level of reserves, the charity will continue to practice:
-
Comprehensive funding bids
-
To cover overheads as well as direct costs. Some grant funding streams have provided before inadequate coverage for overheads.
-
Rigorous funding review process
-
A panel of senior staff with Board representation to ensure that all projects contribute to overheads and don’t endanger the organisation.
-
Efficient operations and sound management of resources with oversight by the CEO and the Finance Manager.
-
Income generation
by providing charged services such as consultancy and training
The Reserves policy is reviewed annually, and the reserves required are calculated quarterly to take account of changes in operating costs.
14
Financial management and checks
We have instigated several working groups, on which sit, and are chaired by trustees, these also include board advisors and senior members of staff. These include a Finance Working Group and an Income Working Group. Some financial responsibility and oversite matters are delegated to these groups. They can carry out financial controls on income and expenditure including payroll, credit cards and bank transfers. Random sample checks are undertaken by other trustees. A system is in place that significant expenditure is authorised by a trustee, and all expenditure is monitored, checked and countersigned. Expenditure is monitored against budget monthly. The Trustees are confident that appropriate checks are in place.
Additional financial controls include:
Providing clear and accurate management reports, quarterly
The Trustees are informed promptly of any major changes in our financial position
Financial policies and strategies are up to date, agreed by the Board and implemented
Continuing to work to the SORP and any other accepted good practice
The Trustees have assessed the major risks to which the organisation is exposed, particularly those associated with finance and operations and are satisfied that systems are in place to mitigate exposure to major risks.
Internal risks are minimised by the implementation of effective systems and control procedures, which ensure appropriate authorisation of projects and transactions, and consistent quality of delivery.
Members of the Board of Directors (Trustees)
Under the Articles of Association, the Board can have a maximum of eleven members, eight of whom are elected at the Annual General Meeting by the voting members. Up to three people are appointed by the Board. The Board elects a Chair, a Vice Chair and the Company Secretary.
The Board met with the Executive Team, ten times in the year. Most meetings have been held using video conferencing, but two were held in person in June (Birmingham) and November (Belfast).
Trustees are volunteers and receive no financial benefit from the charity. Any reclaimed expenses are shown in the accounts.
The Board choose someone to provide supervision or line management to the Executive Team who line manage the rest of the staff. This structure changed with the recruitment of a new CEO in January 2025.
15
Reference and Administrative Information
Charity name Social Farms and Gardens Charity registration 294494 Scottish Charity SC039440 Company Number 2011023 Registered Office Cultivate, Pendinas, Llanidloes Road, Newtown, SY16 4HX
Auditors
Collards Chartered Accountants
5-9 Eden Street, Kingston-upon-Thames, Surrey KT1 1BQ
Bankers
Co-operative Bank PLC, 14 Broadmead, Bristol BS1 3HH Triodos Bank, Deanery Road, Bristol BS1 5AS
Trustees
The Directors of the charitable company, Social Farms and Gardens, are its trustees for the purpose of charity law and throughout this report are collectively referred to as the trustees. The trustees serving during the year and to the date of signing were as follows:
-
John Le Corney (appointed 07/02/2023)
-
Michael Collins (elected 1 April 2023; resigned 12 September 2024)
-
Michael Hardman (appointed 18 May 2024)
-
Elinor Goff (co-opted 14 December 2023, elected 22 October 2024)
-
Vicky Moller (co-opted 14 December 2023, elected 22 October 2024)
-
Mary Catherine Cosnett (appointed 29/04/2025)
-
Saskia Gretton (appointed 29/04/2025)
-
David Harris (appointed 29/04/2025)
-
Les Moore (appointed 29/04/2025)
-
Joy O'Neill (appointed 29/04/2025)
-
Sally Watts (appointed 29/04/2025)
16
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF SOCIAL FARMS AND GARDENS
We have audited the financial statements of Social Farms and Gardens for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Balance Sheet, and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
• give a true and fair view of the state of the charitable company's affairs as of 31 March 2025, and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
• have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
• have been prepared in accordance with the requirements of the Companies Act 2006
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
17
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF SOCIAL FARMS AND GARDENS
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
• the information given in the trustees' report (incorporating the directors' report) for the financial year for which the financial statements are prepared is consistent with the financial statements; and
• the directors' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and Charities Act 2011 require us to report to you if, in our opinion:
• adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
• the financial statements are not in agreement with the accounting records and returns: or
• certain disclosures of directors' remuneration specified by law are not made; or
• we have not received all the information and explanations we require for our audit; or
• the trustees were not entitled to prepare the financial statements in accordance with the small companies' regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.
Responsibilities of Trustees
As explained more fully in the trustees' responsibilities statement set out on page 3, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
The trustees have elected for the financial statements to be audited in accordance with the Charities Act 2011 rather than the Companies Act 2006. Accordingly, we have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.
Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.orq.uk/auditorsresponsibilities. This description forms part of our auditor's report.
18
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF SOCIAL FARMS AND GARDENS
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with section 144 of the Charities Act 2011 and the regulations made under section 154 of that act. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose.
