| Executive summary | ||
|---|---|---|
| Reference and Administrative | Information | |
| Our Governance | ||
| Our Aims and Objectives | ||
| Achievements | ||
| Volunteers | ||
| Our Future Plans | 18 | |
| Funding and Finance |
21 |
| CHARITY NUMBER: | 294067 | ||||
|---|---|---|---|---|---|
| REGISTERED NUMBER: | 01829008(England | and Wales) | |||
| REGISTERED OFFICE | 3 Palmerston | Road | |||
| AND PRINCIPAL PLACE | Sutton | ||||
| OF BUSINESS: | Surrey | ||||
| SM14QL | |||||
| DATE OF INCORPORATION: | 05 March 1999 | ||||
| DIRECTORS: | A. Cummins | ||||
| A. McLoughlin | |||||
| M.Turner | |||||
| TRUSTEES: | A. Cummins | (Chair) | |||
| M Turner (Vice-Chair) | |||||
| C.Williams(Secretary) | |||||
| M. Stehfest | (Treasurer) | ||||
| L. Noakes | |||||
| V. Hill | |||||
| L. Mupfurutsa | |||||
| K.Coombes | |||||
| S.Murphy | |||||
| SENIOR MANAGEMENT | TEAM: | L McGarry | |||
| P.Hennessy | |||||
| ACCOUNTANTS: | Community | Action | Sutton | ||
| Granfers Community | Centre | ||||
| 73-79Oakhill | Road | ||||
| Sutton | |||||
| SM1 3AA | |||||
| BANKERS: | CAF Bank Limited | ||||
| 25 Kings Hill | Lane | ||||
| West Mailing, | Kent | ME19 |
| Note | Unrestricted Funds |
Restricted Funds |
Total Funds |
Total Funds |
|
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Income from: | K | ||||
| Charitable Activities Donations |
56,909 | 165,460 15,052 |
165,460 71,961 |
116,190 41,844 |
|
| Total | 56,909 | 180,512 | 237,421 | 158,034 | |
| Expenditure On: |
|||||
| Charitable Activities |
54,935 | 174,924 | 229,859 | 147,506 | |
| Total | 54,935 | 174,924 | 229,859 | 147,506 | |
| Net Income I(expenditure) | 1,974 | 5,588 | 7,562 | 10,528 | |
| Transfers between funds |
|||||
| Net Movement in Funds Reconciliation offunds: |
1,974 | 5,588 | 7,562 | 10,528 | |
| Total Funds brought forward |
138,316 | 79,137 | 217,453 | 206,925 | |
| Total Funds carried forward | 140,291 | 84,724 | 225,015 | 217,453 |
| The Women's | Centre Sutton | Centre Sutton | |||||
|---|---|---|---|---|---|---|---|
| Balance Sheet as | at 31st March | 2021 | |||||
| FIXEDASSETS: Tangible Assets |
Note | 2021 8 54,178 |
2020 54,237 |
||||
| CURRENT ASSETS: | |||||||
| Cash at bank and | in hand | 170,837 | 163,926 | ||||
| CREDITORS.. Amounts | felling | due | |||||
| within one year | 710 | ||||||
| NET CURRENT ASSETS: | 170,837 | 163,218 | |||||
| NET ASSETS | 225,010 | 217.453 | |||||
| FUNDS | |||||||
| Other Reserves Restricted Funds Unrestricted Funds |
54,000 30,724 140,201 |
54,000 25,137 130,310 |
|||||
| 225.01~ | 217,453 |
| Unrestricted | Restricted | Total Funds | Total Funds | ||
|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||
| 6 | 6 | ||||
| HMRC Job RS Donations and Gifts |
21,751 | 15,052 | 15,052 21,751 |
13,028 | |
| Counselling donations Fundraising ROOM-HIRE |
3,750 22,309 |
3,750 22,309 |
6,472 8,464 2,795 |
||
| LWD BOOKS Supervision Gift Aid Contributions |
towards courses | 370 6,600 2,128 |
370 6,600 2,128 |
445 5,160 3,034 2,447 |
|
| Grants (Note |
3) | 56,909 | 165,460 160,512 |
165,460 237,421 |
116,190 158,034 |
| 3GRANTS | ||||
|---|---|---|---|---|
| . | Unrestricted | Restricted | Total Funds | Total |
| Funds | Funds | 2021 | Funds 2020 | |
| 6 | E | 6 | ||
| Transform | 44,240 | 44,240 | 11,057 | |
| Transform MOPAC Children In Need Children ln Need Extra Funding London Funders Wave3 National Lottery National Lotte COVID Fund Sutton College ESOL Tesco Groundworks |
7,155 4,996 3,000 9,990 50,412 2,882 288 500 |
7,155 4,996 3,000 9,990 50,412 2,882 288 500 |
9,992 43,291 1,440 |
|
| CommunityAction COVID19 Community Action Rebuild Women In Prison |
