CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2023
Company Number 01988352
Charity Number 293781
Ja¢ob Cavenagh & Skeet
Chartered Accountants
5 Robin Hood Lane
Sutton
Surrey SM1 2SW

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2023
Cofttents
Truslees report
Report ol the Auditor
Con501idaled Statement of Finanetal Activities
Consolidated Balance Sheet
Consolidated Cash F5ow slalemenl
Balance Sheet
Notes lo the Financial Slalements
Pag•
10
12

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
COMPANY INFORMATION
Trustees
C Crossley
NENDoney
R M Doney
NIRees
R I Walker
C J Adams
N J F Houston
E Slinn
Secretary
N J F Mouswn
Reglstered oftlc•
Jubilee Building
Chidham
Chichester
Wesl Sussex
P018 8TE
Registertd number
Company 0198B352
Charity 293781
Audltor
Jacob Cavenagh & Skeel
5 Robin Hood Lane
Sutton
Surrey SM1 2SW
Bankers
HSBC
17 Market Place
Blan¢Jlord Forum
Dorsel
DT11 7AG

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
TRUSTEES REPORT
The trustees who are also directors of Ihe charty for Ihe purposes ol the Companies Act 2006. present their report with
the financial statements of the charity lor the year ended 31 December 2023 The trustees have adopted Ihe provisions
ol Accountirig and Reporting by Charities Statement of Recommended Practice applicable to charities preparing their
accounts in accordance wilh the Financial Reporting Standard applicable In the UK and Republic ol Ireland IFRS 1021
(effective 1 January 20191.
They have also adopted the provisions ol the Good Govemance Code for the Voluntary and Community Sector
OBJECTIVES AND ACTIVITies
The charity's objective Is lo advance education in a broad sense In accordance with the principles of the Christian religion
Amnno ppnple ol all aoes and beliefs To this end CYE sa￿linq Cenlre will work extensively but not exclusively. with young
people through their school and leisure time aclivities. seeking lo develop mental. emotional. and spir11ual capacities and
experience of people of all ages.
Volunteers afe actively encouraged lo lake part as activity leaders and helpers There Is a volunteers, coordinator and
appropriate policies and procedures are sel out In the Volunteer Manual. Training Is given where required and enables
part- time volunteers lo assist with maintenance & repairs. fundraising, administration and catering. as well as activity
provision, on a casual basis Their contribution cannot be quantified allhovgh il makes a big posilive difference lo the
cttarity's ability lo meet its aims & obieclives.
We also have a structured development programme for young people under 25 They live onsite In community for a
minimum of 12 months and develop leadership skills a5 well as formal Internationally reoognised adventurous activity
ualificalions. whilst also participaling in a winter discipleship and oytreach programme.
ACHIEVEMENT AND PERFORMANCE
Transforming liv•s thfough outdoor a¢tivltles since 1985
From ttumble beginnings In 1985, CYE'S beau11ful site In Chichester Harbour has developed Into an established. respected
and flourishing hub ol outdoor adventurous aciiv11ies, education yovlhwork and training lor thousands ol children. young
people and young adults every year We run proles$ional. challenging and high-quality residential stay5 lor primary and
secondary s¢h¢)ols. Throughout the yèar. we also provide events lor 8- 18 year olds Including adventure camps, sailing
& kayaking courses, activity days and families. weekends We partner wiltt disability groups lo enable all children and
young people lo have access lo outdoor activities on a regular basis In 2011 we raised funds and commissitsned our
b¢spoke, 50-berth accommodation vessel. TS Resolule, which enabled an uplift In scope. prolessiona115m. and Quality lo
what we were able lo offer Our capacity grew and our season extended throu9h the winter. This In¢re8sed the number
¢1 children an¢ young people we work with by 40
In 2023 the Prol•ct O&lta building projèct was completed-. A dramatic improvement at the right time
A5 CYESC'S work has developed. the much-5oved Enierprise building built by volLJnleers over 30 years ago, became
unlit for purpose The aceommodalion lor our onsite staff and the changing areas for young people no longer met the
minimum standards expecied The greater capacity an(1 versatility of TS Resolute and ihe subsequent Increases in Dur
events, activity team and season, rneani we had outgrown the small structure
In 2018, a substantial gift from a visionary donor lifed up a projecl with a singular vision. to significantly Improve and
expand the changing. drying. workshop and staff accommodalion areas Ihfougm a new high-quality facility Project Delta
was conceived. a purpose-built solution Ihat will meet the growing demand for many decades lo come
Project Oelta offer5 the opportunity to navigate the eomplex challenges of our site and operations, while also greatly
Improving inclusivity, sustainability, and environmental Impact
Page 1

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
TRUSTEES REPORT Iconlinuedl
As stjch, the design.