To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Andrew Harker (Senior Statutory Auditor) For and on behalf of Collards Chartered Accountants 5-9 Eden Street Kingston-upon-Thames Surrey KT11BQ
Date 22 December 2025
19
Social Farms and Gardens STATEMENT OF FINANCIAL ACTIVITIES FOR YEAR ENDED 31 MARCH 2025
| Unrestricted | Unrestricted | Restricted |
Endowment | Endowment | Total FundsTotal Funds |
Total FundsTotal Funds |
||
|---|---|---|---|---|---|---|---|---|
| Notes Funds | Funds | Funds | 2025 | 2024 | ||||
| £ | £ | £ | £ | £ | ||||
| INCOME | ||||||||
| Income from voluntary income: | ||||||||
| Donations | 5 | 393 | - | - | 393 | 2,396 | ||
| Income from charitable activities: | ||||||||
| Grants and contracts | 4 | 54,499 |
1,217,655 | - | 1,272,154 | 1,354,266 | ||
| Income from property surrender6 | - |
- | - |
- | 10,500 | |||
| Hire of facilities | 6 | - |
- | - | - | 2,489 | ||
| Consultancy Fees Earned | 6 | 10,757 |
- | - | 10,757 | - | ||
| Membership Fees Earned (GCQM)6 | 11,291 |
- | - | 11,291 | 10,592 | |||
| Training and conferences | 6 | 4,539 |
- | - | 4,539 | 4,742 | ||
| Miscellaneous income | 6 | 6,690 | - | - | 6,690 | 6,240 | ||
| __ | __ | __ | __ | __ | ||||
| TOTAL INCOME | 88,169 | 1,217,655 | - | 1,305,824 | 1,391,225 | |||
| __ | __ | __ | __ | __ | ||||
| EXENDITURE | 7 | |||||||
| Costs of raising funds | - | - | - | 126 | ||||
| Charitable activities | 120,944 | 991,406 | 1,581 | 1,113,931 | 1,610,969 | |||
| __ | __ | __ | __ | __ | ||||
| TOTAL EXPENDITURE | 120,944 | 991,406 | 1,581 | 1,113,931 | 1,611,095 | |||
| __ | __ | __ | __ | __ | ||||
| Net income/(expenditure) | (32,775) | 226,249 | (1,581) | 191,893 | (219,870) | |||
| Transfers between funds | 26,860 | (282,093) | 255,233 | - | - | |||
| __ | __ | __ | __ | __ | ||||
| Fund balances brought forward | 151,211 | 63,944 | - | 215,155 | 435,025 | |||
| 1 April 2024 | ||||||||
| __ | __ | __ | __ | __ | ||||
| FUND BALANCES CARRIED | 15 | 145,296 | 8,100 | 253,652 | 407,048 | 215,155 | ||
| FORWARD 31 MARCH 2025 | ||||||||
| _ | _ | _ | _ | _ |
All the activities are classed as continuing. There are no other reported gains or losses during the year.
20
Social Farms and Gardens BALANCE SHEET AT 31 MARCH 2025
| 2025 | 2024 | ||
|---|---|---|---|
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Tangible fixed assets | 9 | 282,143 | 6,802 |
| __ | __ | ||
| CURRENT ASSETS | |||
| Debtors | 10 | 202,920 | 232,426 |
| Cash at bank and in hand | 67,172 | 98,724 | |
| __ | __ | ||
| TOTAL FOR ASSETS | 552,235 | 337,952 | |
| CREDITORS: Amounts falling due | |||
| within one year | 11 | (145,187) | (122,797) |
| __ | __ | ||
| NET CURRENT ASSETS | 124,905 | 208,353 | |
| __ | __ | ||
| NET ASSETS | 407,048 | 215,155 | |
| __ | __ | ||
| FUNDS: | |||
| Unrestricted | 13 | ||
| General Funds | 110,807 | 120,458 | |
| Designated Funds | 34,489 | 30,753 | |
| Restricted Funds | 12 | 8,100 |
63,944 |
| Endowment Fund | 14 | 253,652 | - |
| __ | __ | ||
| TOTAL FOR FUNDS | 407,048 | 215,155 | |
| _ | _ |
These financial statements have been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006 and with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
These financial statements were approved by the directors and authorised for issue on 2/11/2025, and are signed on their behalf by:
John Le Corney:
(Chair of Trustees]
The notes on pages 23 to 44 form part of these financial statements. [Company no: 02011023]
21
Social Farms and Gardens CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2025
| Total funds | Total funds | ||
|---|---|---|---|
| Note | 2025 | 2024 | |
| £ | £ | ||
| Reconciliation of surplus/deficit to cash | |||
| generated from operations | |||
| Surplus for the year | 193,893 | (219,870) | |
| Depreciation charges | 6,753 | 2,915 | |
| Impairment charge | - | 153,409 | |
| __ | __ | ||
| 200,646 | (63,546) | ||
| (Increase)/decrease in debtors | 29,865 | 475,286 | |
| Increase/(decrease) in creditors | (39,972) | (407,741) | |
| __ | __ | ||
| Cash generated from operations | 190,539 | 3,999 | |
| __ | __ | ||
| Cashflows from investing activities | |||
| Purchase of tangible fixed assets | (282,094) | - | |
| __ | __ | ||
| (282,094) | - | ||
| __ | __ | ||
| Cashflow from financing activities | |||
| New loans in year | 60,000 | - | |
| __ | __ | ||
| 60,000 | - |
||
| __ | __ | ||
| Increase/(deceases) in cash and cash equivalents | (31,552) | 3,999 | |
| cash equivalents at beginning of year | 98,724 | 94,725 | |
| __ | __ | ||
| Cash and cash equivalents at end of year | 67,172 | 98,724 | |
| __ | __ |
22
Social Farms and Gardens NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1. GENERAL INFORMATION
The company is a private company limited by guarantee, registered in England and Wales. The address of the registered office is Cultivate, Pendinas, Llanidloes Road, Newtown, SY16 4HX
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
(a) Accounting Convention
The financial statements have been prepared under the historical cost convention. The financial statements have been prepared in accordance with Charity Commission Statement of Recommended Practice -Accounting and Reporting by Charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standards applicable in the UK and the Republic of Ireland (effective 1 January 2015).
The Statement of Financial Activities (SOFA) and Balance Sheet consolidate the financial statements of the charity and its subsidiary undertakings. The results of the subsidiary are consolidated on a line-by-line basis. The exemption under s408 Companies Act 2006 has been taken not to include the parent charity SOFA alone.
(b) Going Concern
Our Reserves policy sets the ambition to hold a minimum of three months operating costs in unrestricted free reserves. For our current staffing level, that figure is around £104,000. We confirm that we are compliant with our reserves policy and are satisfied that the changes we made last financial year and during this current financial year, mean we are a viable Charity and are trading well in the difficult charitable sector. As of both 31st of March 2025 and the date of this report we hold £110,807 in unrestricted free reserves. To mitigate any uncertainty, we have performed the restructuring of our core central activities, have made some staff redundant and are trying to include our central overhead costs in the projects funded from restricted funds whilst also applying full cost recovery to the grants where we are able to do so. We have started discussions with funds providers about the later. Our trustees have determined that the actions that they have taken combined with this level of free reserves, and the positive cash flow forecast are sufficient and have therefore prepared the accounts on a going concern basis.
(c) Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
23
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
(d) Incoming resources
Grants, donations, contracts and sponsorship
Income from grants, donations, contracts and sponsorship, including capital grants, is included in incoming resources when these are receivable, except as follows:
-
When donors specify that donations and grants given to the charity must be used in future accounting periods, the income is deferred until those periods.