1,300 10,000 13,063 |
1,300 10,000 13,063 |
2,247 | |
| Neighbourly Com Fund Arts Network Sutton College Bid Sutton College Ministry ofJustice LBSFREEDOM PROGRAMME ICS NHS Ashley Foundation StJames Place Sutton College ART |
400 1,000 4,494 9,291 2,450 165,460 |
400 1,000 4,494 9,291 2,450 165,460 |
4,314 27,990 10,400 960 2,500 2,000 116,190 |
| 4.RESOURCES EXPENDED | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| 2021 | 2021f | 2021f | 2020 f |
|
| STAFF SALARIES | 41,394 | 83,098 | 124,492 | 93,983 |
| STAFF TRAINING | 1,589 | 1,589 | 1,755 | |
| SUPERVISION | 15,010 | 15,010 | 11,250 | |
| CRECHE | 82 | 82 | 1,081 | |
| SERVICE DELIVERY | 9,078 | 9,078 | 15,213 | |
| IND EXAMINERS FEES | 710 | 710 | 1,310 | |
| TELEPHONE | 558 | 558 | 376 | |
| Accounting Salaries |
193 7,696 |
|||
| RATES | 792 | 792 | 881 | |
| INSURANCE | 1,114 | 1,114 | 1,029 | |
| COMPUTER COSTS | 739 | |||
| LIGHT & HEAT | 819 | 819 | 922 | |
| SUNDRY | 171 | 171 | 1,568 | |
| POST &STATIONERY | 1,953 | 1,953 | 2,356 | |
| Building Works REPAIRS &MAINTENANCE |
13,541 | 31,943 7,299 |
45,484 7,299 |
2,059 827 |
| Cleaning BANK CHARGES |
880 138 |
880 138 |
918 120 |
|
| FUNDRAISING COSTS | 200 | 200 | 591 | |
| CONFERENCE | 250 | |||
| Gala Dinner | 550 | |||
| COVID | 3,279 | 3,279 | ||
| WORKSHOPS | 15,760 | 15,760 | 1,262 | |
| VOLUNTEER EXPENSES | 392 | 392 | 499 | |
| DEPRECIATION | 59 | 59 | 79 | |
| 54,935 | 174,924 | 229,859 | 147,507 |
| 9.TANGIBLE FIXEDASS | ETS | ||||
|---|---|---|---|---|---|
| COST | FREEHOLD PROPERTY E |
FIXTURES & FITTINGS f |
COMPUTER EQUIPMENT E |
TOTALS 2021 E |
TOTALS 2020 E |
| As at 1 April 2020 Disposals |
54,000 | 10,218 | 13,495 | 77,713 | 77,713 |
| Additions | |||||
| As at 31 March 2021 DEPRECIATION |
54,000 | 10,218 | 13,495 | 77,713 | 77,713 |
| As at 1 April 2020 Disposals |
10,136 | 13,339 | 23,476 | 23,397 | |
| Charge for Year At 31 March 2021 NET BOOK VALUE |
20 10,156 |
39 13,378 |
59 23,535 |
79 23,476 |
|
| As at 31 March 2021 | 54,000 | 62 | 117 | 54,178 | 54,237 |
| At 31 March 2020 | 54,000 | 82 | 156 | 54,238 | 54,317 |
| 10.CREDITORS: Amounts | falling due within one year | 2021 | 2020 |
|---|---|---|---|
| Creditors | Z | E | |
| Other accruals | |||
| 710 | |||
| 710 |
| 11.MOVEMENT IN FUNDS |
|||||
|---|---|---|---|---|---|
| At 31 | At 31 | ||||
| March | Income | Expenditure | Transfers | March | |
| 2020f | 2021f | ||||
| OTHER RESERVE | 54,000 | 54,000 | |||
| RESTRICTED | |||||
| CommunityNat Lottery Fund |
17,643 | 50,412 | (53,731) | 14,324 | |
| Natiional Lottery COVID Transform |
(2,816) | 2,882 44,240 |
(2,882) (33,622) |
7,802 | |
| Transform MOPAC |
7,155 | (7,155) | |||
| LBSSurvivors | 1 | 1 | 1 | 1 | |
| CHILDREN IN NEED |
4,356 | 4,996 | (9,129) | 223 | |
| Children In Need COVID |
3,000 | (3,000) | |||
| London Funders Wave 3 | 9990 | (9,990) | |||
| Ministry ofJustice | 2,450 | (2,450) | |||
| Sutton college Bid Sutton College Bid 2 |
220 | 4,494 9,291 |
(4,714) (10,451) |
(1,161) | |
| Sutton College ESOL Women In Prison |
717 | 288 13,063 |
(288) (9,500) |
4,280 | |
| StJames Place | 882 | (882) | |||
| Ashley Foundation | 820 | (380) | 440 | ||
| CommunityAction COVID19 |
1,300 | (1,300) | |||
| CommunityAction COVID19 |
10,000 | (10,000) | |||
| Neighbourly Com Fund Tesco Groundworks |
400 500 |
(400) | 500 | ||
| Art Network | 1,000 | 1,000 | |||
| NHS | 3,316 | 3,316 | |||
| HMRC Job Ret | 15,052 | (15,052) | |||
| TOTAL | 79,137 | 180,512 | (174,925) | 84,724 | |
| GENERAL | 138,316 | 56,909 | (54,935) | 140,291 | |
| 217,453 | 237,421 | (229,859) | 225,015 |