OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestricted Restricted Permanent Total Total
Funds Funds Endowment 2022 2021
Funds
E
Incoming
Resources
Dividends
on UK unit trusts
0 3,714 3,714 3,583
Interest on bank deposits 0 0 0
Hire ofpremises 4,900 4,900 2,250
Other 0 0 0
Donations 37,880 37,880 43,057
Total Incoming
Resources
42,780 3,714 46,494 48,890
Resources Expended
Charitable
expenditure:
Grants payable
Education
&teaching expenses
0
Staff presents
&hospitality
0
Contribution
to nursery
0
Donation to school 0 0
Nurture
Room
31,524 31,524
Edible Garden 4,633 4,633
Other projects 1,400 1,400
Administration
Hire of premises 0
Repairs 0
Sundry 1,300 1,300
Consultancy 5,000 5,000
Governance
costs
Accountancy 500 500 515
Total Resources Expended 44,357 44,357 515
Net Incoming/(Outgoing) Resources
before transfers (1,577) 3,714 2,137 48,375
Transfers
between
funds
Net Incoming Resources
for the year (1,577) 3,714 2,137 48,375
Recognised gains/(losses)
Unrealised
gains/(losses)
7,739 7,739 21,474
Net Movement
in Funds
(1,577) 11,453 9,876 69,849
Fund Balances
brought
forward at 1April
2021 46,300 123,141 169,441 99,591
Fund Balances
carried forward at 31March 2022 44,723 134,594 179,317 169,440

AS AT31MARC H 2022
Unrestricted Permanent Total Total
Funds Endowment 2022 2021
Funds
Fixed Assets
Investments:
Permanent Endowment Funds 127,297 127,297 119,558
Unrestricted Funds 0 0
0 127,297 127,297 119,558
Current Assets
Cash at Bank 89,945 15,797 105,742 60,547
Creditors
Amounts
falling due within one year
(45,222) (8,500) (53,722) (10,665)
Net current assets 44,723 7,297 52,020 49,882
Total Assets
Less Current Liabilities 44,723 134,594 179,317 169,440
Funds 44,723 134,594 179,317 169,440