lrnproves disabled access significantty
Promotes high safeguarding standards
Significantly reduces the carbon footprint through fenewable energies
Reduces water use through rainwater harvesting
Improves quality of living for onsite trainee staff
Improves the storage systems lor equipment and protective clothing
Harmonises with the Area ol Ou151anding Natural Beauty
Uses materials sympathetic to the surrounding area
Our accomFnodalion vessel TS Resolute was equipped with cutting-
edge le¢hnologies in solar and ground-source heat, making a huge
environmental step In the nghl direction Building on this, our new facility
makes use ol mechanical venlilalion heat-recovery, further solar energy
& ground-source heating as well as very high Insulation slandards to
continue reducing our cafbon footprint We held an event In October 2023 to open and name the new facility Thwailes
House" and Celebraied with the many supporters ol the project
More ol what we do best.
Our staff and volunteers are upheld frequently as Cfucial lo the
positive Impacl CYE has We want lo take care ol these hard-working
young adults as they learn how to become the leaders ol tomorrow
While functional, the Improved team accommodation also promotes
better work-lile balance and 9reaier opportunity to develop essential &,
skills when living away Irom home lor the first time The *W".
Improvements to volunteer lacilities will provide much-needed r
capacity and Ilexibilily lor this diverse and dedicated leam The
design also 5UPPOrts Improvement5 In cleaning. drying. and stofing
essential clothing worn by young people on water activities and
rescue craft. These and other efficiencies may reduce running co$1$
and allow more capacity for positive Inleraclions betsyeen staff and
young people.
The work ol CYE is unique. Our training programme lor young leaders, our c￿liVe approach lo adventurous activity, our
proactive nurturing ol volunteers. and our development ol a Soving, Inclustve environment are Ihe perfect mix for over 2500
people ol all ages, abilities and backgrounds lo make leaps lo￿3rd In their S¢xial. mental. spiritual, and physical
evelopment every year We ensure Irresistible experiences. gentle ¢hallenges and a supportive learn combine lo give
the next generation a siable platform to jump off The ripples ol positive change now extend Into the tens ol thousands.
The Impact ol this work Is Iile-long Schoolchildren relurn lo the ¢lassroom changed. Inspired and hopeful. Families
become more united. Many young people return annually on events. or as volunteers, deepening skills. and consolidating
growth Some relurn as trainee leaders and pas$ on Iheir learning lo the next generalion Due to CYE'S holistic approach
over many years. hundreds ol adults now cite their experiences at CYE as fundamental to their Cur￿n1 role. Impact, and
Worldview
Attèndees
Residential
other
367
Day
vlsits
350
Adults
Schoolchildren
Youth
rou
Special
Needs
196
Families
Total
108
1283
312
CYESC operate a bursary fund through CYE Saillng Centre to Support those In financial need
3 groups
£3.595
126 people
£14,311
£17,906
Group bursary grants
Individual Bursary Graft15
TOTAL Bursary grants in 2023
Page 2

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
TRUSTEES REPORT Iconlinuedl
"I've really grown closer and developed a better ￿lationShiP with God My dAs¢ussion group was r&ally good and I was
so happy thal I had this opportunity It is literally whal I look fonvard Io 811 year ' Camper. age 13.
"Evaryone the￿ is so kind and helpfvl, and really funny I h8d heaps of fun. Thank you CYE. I love that l always have
looooooooads of fun." RJ. Ignite camp8r.
'The children really enjoyed it and Il gavè many ol them the opportunily to try new activjties they hadny done before. 11
also helped them to build life skills such as teamwork. re￿I￿nce and conlidence . School teacher.
'Our ￿latiOnShip with CYE spans a decade and is invaluable lo us Together we have carefully honed a¢tivities lo suit Ihe
needs of our children and young people for our weekly sessrt)ns and year-round events In 2023 PACSO had their first
residential trip. I can't tell you whal this weekend meanl for our 18mili8s. It's so ra￿ Tor Ihem lo slay away from home
because il s such a big deal for Ihejr children wjlh special needs. Thank you lor creating a safe. weicoffling. envlronment
wher8 everyon8 is valugd and appwialed Th8 CYE stamare jusl incredffbl8 and bring such warmth, kindngss and fun -
thank youl" Emma Kennedy, PACSO CEO
My two children came lo CYE lor the firsl time Ihis Summer. on 19nite 11 We applied lo you for a bursary and were so
gralelul for the 40Yo ol Ihe cost that you cover&d. We wanled lo say a huge thank you- they had an absolutely brilliant
lime They have talked a lol about the differenl leaders they mel. how much Ihey liked Ih8m. and recounted som8 ol the
amazing teslimonigs they h8ard They lound Ihese really inspiring. They loved the aclivilies. especially the lunnelling
and kay8kirtg lo Sosh8m. They raved about the lood, my son discovered he likes cour9ettes and hol sauce and has been
eager lo try lots of new IhAngs since they got back My daughter has kepl her &"bl8 Oy her bed sinc8 her ￿tUrn and is
r88ding away, more than she everused to. We were gxpecljng Ihom lo be wjped out and want lo disappear lo their rooms
on their relum. bul nol at all. They wfjre lull olloy and stones and so eagerto sharg Ihem. They definitely nee&8d a good
scrubbing and a rtlcg hot W8sh lor all their damp, muddy clolh8s. bul we were deljghled 81 how happy and enlivened th&y
were snd hav8 rgmained since Ih8y gol back. Many. many thanks.,
Par8nl ol Ignile campers
FINANCIAL REVIEW
Re$trrv•s policy - Unrfr•trlct•d res¢ri•s
The Iruslees recognise the need lor the charity lo maintain free reserves 5uffi¢iernl lo cover 3 months management.