-
When donors impose conditions which must be fulfilled before the charity becomes entitled to use such income, the income is deferred and not included in incoming resources until the pre-conditions for use have been met.
-
When donors specify that donations and grants, including capital grants, are for restricted purposes, which do not amount to pre-conditions regarding entitlement, this income is included in incoming resources of restricted funds when receivable.
Interest receivable
Interest is included when receivable by the charity.
(e) Resources expended
Resources expended are included in the Statement of Financial Activities on an accrual’s basis, inclusive of any VAT which cannot be recovered.
Certain expenditure is directly attributable to specific activities and has been included in those cost categories. Certain other costs, which are attributable to more than one activity, are apportioned across cost categories based on an estimate of the proportion of time spent by staff on those activities.
Resources expended are allocated to the activity where the cost relates directly to that activity.
Support costs (overhead costs) include office costs such as bank, insurance and governance, and allocations for support staff costs based on time spent on activities.
(f) Tangible fixed assets
The cost of tangible fixed assets is written off by equal annual instalments over their expected useful lives as follows:
Plant and machinery: 15% per annum on a reducing balance basis
Office equipment: 30% per annum on a reducing balance basis
Long leasehold: over 60 years
Building: over 60 years
The Future Farms Constructions are temporary homes that have a 20-year shelf-life and are depreciated over their useful lifetime of 20 years.
A de-minimis limit of £1,000 is applied under which fixed assets are not capitalised.
24
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
(g) Funds accounting
Funds held by the charity are:
Unrestricted funds - these are funds which can be used in accordance with the charitable objects at the discretion of the trustees.
Designated funds - these are part of the unrestricted funds which trustees have earmarked for a particular project or use, without restricting or committing the funds legally. The designation may be cancelled by the trustees if they later decide that the charity should not proceed or continue with the use or project for which the funds were designated.
Restricted funds - these are funds that can only be used for restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for restricted purposes.
Endowment Funds – these are restricted funds invested in fixed assets.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
4. GRANTS AND CONTRACTS
| 4. GRANTS AND CONTRACTS | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| Funds | Funds | Funds | Funds | |
| 2025 | 2024 | |||
| £ | £ | £ | £ | |
| UKRI fund: Green Me | - | 43,194 | 43,194 | 19,950 |
| UKRI fund: Procurement for Good Coventry | - | 3,274 | 3,274 | - |
| Hilden Charitable Trust | - | 50,000 | 50,000 | 40,000 |
| Scottish Government Fund | - | 20,415 | 20,415 | 37,000 |
| Sustainable Food Places Carmarthen | - | 1,600 | 1,600 | 13,367 |
| Camau Gwyrdd (Sustainable Steps) | - | 92,757 | 92,757 | 69,994 |
| Carmarthen Machinery Ring | - | 37,988 | 37,988 | 5,927 |
| Tyfu Powys Shared Prosperity | - | 172,265 | 172,265 | 33,655 |
| DTA Wales: Assured Growing | - | 542 | 542 | 7,888 |
| Carmarthen Food Systems | - | 41,701 | 41,701 | 19,844 |
| Local Food Conversations Events | - | 1,000 | 1,000 | 1,000 |
| (Lord Merthyr Fund) | ||||
| Welsh Government: Future Farms Powys | - | 380,252 | 380,252 | 7,033 |
| Welsh Government: Future Farms BLFF | - | 45,139 | 45,139 | 82,860 |
| Carmarthen Future Food Partnership | - | 23,680 | 23,680 | - |
| Welsh Government: CLAS | - | 101,940 | 101,940 | 99,942 |
| Edible Cardiff | - | 25,040 | 25,040 | 16,034 |
| NI Acorn Farm - Community Foundation | - | 8,971 | 8,971 | 14,950 |
| NI Lottery Fund: Cost of Living | - | 34,269 | 34,269 | - |
| & Digging Deeper | ||||
| NI Seed Saving | - | 20,200 | 20,200 | 15,000 |
| Belfast City Council | - | 4,700 | 4,700 | 4,550 |
| NI The Alleyways Manifesto Project | - | 6,700 | 6,700 | 9,200 |
| London Legacy Development Corporation | - | 9,782 | 9,782 | 9,782 |
25
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| CITY Bridge Foundation Fund LNFT The Kusuma Trust Fund CACI Keep Wales Tidy Lantra Farming Connect Welsh Govt: Resilient Green Space Big Lottery Fund – Northern Ireland Kentish Town City Farm: London Welsh Govt.: Food Hubs European Social Fund: Learning Bubbles Hello Fresh Grant Campaign Grant Sustain Carpenters Estate (Populo) Other small grants |
- - - 48,550 5,949 - - - - - - - - - 54,499 |
76,383 10,863 5,000 - - - - - - - - - - - 1,217,655 |
76,383 10,863 5,000 48,550 5,949 - - - - - - - - - 1,272,154 |
10,617 54,317 - 40,750 - 367,657 112,633 5,330 167,419 54,894 10,925 986 19,562 1,200 |
|---|---|---|---|---|
| 1,354,266 |
5. DONATIONS
| 6. INCOME FROM OTHER CHARITABLE ACTIVITIES Unre- stricted Funds Restricted Funds £ £ Income from property surrender - - Hire of facilities - - Income from property surrender 10,757 - Membership Fees Earned (GCQM) Training and conferences 11,291 4,539 - - Miscellaneous income6,690 33,277 - - Unre- stricted Funds Restricted Funds £ £ Donations 393 - |
Total Funds 2025 £ - - 10,757 11,291 4,539 6,690 33,277 Total Funds 2025 £ 393 |
Total Funds 2024 £ 10,500 2,489 - 10,592 4,742 6,240 34,563 Total Funds 2024 £ 2,396 |
|---|---|---|
26
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
7. TOTAL RESOURCES EXPENDED
Programmes Focus: UK-wide London (England) Scotland Wales Northen Irland Green Care Quality Mark General Unrestricted Income Unrestricted Designated Fixed Assets Fund General Reserves Property impairment charges Governance Fundraising |
Direct Staff Costs £ 43,096 54,420 22,326 385,556 97,853 7,172 - - - - - - 610,423 |
Direct Project costs £ 44,006 33,504 600 276,833 17,547 1,078 216 2,041 - - - - 375,825 |
Sup- port Costs £ 9,365 12,314 1,931 81,685 - 4,150 8,589 - 9,649 - - - 127,683 |
TOTAL COSTS 2025 £ 96,467 100,238 24,857 744,074 115,400 12,400 8,805 2,041 9,649 - - - 1,113,931 |
TOTAL COSTS 2024 £ 173,023 105,874 41,272 963,534 140,981 - - - - 153,409 32,876 126 1,611,095 |
|---|---|---|---|---|---|
27
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
Support costs include:
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Salary costs | 59,695 | 101,485 |
| Other staff costs | 8,161 | 16,876 |
| Office costs, including rent | 33,975 | 69,491 |
| Governance | 25,852 | - |
| Property impairment charges | - | 153,409 |
| Depreciation | - | 2,915 |
| ______ | ______ | |
| 127,683 | 344,176 |
Support costs have been allocated in proportion to the volume and time spent on the activity.
