OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Executive summary
Reference and Administrative Information
Our Governance
Our Aims and Objectives
Achievements
Volunteers 17
Our Future Plans 18
Funding
and Finance
21

CHARITYNUMBER: 294067
REGISTERED NUMBER: 01829008(England and Wales)
REGISTERED OFFICE 3 Palmerston Road
AND PRINCIPAL PLACE Sutton
OF BUSINESS: Surrey
SM14QL
DATE OF INCORPORATION: DS March 1984
DIRECTORS: S.Davis (appointed 14/05/2022)
M.Turner
V. Hill
TRUSTEES: K.Coombes (Chair: Appt 04/10/2021)
A.Cummins (Chair: resigned 04/10/2021)
M Turner (Vice-Chair
V. Hill(Secretary)
M.Stehfest (Treasurer)
C.Williams
L Noakes
V. Hill
S.Murphy
K.Reid
A. Shuko
SENIOR MANAGEMENT TEAM: L. McGarry
H.smiles
P. Hennessy
ACCOUNTANTS: Community Action Sutton
Granfers Community Centre
73-79Oakhill
Road
Sutton
SM1 3AA
BANKERS: CAF Bank Limited
25 Kings Hill Lane
West Mailing,
Kent
ME19

Note Unrestricted
Funds
Restricted
Funds
Total
Funds
2022
Total
Funds
2021
E E
Income from:
Charitable
Activities
2,700 199,483 202,183 165,460
Donations 41,518 41,518 71,961
Total 44,218 199,483 243,701 237,421
Expenditure
On:
Charitable
Activities
44,675 165,381 210,056 229,859
Total 4 44,675 165,381 210,056 229,859
Net Income I(expenditure) (457) 34,102 33,645 7,562
Transfers
between
funds
Net Movement
in Funds
(457) 34,102 33,645 7,562
Reconciliation
offunds:
Total Funds brought forward 140,291 84,724 225,015 217,453
Total Funds carried forward 139,834 118,826 258,660 225,015

Charity Registration Registration Number: 294067
Company Number: 01829008
The Women's Centre Sutton
Balance Sheet as at 31stMarch 2022
Note 2022 2021
8 6
FIXEDASSETS:
Tangible Assets 54,133 54,178
CURRENT ASSETS:
Cash at bank and in hand 202,717 170.837
Accrued income 10 1,940
Debtors 820
205,477 170,837
CREDITORS: Amounts
due within one year
falling 11 950
NET CURRENT ASSETS: 204,527 170,837
NET ASSETS 258,660 225,015
FUNDS 12
Other Reserves 54,000 54,000
Restricted Funds 64,826 30,724
Unrestricted
Funds
139,834 140,291
258,660 225,015

2.INC OME FROM GEN ER ATE D FUNDS
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2022 2021
E E 6
Charitable
Activities:
Grants &donations 21,751
Grants 8 donations:Counselling donations 6,838 6,838 3,750
Grants &donations:Non-Gift Aid 18,782 18,782
Grants &donations:LWD Books 341 341 370
Grants
Grants
8 donations:Supervision
donations
&donations:Gift
Aid donations
5,330
1,331
5,330
1,331
6,600
2,128
HMRC Job RS 15,052
Fundraising 8,077 8,077 22,309
Sales 820 820
Grants (Note 3) 2,700 199,483 202,183 165,460
44,218 199,483 243,701 237,421