adminislralion support cosls. and such unexpected cost5 as may anse from Iirne to time. should the charity Suffer from a
reduction In ils income The trustee5 consider Ihal given the charity's loyal supporter base and the usual strong demand
lor most ol Its courses and events Ihis level of reserves 1$ sufticient lor the charity s need$ Unrestricted cash reserves al
the end 012023 were £36,00012022 £32.0001 Designaled cash reserves of £169.00012022 £206.0001 were also held,
should the. Increasingly unlikely, applicalion lo zero rate Ihe new build be unsuccessful.
Total lund$ held by the charity at the end of the year lolalled £3,030,921 12022". £2.507,8351 Of the total funds held,
£77.97912022. £614.1411 were feslricled.
Fundraising
In line with the new Teporting requiren*nts included In the Charilies Act 2016 the Trustees are pleased to confirm that all
fundraising is done In compliance with best fundraising practice Dufing 2023 we did not employ any professional
fundraisers, fundraising being carrie(l out via our usual communication channels (annual UPL%ale publicatlon 'Masthead"
social media. word ol mouth) lo our regular sUPPOrters We have noi subscribed to Ihe Fundraising Regulator, believing
thal our Christian principles exceed the requirements of the regulator. There were no complaints or criticisms during the
year about our fundraising activities
FUTURE PLAN
The trustees, in partnership with the centre 5tsff. arè actively seeking lo ulilise the sailing cenlre's facilities to the maximum
capacity throughout the year and lo prov1de a good, relevant and diverse programme lor all.
1. To ILJllil the mission ol CYESC, to increase the incorne from the new opportunitie5 presented by Thwailes House
and to review the remaining tscilities
To continue to enable the Centre Direclor to operate effecbvely with responsibility for the rnanagement ol the staff
and centre. rnarketing, media and financial control The training of the stsff and Tunning ol activities to be under
the responsibility ol the Operation5 Manager. being replaced In 2024
3. To increase cur￿n1 levels of unreslricled lundraisin
atlicularf in r
ular Imonlhl I
uarterl I donations to fund
Page 3

the growth ol reseNes and the general operational capacity of the work ol CYESC.
4 CYESC will continue to provide a wide range ol activilies for children and adults al the activity cenlre, continuing
lo run RYA ¢OL)rses and lo seek to train people from all ages. ethnic groups. able bodied and disabled in aspects
of physical, mental and spiritual development.
5 To work together with other like-minde(l organisations. including churches. to fulfil the mission ol CYESC
STRUCTURE GOVERNANCE AND MANAGEMENT
Christian Youth Enterprises Sailing Centre Lirnited Is a company limited by guarantee, as defined by the Companies Act
2008 and a registered charity. governed by Ils Memorandum and Articles of Association, which were amended and
updated In April 2012.
The Iruslees who served during Ihe year and since the year*nd. are as detailed below. One third lor the nearest number
lo one Ihirdl ol the Iruslees retire by rotation at each AGM A feliring trustee shall be eligible for fe-eleclion.
Tl)¥ L)oard of trustees govem the charity, workin9 With the Centre DireGtor. Development Dirc¢tor and 6t3ff. Tha trustee6
have variou5 Portfolios, including medical. safeguarding. teaching. complian¢e. fleet. finance and human fesource5. All
Iruslees are 9iven sufficient and appropriale training on apPO￿nIment. are usually given responsibilities lor which they have
previous experience and lor which they a￿ already trained in their professional lives.
The charity's wholly owned svbsidiary. Sussex Enterpnse Manne Limrted (SEMI, 1$ responsible IOT repairing and
maintaining T S Resolute, It also seNe¢J as the ¢JeswJn & build Contractor for project DELTA
The trustees have examined the major slralegic. business and operational risks which the charity laces and confirm that
systems have been established lo enable regular reports lo be pr¢xluced so that the nece55ary steps ¢an be taken lo
reduce those risks. The risk assessmenl Is reviewed annually In December.