| Unrestricted funds | Restricted funds | 2025 | 2024 | |
|---|---|---|---|---|
| £ | £ | |||
| Programmes Focus: | ||||
| UK-wide | - | 9,365 | 9,365 | 35,847 |
| England (London) | - | 12,314 | 12,314 | 12,398 |
| Scotland | - | 1,931 | 1,931 | 18,854 |
| Wales | 32,870 | 48,815 | 81,685 | 112,010 |
| Northern Ireland | - | - | - | 11,658 |
| Green Care Quality Mark | 4,150 | - | 4,150 | - |
| General Unrestricted | 8,589 | - | 8,589 | - |
| Income | ||||
| General Reserves | 9,649 | - | 9,649 | |
| Property impairment charges | - | - | - | 153,409 |
| ______ | _____ | _____ | _____ | |
| 55,258 | 72,425 | 127,683 | 344,176 |
28
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
8. STAFF COSTS AND TRUSTEES' REMUNERATION
| STAFF COSTS AND TRUSTEES' REMUNERATION | ||
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| Wages and salaries | 476,255 | 501,368 |
| Social security costs | 35,000 | 34,585 |
| Pension costs | 38,921 | 23,219 |
| ______ | ______ | |
| 550,176 | 559,172 | |
| ______ | ______ | |
| Contractors / freelance | 99,347 | 54,412 |
| Other (recruitment/training/travel and subsistence) | 31,700 | 5,714 |
| ______ | ______ | |
| 131,047 | 60,126 |
No employee earned more than £60,000 per annum.
The total value of employee benefits (salary and employer's pension contributions) paid to key management personnel in this period was £145,778 (2024: £169,837).
The average number of employees analysed by programme was:
| 2025 | 2024 | |
|---|---|---|
| No. | No. | |
| UK-wide programmes | 2.0 | 2.0 |
| London (England) | 2 | 3.1 |
| Scotland | 1.0 | 0.8 |
| Northen Irland | 3.0 | 3.8 |
| Wales | 13.00 | 13.00 |
| Green Care Quality Mark | 1 | 0 |
| Support Staff | 3 | 2.3 |
| __ | __ | |
| 25.00 | 25.00 | |
| Trustees’ costs | ||
| 2025 | 2024 | |
| £ | £ | |
| Trustees’ remuneration and expenses | 513 | 1,191 |
The trustees received no remuneration in this period, except for approved reimbursed travel, subsistence and accommodation costs relating to Board meetings. 29
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
9. TANGIBLE ASSETS
| Land & buildings | Plant & machinery | Office Equipment | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| COST | ||||
| 74,668 | 74,668 | |||
| At 1 April 2024 | - | - | ||
| Additions | 255,234 | 24,640 | 2,220 | 282,094 |
| Disposals | - | - | - | - |
| Revaluations | - | - | - | - |
| Transfers | - | - | - | - |
| ______ | ______ | ______ | ______ | |
| At 31 March 2025 | 255,234 | 24,640 | 76,888 | 356,762 |
| ______ | ______ | ______ | ______ | |
| DEPRECIATION | ||||
| At 1 April 2024 | - | - | 67,866 | 67,866 |
| Charge for year | 1,581 | 2,855 | 2,317 | 6,753 |
| On disposals | - | - | - | - |
| Other adjust- | - | - | - | - |
| ments | ||||
| ______ | ______ | ______ | ______ | |
| At 31 March 2025 | 1,581 | 2,855 | 70,183 | 74,619 |
| ______ | ______ | ______ | ______ | |
| NET BOOK VALUE | ||||
| At 31 March 2025 | 253,653 | 21,785 | 6,705 | 282,143 |
| ______ | ______ | ______ | ______ | |
| At 31 March 2024 | - _ |
- _ |
6,802 _ |
6,802 _ |
30
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
All fixed assets are held for direct charitable purposes.
The additions of fixed assets in the year are:
IT equipment (costs £2,220) for SF&G’s staff working at rented work-desks in London. This IT equipment is used for general business purposes and is part of SF&G’s unrestricted designated funds. They’re written off by equal annual instalments as per SF&G’s depreciation’s rule for office equipment at 30% per annum on a reducing balance basis.
Horticultural machinery and equipment (costs £24,640). These are market-garden scale machinery and equipment to benefit the active growing community in Carmarthenshire, with an emphasis on promoting nature-friendly practices. The access to the machinery and equipment is operated through a lending library at modest rental fees. This process builds connections between growers embedding the network of smaller-scale horticulture operations in the Carmarthenshire County and increases skills around use and maintenance of tools. The horticultural machinery and equipment were founded by Carmarthenshire County through the Carmarthenshire Machinery Ring’s project. When the project ended the horticultural machinery and equipment were left to Social Farms and Gardens to keep and administer. They’re part of SF&G’s unrestricted designated funds and written off by equal annual instalments as per SF&G’s depreciation rule for plant and machinery at 15% per annum on a reducing balance basis.
Future Farms’ constructions (costs £255,234: three rural enterprise dwellings on a county farm estate site in Powys) funded using the UK Shared Prosperity Fund and Welsh Government ACPW3. These are temporary homes that have a 20-year shelf life in them. The participation of SF&G to this project has been about piloting new micro farms’ sites and getting people living and working on them. The growers who live on the future farms' sites have a 5-year permission to live there, beyond that they must apply for new and full planning permission should they choose to do so. If they don’t the home can be moved off site. The future farms’ constructions are SF&G’s endowment funds and written off by equal annual instalments over their expected useful lives of 20 years.
