| Executive summary | ||
|---|---|---|
| Reference and Administrative | Information | |
| Our Governance | ||
| Our Aims and Objectives | ||
| Achievements | ||
| Volunteers | 17 | |
| Our Future Plans | 18 | |
| Funding and Finance |
21 |
| CHARITYNUMBER: | 294067 | |||
|---|---|---|---|---|
| REGISTERED NUMBER: | 01829008(England | and Wales) | ||
| REGISTERED OFFICE | 3 Palmerston | Road | ||
| AND PRINCIPAL PLACE | Sutton | |||
| OF BUSINESS: | Surrey | |||
| SM14QL | ||||
| DATE OF INCORPORATION: | DS March 1984 | |||
| DIRECTORS: | S.Davis (appointed | 14/05/2022) | ||
| M.Turner | ||||
| V. Hill | ||||
| TRUSTEES: | K.Coombes | (Chair: | Appt 04/10/2021) | |
| A.Cummins | (Chair: resigned 04/10/2021) | |||
| M Turner (Vice-Chair | ||||
| V. Hill(Secretary) | ||||
| M.Stehfest | (Treasurer) | |||
| C.Williams | ||||
| L Noakes | ||||
| V. Hill | ||||
| S.Murphy | ||||
| K.Reid | ||||
| A. Shuko | ||||
| SENIOR MANAGEMENT | TEAM: | L. McGarry | ||
| H.smiles | ||||
| P. Hennessy | ||||
| ACCOUNTANTS: | Community | Action Sutton | ||
| Granfers Community | Centre | |||
| 73-79Oakhill Road |
||||
| Sutton | ||||
| SM1 3AA | ||||
| BANKERS: | CAF Bank Limited | |||
| 25 Kings Hill | Lane | |||
| West Mailing, Kent |
ME19 |
| Note | Unrestricted Funds |
Restricted Funds |
Total Funds 2022 |
Total Funds 2021 |
||
|---|---|---|---|---|---|---|
| E | E | |||||
| Income from: | ||||||
| Charitable Activities |
2,700 | 199,483 | 202,183 | 165,460 | ||
| Donations | 41,518 | 41,518 | 71,961 | |||
| Total | 44,218 | 199,483 | 243,701 | 237,421 | ||
| Expenditure On: |
||||||
| Charitable Activities |
44,675 | 165,381 | 210,056 | 229,859 | ||
| Total | 4 | 44,675 | 165,381 | 210,056 | 229,859 | |
| Net Income I(expenditure) | (457) | 34,102 | 33,645 | 7,562 | ||
| Transfers between |
funds | |||||
| Net Movement in Funds |
(457) | 34,102 | 33,645 | 7,562 | ||
| Reconciliation offunds: |
||||||
| Total Funds brought | forward | 140,291 | 84,724 | 225,015 | 217,453 | |
| Total Funds carried | forward | 139,834 | 118,826 | 258,660 | 225,015 |
| Charity | Registration | Registration | Number: 294067 | ||||
|---|---|---|---|---|---|---|---|
| Company | Number: 01829008 | ||||||
| The | Women's | Centre Sutton | |||||
| Balance | Sheet as | at 31stMarch 2022 | |||||
| Note | 2022 | 2021 | |||||
| 8 | 6 | ||||||
| FIXEDASSETS: | |||||||
| Tangible Assets | 54,133 | 54,178 | |||||
| CURRENT ASSETS: | |||||||
| Cash at bank and in hand | 202,717 | 170.837 | |||||
| Accrued income | 10 | 1,940 | |||||
| Debtors | 820 | ||||||
| 205,477 | 170,837 | ||||||
| CREDITORS: Amounts due within one year |
falling | 11 | 950 | ||||
| NET CURRENT ASSETS: | 204,527 | 170,837 | |||||
| NET ASSETS | 258,660 | 225,015 | |||||
| FUNDS | 12 | ||||||
| Other Reserves | 54,000 | 54,000 | |||||
| Restricted Funds | 64,826 | 30,724 | |||||
| Unrestricted Funds |
139,834 | 140,291 | |||||
| 258,660 | 225,015 |
| 2.INC | OME FROM GEN | ER | ATE | D FUNDS | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | |||||
| Funds | Funds | 2022 | 2021 | |||||
| E | E | 6 | ||||||
| Charitable Activities: |
||||||||
| Grants | &donations | 21,751 | ||||||
| Grants | 8 donations:Counselling | donations | 6,838 | 6,838 | 3,750 | |||
| Grants | &donations:Non-Gift | Aid | 18,782 | 18,782 | ||||
| Grants | &donations:LWD | Books | 341 | 341 | 370 | |||
| Grants Grants |
8 donations:Supervision donations &donations:Gift Aid donations |
5,330 1,331 |
5,330 1,331 |
6,600 2,128 |
||||
| HMRC | Job RS | 15,052 | ||||||
| Fundraising | 8,077 | 8,077 | 22,309 | |||||
| Sales | 820 | 820 | ||||||
| Grants | (Note 3) | 2,700 | 199,483 | 202,183 | 165,460 | |||
| 44,218 | 199,483 | 243,701 | 237,421 |
| 3.GRANTS Grants were received during the year |
from the following so | urces: | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | |
| Funds | Funds | 2022 | 2021 | |
| 6 | ||||