PRINCIPAL RISKS
Ri$k
Further Flood
ation
Leadership ol local tlood mitsgalion
rou
Re
ular contact wilh schools and
rou
Strong Health & a Safely policy and
operations procedures and reporting
stem
Succession
Comments
To propose rneasures
Bookin
levels
Acc1denVEquipment
lailure
Use of Bursa
Regularly reviewe¢J
Ke
Staff loss
lannin
Staff care
Trustees
The directors ol the charitable company Ihereafter relerred to as 'lhe charity'l are its trustees for the purposes of eharity
law and throughout this report are referred lo collectively a$'the trustees, The trustees serving during the year and s1nce
the year-end are as follows
C Crossley (Re appointed June 20231
N E N Doney IRe appointed June 20221
R M Doney IRe appointed June 20231
N l Rees IRe appointed June 20211
R I Walker IRe appointed June 20231
C J Adams (Appointed June 20211
N Houston (Re Appointed June 20221
E Slinn (Appointed In March 20221
Day to day management is delegated lo" Centre Oireelor- Mark Sheldrake (appointed April 20181.
Chairperson. Staff Liaison & HR
Development Dire¢lorlSpecial projects
hooks Content
Finance
Medical
Fleet & training
Company Secretary & HR
SalegLtarding
Page 4

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
TRUSTEES REPORT Iconlinuedl
PUBLIC 8ENEFIT
The centre Is open to all people aged 8 and over and lor younger children when they come a5 part of a larnily s event In
2011 we lully reviewed and ensured that CYESC beliefs and practices ol thè Christian religion are capable ol advancing
religion for the purposes ol charity law (Public Benefit Assessment Report. July 20091 and continue to do so, on a regular
basis Volunteers are Involved in all areas ol the organisation In¢luding centre maintenance & repairs. fundraising,
admin151ralion, catering and activily provision and leadership Their contribution cannot be quantified although It makes a
big positive difference lo the charity's ability lo meet It5 aims & obiect1ves. The centre has a working partnership with
PACSO IParents and Carers Support Organisationl anLI other specia115t schools and group5 to help with the care ol
disabled children and their families. The centre usually also runs 'On Board" an RYA scheme aimed al encouraging any
young person to get sailing
In compiling this report. the Iruslees have given due regard lo the public benefit guidance as Issued Dy tne Lnarity
Commission CYESC works oul Ils Public Benefit in several ways CYESC believes that the Christian lailh Is ol benefit lo
society and individuals bringing personal transformation for peace and social harmony which grow5 from what Christians
believe is God's ultimate purpose Most people are Impacied Il Cttristians 'live a Christ-like life amongst them. share the
good news ol Jesus. dernonstrate God's love. and prayerfully expect God's power lo transform Individuals. communities,
and whole nations CYESC seeks lo demonstrate thi5 benefil through its wide range of activities as detailed throughout
the trustees, report.
TRUSTEES, RESPONSIBILITIES
The directors a￿ responsible lof preparin9 the Trustees, Report and the financial statements in accordance wil
applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounling Practice)
Company law requires the directors lo P￿pare financial statements for each financial period which give a true and lair
view of the slate ol affairs ol the charitable company and ol the Incoming resources and application of resources. Includin9
the Income and expenditure. ¢1 the charitable company lor that period In preparing these financ131 statements, the
directors are required lo".
select suitable accountin9 policies ant1 apply them consistently,
observe the methods and prin¢iples In the Charilies SORP.
make judgements and eslirnates that are ￿asOnable and prudent,
slate whether applicable UK Accounting Standafds have been lollowed. subject to any material departures
disclosed and explained In Ihe financial statements.
prepare the financial statements on the going concern basis unless It Is Inappropriate lo presume that the
charitablg company will conlinLbe its operatsons.
The directors are responsible lor keeping proper accounting records which disclose with reasonable accuracy at any time
the financial position of Ihe charitable company and enable Ihem lo ensure that the financial slaternenls comply with the
Companies Act 2006. They are also responsible fof safeguarding the assets ol the charitable company and hence for
taking feasonable steps for the prevention ol fraud and oiher Irfegularilies.
DISCLOSURE OF INFORMATION TO AUDITORS
To the best of the knowledge and belief ol the director5. there Is no felevanl Inlormalion that the company's auditors are
not aware DI The directors have taken a11 the slep5 necessary lo ensure Ihat they are aware ol any relevant Information,
and lo establish that the company's auditors l)ave been provided with such Information
This report has been prepared In accordance with the special provisions of Part 15 of the Companies Act 2006 relating to
small companies.