10. DEBTORS
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Trade debtors | 170,339 | 155,044 |
| VAT receivable | 906 | 303 |
| Accrued income | 29,374 | 77,079 |
| Prepayments | 1,942 | - |
| Other Debtors | 359 | |
| ______ | ______ | |
| 202,920 | 232,426 |
31
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
Accrued income refers to grants and contracts' income of 2024-25 not yet paid to the organisation at the end of the financial year:
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Scottish government: Food & Drink | - | 17,000 |
| Carmarthen Machinery Ring | - | 4,031 |
| Welsh Government: Future Farms Powys- | 7,033 | |
| Powys County Council: Shared Prosperity - | 31,345 | |
| Innovate: FEW-Meter | - | 1,727 |
| City Bridge Trust: London | - | 10,617 |
| Carmarthenshire County Council: | ||
| Food Systems | - | 4,697 |
| UKRI (Horizon): Green Me | 5,695 | 2,356 |
| Carmarthenshire County Council: | 23,680 | - |
| Future Food Partnership | ______ | ______ |
| 29,374 | 77,079 |
Prepayments are advanced payments for services not received in the financial year.
| payments are advanced payments for services | not received in the f | not received in the f |
|---|---|---|
| 20252024 | ||
| ££ | ||
| CSG Computer Services Ltd: IT maintenance | 541 | - |
| McLarrons Ltd: Insurance | 1,401 | - |
| ______ | ______ | |
| 1,942 | - |
11. CREDITORS
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Amounts falling due within one year: | ||
| Trade creditors | 33,944 | 3,768 |
| Social security and other taxes | 5,584 | 16,410 |
| Pension Contributions Liability | 2,837 | - |
| Robert Owen Community Banking: | 60,000 | - |
| Business loan | ||
| Accruals | 42,822 | 32,218 |
| Deferred income | - | 70,401 |
| ______ | ______ | |
| 145,187 | 122,797 |
32
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
The Robert Owen Community Banking’s business loan (£60,000) is unsecured and payable within 12 months. Interest are accrued at 6% per annum.
Accruals are grants and contracts’ activities and services of 2024-25 not yet paid out at the end of the financial year:
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| EDIBLE CARDIFF: EDIBLE CARDIFF Grant | 18,760 | - |
| CACI: CACI Grant | 4,250 | - |
| Carmarthenshire County Council: | 8,435 | - |
| Future Food Partnership - log of Awards | ||
| Collards Chartered Accountants: | 9,375 | - |
| Audit fees annual accounts 2024-25 | ||
| Big Lottery Fund: Digging Deeper | - | 8,567 |
| Welsh Government: Wales CLAS | - | 50,970 |
| Kusuma Trust UK: Londoners National | - | 10,863 |
| Future Together | ||
| The Robert Owen Community Banking’s |
2,002 | - |
| business loan interest accrued Sept 2024 to Mar 2025 | ||
| ______ | ______ | |
| 42,822 | 70,401 |
33
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
12. RESTRICTED FUNDS
| 12. RESTRICTED FUNDS | ||||||
|---|---|---|---|---|---|---|
| Balance | Incoming | Resources | Outgoing | Balance | Balance | |
| 1 April | Resources | Transfers | 31 March | |||
| 2024 | 2025 | |||||
| £ | £ | £ | £ | £ | ||
| Restricted funds | ||||||
| UK-wide | ||||||
| Hilden Trust | - | 50,000 | (50,000) | - | - | |
| EU funds: Green Me | - | 43,194 | (43,194) | - | - | |
| Procurement for Good Coventry | - | 3,274 | (3,274) | - | - | |
| England (London) | ||||||
| City Bridge Foundation | - | 76,383 | (72,064) | (2,220) | 2,100 | |
| Kusuma Trust UK: Londoners | - | 10,863 | (10,863) | - | - | |
| National | ||||||
| London LDC | 987 | 9,782 | (10,769) | - | - | |
| CACI | - | 5,000 | (5,000) | - | - | |
| Scotland | ||||||
| Scottish Govt: Food & Drink, Urban | 10,442 | 20,415 | (24,857) | - | 6,000 | |
| Agriculture Consortium & Scottish | ||||||
| Community Alliance | ||||||
| Wales | ||||||
| Welsh Government: Community | ||||||
| Land Advisory Service | - | 101,940 | (101,940) | - | - | |
| Cronfa Gymunedol Community | 2,023 | 92,757 | (94,780) | - | - | |
| Fund: Sustainable Steps (Camau | ||||||
| Gwyrdd) | ||||||
| Carmarthen Machinery Ring | - | 37,988 | (13,348) | (24,640) | - | |
| Powys County Council: Shared | - | 172,265 | (172,265) | - | - | |
| Prosperity | ||||||
| DTA Wales: Assured Growing Carmarthenshire County Council: Food Systems Development |
2,333 - |
542 41,701 |
(2,875) (41,701) |
- - |
- - |
|
| Welsh Government: Future Farms Powys |
- | 380,252 | (125,019) | (255,233) | - | |
| Welsh Government: Future Farms BLFF |
- | 45,139 | (45,139) | - | - | |
| National Lottery Community Fund: Edible Cardiff |
8,974 | 25,040 | (34,014) | - | - | |
| Food Sense: Food Poverty Cardiff | ||||||
| Food Sense | 3,008 | - | (3,008) | - | - | |
| Sustainable Food Places Carmar- | 4,375 | - | (4,375) | - | - | |
| then | 2,571 | 1,600 | (4,171) | - | - | |
| National Nature Services in Wales | 1,225 | - | (1,225) | - | - | |
| Local Food Conversations Events | - | 1,000 | (1,000) | - | - | |
| (Lord Merthyr Fund) | ||||||
| Carmarthenshire County Council: Future Food Partnership |
- | 23,680 | (23,680) | - | - |
34
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| Northern Ireland | |||||
|---|---|---|---|---|---|
| National Lottery Community Fund: | 4,881 | 34,269 | (39,150) | - | - |
| Digging Deeper & Cost of Living | |||||
| Belfast City Council Seed Saving The Alleyways Manifesto Project Acorn Farm – Community Foundation |
2,416 4,013 5,064 11,632 |
4,700 20,200 6,700 8,971 |
(7,116) (24,212) (11,764) (20,603) |
- - - - |
- - - - |
| ______ | ______ | ______ | ______ | ______ | |
| Total Restricted Funds | 63,944 ______ |
1,217,655 ______ |
(991,406) ______ |
(282,093) ______ |
8,100 ______ |
RESTRICTED FUNDS’ ACTIVITIES
Community Land Advisory Service (CLAS Cymru)
Still funded by the Welsh Government, CLAS Cymru supports the sector in Wales with land and planning issues and raises awareness of community managed green spaces. CLAS also provide contracted services for LANTRA, supporting growers particularly around planning barriers they may need help in overcoming. The CLAS Cymru team continue to host the annual ‘Community Land Management Awards’ celebrating the successes of the members whom CLAS have supported over the year. Approximately 60 groups have been supported through the service over the year.
