| Unrestricted | Restncted | Permanent | Tata | I | Total | ||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Endowment | 2021 | 2020 | |||
| Funds | |||||||
| E | |||||||
| Incoming Resources |
|||||||
| Dividends on UK unit trusts |
0 | 3,583 | 3,583 | 3,305 | |||
| Interest on bank deposits |
0 | 0 | 0 | ||||
| Hire ofpremises | 2,250 | 2, | 250 | 7,480 | |||
| Other | 0 | 0 | 1,300 | ||||
| Donations | 43,057 | 43,057 | |||||
| Total incoming Resources |
45,307 | 3,583 | 48,889 | 12,085 | |||
| Resources Expended | |||||||
| Charitable expenditure: |
|||||||
| Grants payable | |||||||
| Education &teaching expenses |
8,500 | ||||||
| Staff presents & hospitality |
24 | ||||||
| Contribution to nursery |
65,492 | ||||||
| Donation to school | 10,000 | ||||||
| Administration | |||||||
| Hire ofpremises | 1,234 | ||||||
| Repairs | 0 | ||||||
| Governance costs |
|||||||
| Accountancy | 515 | 515 | 515 | ||||
| Total Resources Expended |
515 | 0 | 515 | 85,765 | |||
| Net incoming/(Outgoing) | Resources | ||||||
| before transfers | 44,792 | 3 583 | 48,374 | (73 680) | |||
| Transfers between funds |
|||||||
| Net incoming Resources |
|||||||
| for the year | 44,792 | 3,583 | 48,374 | (73,680) | |||
| Recognised gains/(losses) | |||||||
| Unrealised gains/(losses) |
21,474 | 21,474 | (10,011) | ||||
| Net Ivlovement in Funds |
44,792 | 25,057 | 69,848 | (83,691) | |||
| Fund Balances | |||||||
| brought forward at 1 April 2020 |
1,508 | 98,084 | 99,592 | 183,284 | |||
| Fund Balances | |||||||
| carried forward at 31March 2021 |
46,300 | 123,141 | 169,440 | 99,593 |
| Unrestricted | Permanent | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Endowment | 2021 | 2020 | |||||
| Funds | ||||||||
| Fixed Assets | ||||||||
| Investments: | ||||||||
| Permanent | Endowment | Funds | 119,558 | 119,558 | 98,084 | |||
| Unrestricted | Funds | 0 | 0 | 0 | ||||
| 0 | 119,558 | 119,558 | 98,084 | |||||
| Current Assets |
||||||||
| Cash at Bank | 56,965 | 3,582 | 60,547 | 11,658 | ||||
| Creditors | ||||||||
| Amounts falling due within |
one year | (2,165) | (8,500) | (10,665) | (10,150) | |||
| Net current | assets | 54,800 | -4,918 | 49,882 | 1,508 | |||
| Total Assets | ||||||||
| Less Current | Liabilities | 54,800 | 114,640 | 169,440 | 99,592 | |||
| Funds | 54,800 | 114,640 | 169,440 | 99,952 |