Approved by order ol the board of trustees on 27 June 2024 and signed on its behalf by
C Crossley (Chair DI Trustees)
Page 5

INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF
CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
Opinion
We Thave audiied Ihe finan¢ial $iaiements of Chnstian Youlh Enterprise5 Sailir%J Centre (the 'pa￿rti ts)mpany'l and rts subS￿liary I'lhe 9roup'l
lor the year ended 31 DeGeFnber 2023 which comprise the consdidaied Slalemeni of Financial Aclivrt*$. lfve consolidated and parent Balan
Sheeis. Ihe consolidated Cash Flow siaieff*nt and notes to the financial statement5, Induding significant accounting policie5. The fin8n¢ial
reporting framework thai has been appl￿￿ In their preparation Is applicable law arKI Unite(J Kingdom Accounting Stsndar(l$. In¢luding FRS
102 The Financial Reporting siandard applicab￿ In the UK and Republ£ of Ireland Iuniled Kingdom Genefally Accepted Accounting Fra￿1￿1.
In our opinion. the financsal Ststemenis
give a true and fair ol the st8te of the group5 aTrJ of Ihe pwertt company'$ affairs a$ at 31 Decernber 2023 and of the group's
Surplus lor the year then ended.
have been properly p￿p8red In accordance wrth United Kingdom Generally A¢wted AC￿ntIng Pract￿."
have been prepared In a¢¢ordan¢e ￿1h the requireFrEn15 01 the Companie5 Act 2CQ6
Bas18 lor oplnlon
We conducted our audit In a￿ordanCe with IntematK*nal stsnda￿s on Auditing IUKI {ISAs IUKII and applicable law Our respongibilrties under
those standards are further described In the Auditor's o$rrt)nsi)1lrt*$ for the audit of the finanaal staternents $eciion ol our ￿port. We are
Independent of ltte group In accordance with Ihe elhi¢al wul￿nIents thai are felevant lo our audit of the financi81 statemen15 In the UK
Including Ihe FRC'S Eihical Standard. 8nd have tulfiiied our Olherethi¢al responsibilitie8 In accordance wilh these ￿qUIreMen18 We believe
that the 8udil evi¢ence have obtained Is sulfiuenl and apyC9na￿ io pro¥th o basis for ourepinion
Con¢lu$lon8 relatlng to golng cor¢c8m
In auditin9 the Iinan¢ial sialemenis. we ha¥e conclu¢Jed Ihat ¢h¥rfy's useolihe g￿n9 conc8rn basis olae¢ounlin9 In the preparation of Ihe
financial siaiemenis 1$ appropriate
Based on the WOTk we have performed. * have nol Identified any maierrol unL*rtainiie$ rel8lin9 10 events or conditions that, Individually or
collectively, rnay Ca$1 $19nifi¢ani doubl on the ¢h8rity'S ability to continue 1$ 8 going ￿nc¢M for a penod of al least 12 m¢nih8 from when the
financial $iaiemeni$ are aulhon$ekl Iw is$ue
Our re$pon$iDilil*$ ¥nd the wponsibili￿$ olthe direclors resped10 9offig c4nc¢m 8r8 descrb8d In Ihtr relavant $¢¢tions of th18 report
Other inlomiaiion
The oiner Inlormaiion compnses the Infornabon induded In tr* annuol r￿r￿. olher th8n the finan081 st4iem?nls 8nd our audito¢¥ report
lhe￿on The directors are responsible for the other Inlormaiion u)niained %wlhin the annual ￿pOrt Our opinion on the financial 51Jiemeni$
oe$ not Cover Ine Qlher Informaiion an¢. except lo the exlenl Oll*rwse expli¢illy staled sn our report. ￿ do not exp￿$6 any form ol assur8nce
Gonclu$ion Ine￿¢￿
Our re8ponsiDilily IS 10 read the other Infomaiion aThJ. In doing so. consK1er whether the other infuTmalion Is rn8ierially illGon5151enl with the
Iinan¢ial s￿leMen1$ or our knowledge obtained In iThe course of Ih? audil. or Olhew5e appears to be materially rn19slaled 11 ￿￿ Kleniify $u¢h
maierial In¢onsisiencie5 or apparent maienal missiait￿nts. are required lo detemirE ¥vhelher Ihis gives ri%e lo a rn8leriai mi$$iaiem8nl
lft Ihe financial $18temenis Ihemselves If based on the Wofk * have performed, ￿ concluLJe thai ihere Is a maten81 misslalemeni of thi$
Olher Inlomat￿n. are required lo report Ihat fa￿.
Vve ha¥e nothing ￿ report In this regard
Opinions on other mattvrn prescrlbed by th• Companle8 Act 2006
In our opinion, b8sed en the work unaertaken In the coutse ol our audil
the Infomiaiion given In the directors. rtport for Ihe fmanraal yegr for Ihe financ￿1 $toler*nls ure p￿pa￿d 1$ consistent wil
the financial $18tementS. and
the ￿1￿Clor9, report has been prnpared in ¥¢cordance w•th applicab* kg81 wyiremenls.