Growing Resilience: Digging Deeper
Funded by the National Lottery Community Fund: People & Communities. A five-year project 2019 - 2024 to build capacity in the community growing sector across each local Council area in Northern Ireland based on skill-sharing, networking and relationship building with decision makers. This project ended in Dec 2024.
Food Security through Seed Saving and Exchange
A pilot in NI funded by Necessity to build resilience and skills in seed saving and a network for seed exchange, overcoming boundaries imposed by Brexit and Covid. This work ended in Dec 2024.
Sustainable Food Places (SFP)
Social Farms and Gardens continues to work closely with Food Sense Wales who manage the SFP network in Wales. We are proud to host the Carmarthenshire Sustainable Food Places Coordinator on a 0.8FTE contract and this year added capacity to this function through the recruitment of a 0.4FTE Development Worker focussing particularly on event delivery. We sit on the Steering Group/Partnership in Powys and Carmarthenshire as voting members and participate with other Local Food Partnerships including Gwynedd and Shropshire.
Carmarthenshire Food System Development
A transformative initiative running to end December 2025 to help develop a thriving, sustainable, and inclusive local food system in Carmarthenshire based out of a county farm (Bremenda Isaf). Through Bwyd Sir Gar, the county's dynamic local food partnership (see above), the project addressed a range of social, economic, and environmental challenges primarily through connecting horticultural growers and providing access to new markets.
35
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
Carmarthenshire Machinery Ring
Funding for this initiative ended in July 2024 – engaging with smaller agroecological growers across Carmarthenshire to develop a useful and safe tool and equipment ring. This was piloted over the 2024 growing season. We continue to administer and host the ring at Bremenda Isaf farm and virtually on MyTurn – this is covered through other Carmarthenshire project funding and some hire charges. The model has garnered a lot of attention – we presented at the Oxford Real Farming Conference in January 2025 and have produced a toolkit for other emerging Rings.
Procurement for Good
This UKRI-funded 4-year project is led by Coventry University Centre for Agroecology, Water and Resilience – we are a co-lead alongside Garden Organic. Open Food Network UK are a key partner as are four local food hubs including a key SF&G member, Cultivate Newtown.
Scottish Government Food & Drink, Good Food Nation Team funding
Supported the main strands of work in Scotland, Community Land Advisory Service, connecting food growing sites and partners for peer-to-peer learning, and promoting community lead food growing to a wide range of stakeholders. This supported over 20 community projects to grow food, and membership of the network in Scotland to grow to over 400.
London Training and Capacity Building Programme
Funded by City Bridge Foundation, this is year 1 of a 5-year programme, building on the work that started when funding was secured for London in 2017. The training is developed and delivered in partnership with members, especially the London City Farms and Community Gardens Association https://londonfarmsandgardens.org.uk/
Hilden Trust
Year 4 of this funding relationship saw SF&G deliver grants of up to £1500 to 31 community growing projects to deliver activities for children and young people over summer, helping them spend time in nature, learn new skills and make friends. This year we secured an extra 10K to distribute, with the total grant pot to members being £44,000.
DTA Assured Growing
This project was completed in early 2025 when we submitted a range of resources to support smaller (and new) horticultural enterprises to develop within the Welsh policy context.
Camau Gwyrdd
Halfway through this three-year project to help people in Wales take their first steps towards climate action. The team of Development Workers are engaging with our member groups to help them reach new audiences and run “climate action” activities – these have included Have a Grow open days, Garddio yn Cymraeg language sessions, How to Grow sessions, foraging walks and apple pressing days.
We are also working with our members to help them explore their own climate impact and look at how they are supporting helping Wales to reach its Wellbeing Goals.
Future Farms
2024-25 was a very busy period for this high profile and innovative project delivered by a partnership led by SF&G. Through Foundational Economy funding (2023-25) we submitted a planning application for three rural enterprise dwellings on a county farm estate site in Powys. Planning permission was granted in October 2024.
36
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
Using Shared Prosperity Funding, we then developed the bare field site installing necessary infrastructure to support three homes (one of which we funded and three of which we commissioned) and an agricultural barn. We also commissioned landscaping to meet the requirements of our planning conditions. We worked with a planning consultant throughout this period, but the expertise of our Community Land Advisory Service manager was pivotal to the ability of the partnership to deliver this ambitious project. Our Wales Manager was also able to leverage funding from multiple sources to provide sufficient revenue and capital funding to complete the works as required.
Tyfu Powys
Shared Prosperity funding to work with community growing sites in Powys to support local people to grow, be active, healthy and learn new skills. We recruited for a Tyfu Powys Development Worker at the end of 2023. Tyfu Powys aimed to empower communities and support increased health and wellbeing through a range of activities and opportunities: supporting over 50 community growing organisations, 170 volunteering opportunities and 46 events; improving over 42,000m2 of community led green spaces and distributing over £8,000 through capital infrastructure grants. Through training and gatherings, groups reported increased confidence, leaving them in a more sustainable position, and appreciated increased exposure to and use of Cymraeg and the opportunities to expand their activities, boosting their reach and engagement within their communities. Tyfu Powys completed in December 2024. As at end March 2025, there are over 80 members of the closed social media-based Powys Community Growing Network.
Vale Mapping
Contracted by Food Vale to map existing community food growing projects in the Vale of Glamorgan, exploring key barriers to participation/accessing community food growing projects and the additional needs that might exist for community food growing across the Vale. Town and Community Councils and community growing organisations were surveyed, with an additional workshop for the latter group held in late March 2025. Across the Councils and Organisations, 54 growing spaces were identified, with around 75,000m2 of green space currently being used by community growing groups. 860 people were identified as being on allotment waiting lists and 69 volunteers contribute to the upkeep of community growing sites, of which 240 people are estimated to use weekly. Barriers and challenges included management and volunteers (including burnout), land and finance access. A digital map of Vale community growing sites is at technical stage.