3.GRANTS
Grants were received during the year
from the following so urces:
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2022 2021
6
Art Therapy
Ask Me
13,392 13,392 1,000
Awards4AII 9,900 9,900
Freedom
Programme
LBSRebuild
50,888
27,366
50,888
27,366
National
Lottery
Provident
51,410
10,000
51,410
10,000
50,412
Sutton College
Women
ln Prison
20,171
5,110
20,171
5,110
9,291
13,063
Ashley Foundation
B&Q
Masons
1,920
5,000
4,327
1,920
5,000
4,327
Children
In Need
4,996
Children
ln Need Extra Funding
Community
Action Sutton Rebuild
Community
Action Sutton COVID19
London Funders Wave3
3,000
10,000
1,300
9,990
Ministry ofJustice
National
Lottery COVID Fund
Neighbourly
Com Fund
Sutton College Bid
Sutton College ESOL
Tesco Groundworks
2,450
2,882
400
4,494
288
500
Transform 44,240
Transform
MOPAC
7,155
General Account 2 700 2,700
2 700 199.483 202,183 165460

4.RESOURCES EXPENDED
Unrestricted Restricted Total Total
2022 2022 2022 2021
E E 8 E
DIRECT COSTS
Accountancy
fees
517 517
Creche 60 60 82
Service delivery (5,036) 51,365 46,329 9,078
Staff salaries 34,919 89,988 124,907 124,492
Staff training
Supervision
Telephone
1,670
(140)
621
4,600
14,670
6,270
14,530
621
1,589
15,010
558
SUPPORT COSTS
Bank charges
Building works
Cleaning
96
4,229
1,183
96
342
192
4,571
1,183
138
45,484
880
Computer costs
Depreciation
624
45
624
45
59
Fundraising
costs
Insurance
354
927
354
927
200
1,114
Light &heat 938 938 819
Memberships
Post 8 stationery
Rates
642
1,567
704
642
1,567
704
1,953
792
Repairs and maintenance
Sundry
Volunteer expenses
COVID
752
(1,630)
684
4,320 752
2,690
684
7,299
171
392
3,279
WORKSHOPS 15,760
IND EXAMINERS FEES 950 950 710
44,675 165,381 210,056 229,859

9.TANGIBLE FIXEDASSET S
FREEHOLD
PROPERT
S
FITTINGS
COMPUTER
EQUIPMENT
TOTALS
2022
TOTALS
2021
E f E E
COST
As at 1 April 2021
Disposals
54,000 10,218 13,495 77,713 77,713
0
Additions 0
As at 31 March 2022 54,000 10,218 13,495 77,713 77,713
DEPRECIATION
As at 1 April 2021 10,156 13,378 23,535 23,476
Disposals
Charge for Year
16 29 45 0
59
At 31 March 2022 10,172 13,407 23,580 23,535
NET BOOK VALUE
As at 31 March 2022 54,000 46 88 54,133 54,178
At 31 March 2021 54,000 62 117 54,178 54,238

11.MOVEMENT
IN FUNDS
At 31
March
2021
Total
Income
Total
Expenditures
Funds
Transfer
At 31
March
2022
K E
Art Therapy
Ask Me
1,000 13,392 (1,000)
(13,392)
Awards4AII 9,900 (5,430) 4,470
Freedom Programme
LBSRebuild
50,888
27,366
(57,821)
(8,143)
(6,933)
19,223
National
Lottery
NHS
14,324
3,316
51,410 (49,464)
(3,316)
16,269
Provident 10,000 (3,456) 6,544
Supervision
Sutton College
Women
In Prison
4,280 20,171
5,110
14D
(16,528)
(4,634)
140
3,643
4,756
Restricted
Funds Ashley
Foundation
1,920 (440) 1,480
Restricted
Funds B&Q
Restricted
Funds Masons
5,000
4,327
(1,898) 5,000
2,429
Transform 7,802 7,802
LBSSurvivors 1 1
CHILDREN
IN NEED
223 223
Sutton College Bid 2
Ashley
Foundation
Tesco Groundworks
(1,161)
440
50D
(1,161)
440
500
Restricted
Funds
30,724 199483 165,381 64,826
Unrestricted
Funds
140,291 (1,328) 138,963
General Account 44,218 (43,347) 871
Unrestricted
Funds
140,291 44,218 (434,675) 139,834
OTHER RESERVE 54,000 54,000
Total Funds 225,015 243,701 210,056 258,660