Matters on which w¢ are rtqulr8d to report by exreption
In the Iighl ol the knowleége and underS￿ndIng of the group and Ihe parent company and rtg environmnt obtained In the course of the audil.
we have not Identified maienal misslalemenls In the dirEGlOts' report
We have nothing lo ￿POrt respect of the follown9 matters in relatxjn to %*thi¢h th¢ ¢ompan*s Act 20C6 Nui￿8 us to report to you If, in our
tsequa￿ accounting record5 haye not been kept by the parenl corwny. or retums adequate for our audtt have not been received
IroFll branches noi v15I1ed by us. or
the parent company financial Statemen￿ are not In ag￿ement wrth the accounting rt￿r￿S and retums, Of
certain d15c105ures of aireciors. rernuneration specified by law are nol tnade. or
we have nol reoiyed all the Inlofmatiw and expLqnaI￿nS we require for our audrt
Page 6

INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF
CHRISTIAN YOUTH ENTERPRISES SASLING CENTRE Iconlinuedl
Responsibi1Stles of directors
As explained rnore fu14y In ihe directors, ￿sponsIbl1rtieS sl*ernÈni. the diredor5 are responsible for the prepara1￿n of the financial slalemeTrt$
and ftsi being salislied that Ihtry give a and fair view. and for such Inlemal ¢xJnirol as the direclots deiermine Is ￿e￿5$￿Th 10 enable the
P￿parat￿n ol financial statements that are free frorn rn*enal rThsstalement. *thether due to fraud or error
In preparing the financial statements. the director5 are responsibk for assessing the group $ and the parent cornpany s ability lo continue 88 8
going con¢em. disclosing. a5 appli&8b￿. rnatters rÈkaied 10 going concern and u51ng the going concem ba515 of accounting Unle55 ltte directors
?Ilher Intend to liquidale the group Of the parent company or lo cease ¢)peralions. or have no rea11Slrt allemative but 10 de so
Auditor's mponslbi1Stie8 lor the audlt of the fin•ncl•l Stalements
Our objectives are 10 obtain reasonabÈ assJran¢e abovl *tteiher the finafiaal 5taterrents a$ g ife loe from matenal m15$taiement.
whèther (Jue 10 fraud or error. and 10 Issue an awlitof's feport Ihal In¢iudes our opinion Reasonable assurance Is a higtt level ol a55urance,
but 15 not a guarantee thai an audil conducted In acco¢dance with ISAS {UKI wll a￿ayS detect a malerial missiaiemeni when It exists
M1$$1818menls can onse lrnud or effor and are consi¢Jered Ma￿1181 Il. Indiv￿ually or In the aggregate. they could reasonably be expe￿ed
lo Influence the e¢onomK decision5 of u$¢rs taken on the b•si$ olibe8e finants¥l siaten*nts
The exlenl 10 which our prO￿d￿re$ are capab* olde¢e￿ing irregulathk•s. fr8ud 15 deiailed below..
8858d on our understandin9 01 the group. Ihal Ihe pnncipal risks of non-compliant* wlh law? and ￿guI3110nS related lo
employment and financial reporting *gislat￿n ¥nd conside￿￿ the extent lo ¥¥thich non<omp11ance myhl have a material eflecl on the
financial $iaiÈmenls We also cOns￿ered Ih05e law$ and re9uLqlion5 Ih•l have a direct impact On Ihe preparation of the financial slalements
such a$ Ihe Companies AGI 20Cé antt the Chantie$ Aci 207 1
We asse$$ed the 8u8ceptibility ol the group 5 finan¢K81 strie￿nIS 10 m•ten81 mrd8t8len*nl, Induding obtaining an understanding ol how fraud
mi9hl o¢¢ur, by making enouines ol manageffeni. ￿$￿￿erIng the Intem•l Mntrols In plac* ènd diScu￿10n arnongst the eng8gemenl team.