GreenME
A Horizon Europe / UKRI project, identifying ways in which effective nature-based therapy and a broader green care framework can be scaled-up to improve adult mental health and wellbeing equity while contributing to multiple socio-ecological co-benefits. GreenME considers three scales of green care: nature-in-everyday-life (the existence of green and blue infrastructure for viewing and walks), nature-based health promotion (the promotion of active interaction with nature, such as gardening and conservation) and nature-based therapy (the provision of treatment for individual patients. The project comprises 21 partner organisations from across Europe and the US and will run until 2027.
37
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
RESTRICTED FUNDS - PREVIOUS YEAR
| Balance | Incoming | Outgoing Re- | Balance | Balance | |
|---|---|---|---|---|---|
| 1 April | Resources | sources | Transfers | 31 March | |
| 2023 | 2024 | ||||
| £ | £ | £ | £ | £ | |
| Restricted funds | |||||
| UK-wide | |||||
| Hilden Trust | - | 40,000 | (40,000) | - | - |
| European Social Fund: Learning Bub- | 5,727 | 54,894 | (60,621) | - | - |
| bles | 1,079 | 10,925 | (12,004) | - | - |
| Hello Fresh | |||||
| EU funds: Green Me | - | 19,952 | (19,952) | - | - |
| Seedbed Trust: Gardens of Sanctuary | 1,029 | - | - | (1,029) | - |
| England (London) | |||||
| City Bridge Trust | - | 10,617 | (10,617) | - | - |
| Green Grants (Nottingham) | 2,409 | - | - | (2,409) | - |
| Innovate: FEW-Meter | 754 | - | - | (754) | - |
| Carpenters Estate (Populo) | 19,562 | (19,562) | - | - | |
| Kentish Town City Farm: London | - | 5,330 | (5,330) | - | - |
| Kusuma Trust UK: Londoners Na- | |||||
| tional | - | 54,317 | (54,317) | - | - |
| Future Together | |||||
| London LDC | 6,074 | 9,782 | (14,869) | - | 987 |
| Scotland | |||||
| Scottish Govt: Food & Drink | 8,753 | 37,000 | (39,310) | - | 6,443 |
| Urban Agriculture Consortium | 2,500 | - | - | - | 2,500 |
| Scottish Community Alliance | 1,500 | - | - | - | 1,500 |
| Wales | |||||
| Welsh Government: Resilient Green | - | 367,657 | (367,657) | - | - |
| Spaces | |||||
| Welsh Government: Food Hubs | - | 167,419 | (167,419) | - | - |
| Welsh Government: Community Land | - | 99,942 | (99,942) | - | - |
| Advisory Service | |||||
| Cronfa Gymunedol Community Fund: | - | 69,994 | (67,971) | - | 2,023 |
| Sustainable Steps | |||||
| Carmarthen Machinery Ring | - | 5,927 | (5,927) | - | - |
| Powys County Council: Shared Prosper- | - | 33,655 | (33,655) | - | - |
| ity | |||||
| DTA Wales: Assured Growing | - | 7,888 | (5,555) | - | 2,333 |
| Carmarthenshire County Council: Food | - | 19,844 | (19,844) | - | - |
| Systems Development | |||||
| Welsh Government: other projects | - | 1,200 | (1,200) | - | - |
38
Social Farms and Gardens NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| Welsh Government: Future Farms Powys - 7,033 (7,033) Welsh Government: Future Farms - 82,860 (82,860) Lord Merthyr Fund - 1,000 (1,000) National Lottery Community Fund: Edi- ble Cardiff 37,305 16,034 (44,365) Food Sense: Food Poverty Cardiff 3,008 - - Food Sense 4,375 - - Sustainable Food Places Carmarthen 2,348 13,367 (13,144) National Nature Services in Wales 1,225 - - Northern Ireland National Lottery Community Fund: Dig- ging Deeper - 112,633 (112,464) Belfast City Council - 4,550 (2,134) Campaign Grant Sustain - 986 (986) NI Lottery Cost of Living 4,712 - - Seed Saving - 15,000 (10,987) The Alleyways Manifesto Project - 9,200 (4,136) Acorn Farm – Community Foundation 6,447 14,950 (9,765) Managed projects Manchester Green Alliance 516 - - ______ __ _ TOTAL RESTRICTED FUNDS 89,762 1,313,516 (1,334,626) ___ |
- - - - - - - - - - - - - - (516) __ (4,708) ____ |
- - - 8,974 3,008 4,375 2,571 1,225 169 2,416 - 4,712 4,013 5,064 11,632 - __ 63,944 ____ |
|---|---|---|
39
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
13. UNRESTRICTED FUNDS
| Unrestricted funds Designated funds Green Care Quality Mark Development England (London) Wales Northern Ireland Equipment Fund General funds General unrestricted income General reserves Total unrestricted funds |
Balance 1st April 2024 £ 7,107 - 6,086 10,758 6,802 _ 30,753 _ - 120,458 _ 151, 211 _ |
Incoming Resources £ 11,291 2,605 63,674 1,800 - _ 79,370 _ 8,799 - _ 88,169 _ |
Outgoing Resources £ (12,398) (2,882) (72,615) (12,558) (2,041) _ (102,494) _ (8,799) (9,651) _ (120,944) _ |
Balance Transfers £ - 2,220 24,640 - - _ 26,860 _ - - _ 26,860 _ |
Balance 31st March 2025 £ 6000 1,943 21,785 - 4,761 _ 34,489 _ - 110,807 _ 145,296 _ |
|---|---|---|---|---|---|
DESIGNATED FUNDS’ ACTIVITIES
Green Care Quality Mark Development: we have reported on the GCQM developments at Green Care Coalition meetings, and several members have expressed interest. We are working with our colleagues in the Green Care Coalition to extend the use of the Quality Mark across the sector.