| Art Therapy Ask Me |
13,392 | 13,392 | 1,000 | |
| Awards4AII | 9,900 | 9,900 | ||
| Freedom Programme LBSRebuild |
50,888 27,366 |
50,888 27,366 |
||
| National Lottery Provident |
51,410 10,000 |
51,410 10,000 |
50,412 | |
| Sutton College Women ln Prison |
20,171 5,110 |
20,171 5,110 |
9,291 13,063 |
|
| Ashley Foundation B&Q Masons |
1,920 5,000 4,327 |
1,920 5,000 4,327 |
||
| Children In Need |
4,996 | |||
| Children ln Need Extra Funding Community Action Sutton Rebuild Community Action Sutton COVID19 London Funders Wave3 |
3,000 10,000 1,300 9,990 |
|||
| Ministry ofJustice National Lottery COVID Fund Neighbourly Com Fund Sutton College Bid Sutton College ESOL Tesco Groundworks |
2,450 2,882 400 4,494 288 500 |
|||
| Transform | 44,240 | |||
| Transform MOPAC |
7,155 | |||
| General Account | 2 700 | 2,700 | ||
| 2 700 | 199.483 | 202,183 | 165460 |
| 4.RESOURCES EXPENDED | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| 2022 | 2022 | 2022 | 2021 | ||
| E | E | 8 | E | ||
| DIRECT COSTS | |||||
| Accountancy fees |
517 | 517 | |||
| Creche | 60 | 60 | 82 | ||
| Service delivery | (5,036) | 51,365 | 46,329 | 9,078 | |
| Staff salaries | 34,919 | 89,988 | 124,907 | 124,492 | |
| Staff training Supervision Telephone |
1,670 (140) 621 |
4,600 14,670 |
6,270 14,530 621 |
1,589 15,010 558 |
|
| SUPPORT COSTS | |||||
| Bank charges Building works Cleaning |
96 4,229 1,183 |
96 342 |
192 4,571 1,183 |
138 45,484 880 |
|
| Computer costs Depreciation |
624 45 |
624 45 |
59 | ||
| Fundraising costs Insurance |
354 927 |
354 927 |
200 1,114 |
||
| Light &heat | 938 | 938 | 819 | ||
| Memberships Post 8 stationery Rates |
642 1,567 704 |
642 1,567 704 |
1,953 792 |
||
| Repairs and maintenance Sundry Volunteer expenses COVID |
752 (1,630) 684 |
4,320 | 752 2,690 684 |
7,299 171 392 3,279 |
|
| WORKSHOPS | 15,760 | ||||
| IND EXAMINERS FEES | 950 | 950 | 710 | ||
| 44,675 | 165,381 | 210,056 | 229,859 |
| 9.TANGIBLE FIXEDASSET | S | ||||
|---|---|---|---|---|---|
| FREEHOLD PROPERT |
S FITTINGS |
COMPUTER EQUIPMENT |
TOTALS 2022 |
TOTALS 2021 |
|
| E | f | E | E | ||
| COST | |||||
| As at 1 April 2021 Disposals |
54,000 | 10,218 | 13,495 | 77,713 | 77,713 0 |
| Additions | 0 | ||||
| As at 31 March 2022 | 54,000 | 10,218 | 13,495 | 77,713 | 77,713 |
| DEPRECIATION | |||||
| As at 1 April 2021 | 10,156 | 13,378 | 23,535 | 23,476 | |
| Disposals Charge for Year |
16 | 29 | 45 | 0 59 |
|
| At 31 March 2022 | 10,172 | 13,407 | 23,580 | 23,535 | |
| NET BOOK VALUE | |||||
| As at 31 March 2022 | 54,000 | 46 | 88 | 54,133 | 54,178 |
| At 31 March 2021 | 54,000 | 62 | 117 | 54,178 | 54,238 |
| 11.MOVEMENT IN FUNDS |
|||||
|---|---|---|---|---|---|
| At 31 March 2021 |
Total Income |
Total Expenditures |
Funds Transfer |
At 31 March 2022 |
|
| K | E | ||||
| Art Therapy Ask Me |
1,000 | 13,392 | (1,000) (13,392) |
||
| Awards4AII | 9,900 | (5,430) | 4,470 | ||
| Freedom Programme LBSRebuild |
50,888 27,366 |
(57,821) (8,143) |
(6,933) 19,223 |
||
| National Lottery NHS |
14,324 3,316 |
51,410 | (49,464) (3,316) |
16,269 | |
| Provident | 10,000 | (3,456) | 6,544 | ||
| Supervision Sutton College Women In Prison |
4,280 | 20,171 5,110 |
14D (16,528) (4,634) |
140 3,643 4,756 |
|
| Restricted Funds Ashley Foundation |
1,920 | (440) | 1,480 | ||
| Restricted Funds B&Q Restricted Funds Masons |
5,000 4,327 |
(1,898) | 5,000 2,429 |
||
| Transform | 7,802 | 7,802 | |||
| LBSSurvivors | 1 | 1 | |||
| CHILDREN IN NEED |
223 | 223 | |||
| Sutton College Bid 2 Ashley Foundation Tesco Groundworks |
(1,161) 440 50D |
(1,161) 440 500 |
|||
| Restricted Funds |
30,724 | 199483 | 165,381 | 64,826 | |
| Unrestricted Funds |
140,291 | (1,328) | 138,963 | ||
| General Account | 44,218 | (43,347) | 871 | ||
| Unrestricted Funds |
140,291 | 44,218 | (434,675) | 139,834 | |
| OTHER RESERVE | 54,000 | 54,000 | |||
| Total Funds | 225,015 | 243,701 | 210,056 | 258,660 |