We delemiirvad ltral Ihe prin¢ipal risks %4ere rel•ied to manage￿￿nt biu in ¥¢￿￿￿￿ng eslirnltei, P￿sentation of Se￿￿*1Y di$¢losed Ilem8,
and managemenl override 0f￿ntrOLl
In responBe lo the n$k$ 1deniified ¥%* ¢te5wned pro￿ureS whKh ineluded. bul **re not Iimiied 10 th•llenging 8vJnrft8nt 8¢¢OUnling e8limale5.
agreeing financial sl8iemeni ttisclosurel io undeflying 8upporftn9 Oo¢umenlaiAJn, r•vwin8 tw$tees rninuies, evaluating the group Inlern•l
¢onlfols and idenlifying and testing ioumol enir*s
There #re Inhefenl Iimila￿onI In the 8udil prrKedur•s des¢rthd above The m¢y* removed Ihal laws 8nd ￿9￿19110n$ are Irorn finan¢ial
Iran$aciions. the le55 likely rt 1$ In81 would become aW8Te of non<omplianGe Maienal missiaierThJnts Ih414riae due lo fraud can be h¥rd¢r
10 aeleci than Ih05e thai arise Irom error as they may Involve delikrate Con￿&1ment or collusion
A lurther descnplion of our responS￿tIrtw for the Judil of the finanual sta*￿nI9 1$ locatsd on the Fin•n)al Reporting Council's *ebsile al
hllp Ilw*th Ir¢ org ukJaudiiorsrespon•ibililies Thi$ ￿6￿P1￿)n lom8 part olsyJrauartof$ report.
Othèr matter
The ¢harily's Income was btrlow ihe Ihreshohd wber• •n •udil W85 required In thtr pnor year therefore Ihe comparative figure$ are not audited
Use ol our rèport
This report Is made So￿lY lo Ihe ¢ompany's ff*rnbers, a$ a Wy. In accordance wlh cTh8pier 3 of Part 16 01 the Companies Aci 2006 Our
audit work has been un¢Jertaken $0 Ihatvle might 51ale to Ihe company s ffernbets Ihos¢ matters are require(S10 Staie 10 them In an auditor'5
report and for no other purpose To Ihe ful￿91 extent pemrtted by law. ** do not actepi or a$$urne ￿spOnSIbl￿11Y to anyone other than the
company and the cornpany'5 membefs as a bc¥Jy. for our au41t ￿rk. for Ih15 report. or for Ihe opinions have formed
Mlrlam Hlck8on F¢A Isenior Statutory Auditor?
for and on behall of J•¢ob Cavenagh & Ske•t
Statutory Auditor
Chartered Accountan
S Rebw) Hotrj Lane
Sutton
Surrey
SM1 2SW
Dated. 24 So-pIÉLwW
Page 7

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
(including the Income and Expenditure Account)
FOR THE YEAR ENDED 31 DECEMBER 2023
2023
Restricted
2022
Unrestricted Re5tri¢ted
Unrestrictod
Totsl
Total
Income from:
Donations and legacies
Charitable activities
Investments
Olh•r trading •¢tiviti•s
Olher In¢ome
180.830
465,056
8.343
5.712
679.583
860,413
465,056
10,412
5,71?
266.101
323,689
584
4 n.4?
368.625
593
3.791
634,728
324,282
4,375
4.052
2.069
846
Total incorne (note 31
659 941
682 498 1 342 439
375
28 970 529
Expenditure on:
Ra151ng funds
3,735
3,735
2.635
2,635
Charitable activities (note 41
777 426
8192
94 732
Total expenditure
38 192 ￿￿53
14 484
Net l•xp•ndlturellin¢om•
1121.2201
644.306
523.086
1 1,8661 357.911
356,045
Transfer betsveen lund5
11 180 4681
Net movgmont in fundi
1.059.248 1 536.1621 523.086
815.245 1459,2001 356.045
107844
Fund balan￿$ brought forward ￿21￿4 ￿14 141 2￿￿￿35 ￿ 1073 341
-&14 141 2,507 83&
Fund balancès ¢arrled fovmard 2.252 942 IQIO.921
1893.694
Page 8

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2023
Company number: 01988352
2023
2022
Note
Fixed assets
Tangible assets
2,956,231
1,588.178
Curr•nl assets
Stock
Debtors
Cash al bank and in hand
Cash at bank and in hand- short term investment
3.016
184.515
282.855
86 994
557.380
2,880
216.650
855,602
156287
1,231,419
10
Creditors Amounts falling tjue
within one year
N•t ¢urr•nt assets
919
Total a88•t8 le88 curr•nt liabilities
3.158,421
2.507,835
Credltors.. Amounts falling due
after more tttan one year
12
Net assets
IL30.921
?,&Q7,835
Repr050nttsd by.