Wales: generated income designated to continue delivery of key work areas. Including a £8,000 contract with Lantra (Farming Connect Horticulture) to provide planning advice and training to commercial growers in Wales, where we delivered several 1:1 sessions, one in-person workshop and two digital resources. We have been recommissioned for 2025-26. And Keep Wales Tidy, where SF&G sits on bi-weekly panel meetings to award: starter packs; wildlife or food garden packages; orchard (autumn panel meeting only) and ‘supersize’ (combining wildlife and food) packs to sites across Wales, increasing communities access to nature. When a food development package is awarded, SF&G acts as the expert partner, attending a site visit and producing a site visit report.
40
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
Across 18 panel meetings, over 100 development packs were awarded to schools, community groups, assisted living sites, hospitals, community councils, fire stations and GP practices across Wales. This contract completed in March 2025, with a new contract to run to March 2027.
England (London): generated income designated to continue delivery of key work areas.
Northern Ireland: generated income designated to continue delivery of key work areas.
Equipment Fund: this balance reflects the net book value of laptops used by the staff.
GENERAL FUNDS’ ACTIVITIES
General unrestricted income: generated income to fund the overhead expenditures and all the objectives and activities that the trustees decide are required.
General reserves: Free reserves set aside to fund some of the overhead expenditures and all the objectives and activities that the trustees decide are required including a 3-months running costs of the organisation.
41
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
UNRESTRICTED FUNDS - PREVIOUS YEAR
| Balance 1st | Incoming | Outgoing | Balance | Balance 31st | |
|---|---|---|---|---|---|
| April 2023 | Resources | Resources | Transfers | March 2024 | |
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| Designated funds | |||||
| Quality Mark develop- | 14,486 | 6,510 | (13,889) | - | 7,107 |
| ment | 4,701 | 2,210 | (6,911) | - | - |
| School Farms Network | |||||
| England (London) | 1,000 | 1,650 | (2,650) | - | - |
| Wales | 31,055 | 45,633 | (70,602) | - | 6,086 |
| Scotland | 4,136 | - | (4,136) | - | - |
| NorthernIreland | 12,120 | 500 | (1,862) | - | 10,758 |
| Equipment Fund | 9,717 | - | (2,915) | - | 6,802 |
| Leasehold Property | 145,409 | 10,500 | (145,409) | (10,500) | - |
| Fund | |||||
| Leasehold Land Fund | 8,000 | - | (8,000) | - | - |
| _ | _ | _ | _ | _ | |
| 230,624 | 67,003 | (256,374) | (10,500) | 30,753 | |
| _ | _ | _ | _ | _ | |
| General funds | |||||
| General reserves | 64,902 | 10,706 | (20,095) | 15,208 | 70,721 |
| Organisational devel- | 49,737 | - | - | - | 49,737 |
| opment | _ | _ | _ | _ | _ |
| 114,639 | 10,706 | (20,095) | 15,208 | 120,458 | |
| _ | _ | _ | _ | _ | |
| Total unrestricted | 345,263 | 77,709 | (276,469) | 4,708 | 151,211 |
| funds | _ | _ | _ | _ | _ |
42
Social Farms and Gardens
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
14. ENDOWMENT FUNDS
| Balance 1st | Incoming | Outgoing | Balance | Balance 31st | ||
|---|---|---|---|---|---|---|
| April 2024 | Resources | Resources | Transfers | March 2025 | ||
| £ | £ | £ | £ | £ | ||
| Endowment Funds | ||||||
| Future Farms construc- | - | - | (1,581) | 255,233 | 253,652 | |
| tions | ||||||
| _ | _ | _ | _ | _ | ||
| Total endowment | - | - | (1,581) | 255,233 | 253,652 | |
| funds | ||||||
| _ | _ | _ | ______ | _ |
ENDOWMENT FUNDS’ ACTIVITIES
Future Farms
2024-25 was a very busy period for this high profile and innovative project delivered by a partnership led by SF&G. Through Foundational Economy funding (2023-25) we submitted a planning application for three rural enterprise dwellings on a county farm estate site in Powys. Planning permission was granted in October 2024. Using Shared Prosperity Funding, we then developed the bare field site installing necessary infrastructure to support three homes (one of which we funded and three of which we commissioned) and an agricultural barn. We also commissioned landscaping to meet the requirements of our planning conditions. We worked with a planning consultant throughout this period, but the expertise of our Community Land Advisory Service manager was pivotal to the ability of the partnership to deliver this ambitious project. Our Wales Manager was also able to leverage funding from multiple sources to provide sufficient revenue and capital funding to complete the works as required.
15. ANALYSIS OF NET ASSETS
| Tangible fixed assets Current assets Current liabilities Net assets at 31st March 2025 |
General Funds £ - 255,994 (145,187) _ 110,807 _ |
Designated Funds £ 28,490 5,999 - _ 34,489 _ |
Restricted Funds £ - 8,100 - __ 8,100 _ |
Endowment Funds £ 253,652 - - __ 253,652 _ |
Total £ 282,143 270,092 (145,187) __ 407,048 _ |
|---|---|---|---|---|---|
43
Social Farms and Gardens NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
16. POST-BALANCE SHEET EVENTS
The charity repaid fully the business loan of £60,000 obtained from Robert Owen Community Banking in September 2024.
17. AUDITORS REMUNERATION
The auditors' remuneration is as follows:
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Auditors’ remuneration | 9,375 | 7,600 |
| Other services | 4,895 |
18. COMPARATIVE SOFA
| Unrestricted | Restricted | Total funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| INCOME | |||
| Income from voluntary income: | |||
| Donations | 2,396 | - | 2,396 |
| Income from charitable activities: | |||
| Grants and contracts | 40,750 | 1,313,516 | 1,354,266 |
| Income from property surrender | 10,500 | - | 10,500 |
| Hire of facilities | 2,489 | - | 2,489 |
| Fees earned | 10,592 | - | 10,592 |
| Training and conferences | 4,742 | - | 4,742 |
| Miscellaneous income | 6,240 | - | 6,240 |
| _ | __ | __ | |
| TOTAL INCOME | 77,709 | 1,313,516 | 1,391,225 |
| __ | __ | __ | |
| EXPENDITURE | |||
| Costs of raising funds | 126 | - | 126 |
| Charitable activities | 276,343 | 1,334,626 | 1,610,969 |
| __ | __ | __ | |
| TOTAL EXPENDITURE | 276,469 | 1,334,626 | 1,611,095 |
| __ | __ | __ | |
| Net income/(expenditure) | (198,760) | (21,110) | (219,870) |
| __ | __ | __ |
44