Unrestricted funds
Reslricled funds
14a
13
2.952,942
1.893.694
614 141
I￿.&3&
These financial stalements were approved by the dirKtors on 27 June 2024 and signed on their behalf by
C Cr0551ey
Chair of Trustèes
Page 9

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023
Compan
number: 01988352
2023
2022
Net cash provided by
operating activities (see below)
701.994
446.344
Ca6h IIow8 u8•d in inv•stin9 aetivltk•s
Interest Income
Purchase ol tangible f1xed assets
Proceeds on sale ol tangible fixed assets
10412
11.508.603)
4.375
1707.1501
Cash used In invtr8ting a¢tlvltl¢¥
11.496.534)
1687.7271
Cash flow8 from financing activitles
Proceeas from loans
Loan repayments
160.000
Ca8h used In flnanclng activities
152.500
Decrease in cash and cash ¢qulvaleniB during the year
1 642.0401
1241,3831
Cash and cash equivalents al $18rt 01 year
Cash and cash •quivalent8 at end of year
J69.849
Cash flows from operatlng actl¥ili98
Nel movement of funds
523,086
356,045
Add back deprecialion charge
Deduct Inlere$l Income shown In inve5ling aelivrties
Lossllgainl on d15POS810l tangible fixed assets
Decreasellincre8sel In deblors
Increase In creditors
Ilncreasellijecrease In stock
138.417
1 10.4121
476
32.135
18.428
46,063
1 4.3751
6181
1125,1241
175.621
1 12681
Net ¢88h provlded by operatlng actlvitie$
Analysi8 of ¢hanges in net debt
At
01.01.23
Cash
flows
Non4ash
changes
At
31.12.23
Net cash
Cash at bank
1.011.689
1642.0401
369,849
Debt
Debts falling due within one year
Debts falling due after one year
Net debt
2,0001
1 25,0001
1 127 $001
127,0001
1127 5001
215.349
Page 10

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
BALANCE SHEET
AS AT 31 DECEMBER 2023
Company number: 01988352
2023
2022
Note
Fixad assets
Tangible assets
Investments
8b
2,990,032
1,609,560
2,990.033
1.609,561
Current assets
3.018
189 016
256.105
?.AAn
228.862
775 581
6287
Debtors
Cash at bank and in hand
Cash al bank and in hand- short term inve51rnents
10
535.131
1,163.610
Creditorn Amounts falling due
within one year
214 810
Net current assets
2249
948 800
Total ass•t8 less current Ilabillti•s
3.214,984
2,55e.361
Cr8ditorn.' Amounts fallin9 due in more
than one ygar
12
127 500
Not assets
3,087.484
2.558,361
Repr•8•nted by..
Unrestricted lund5
Restr1cied funds
140
13
3.009.505
1,944.220
614 141
Total Funds
The Cornpany s nel Income for the year ended 31 December 2023 was £529.12312022. £356.8421.
These financial slalements were approved by the directors on 27 June 2024 and signed on their behalf by..
C Crossley
Chair of Truste
Page11

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
ACCOUNTING POLICIES
Charity information
Christian Youth Enterprises Sailing Centre is a private Company limited by guarantee Incorporated in England and
Wales. The registered office Is Jubilee Building. Chsdham, Chichester, West Sussex, P018 8TE.
Accountlng convention
The financial statements have been P￿ pa￿d In accordance with the charity's Memorandum & Article5 01 Association
the Companies Act 2006, FRS 102 "The Financial Reporting Stsndard applicable In the UK and Republic DI Ireland"
I'FRS In?") thp r.hArilip8 8nRP"AccoLJnting and Rèportino by Charities Statement of Recommended Practice
applicable lo charities preparing their accotjnls in accordance with the Financial Reporting Standard applicable in the
UK and Republic ol Ireland IFRS 1021" (effective 1 January 20191 The charity Is a Public Benefit Entity a$ defined
by FRS 102.
The financial statements are p￿pared In sterling. which is ihe functional Cur￿ncY ol the chafity Monetary amounts
In these financial slalemenls are rounded lo the nea￿$¢ £
The financial slalemen15 have been prepared under the hisloncal cost convenlion. The principal accounting policies
adopted afe set out below.
Going conctsm
Al the time ol approving the financial stalemenls. the truslees have a ￿3$Onable expectslion that the charity has
adequate resources lo continue In operational exislence lor the fo￿Seeable lulure. Thus the Iruslees continue lo
adopt the going concern basis ol accounting In preparing the financial statements
ConsolSdation
The group financial s18lemenls combine the results ol the company and Its subsidiary undertaking. Sussex Enterprise
Marine Ltd. The accounis have been con501idaieiJ on a line by line basis
A separ8ie Siatemenl of Financial Activitiès for the cornpany Itself Is not presented because the charity has taken
advantage of the exemptions afforded by Seciion 408 of the Companies Acl 2006
Income
Income is recognised when the charity Is legalty entitled lo il after any performance conditions have been mel. the
amount$ can be measured ￿lIablY. and it Is probable that inwme will be received.
Cash donations are recogn15ed on receipl Other donations, InclutJing grants, are recognised once the charity has
been nolilied ol the ¢onation. unless pertormance conditions require deferral ol the amount. Income lax recoverable
In relation to tyonalions received under Gift Aid or deeds of covenant Is reeognised al the time of the donation.
Legacies a￿ recognised on receipt or otherwise il the charity has been notified of an Impending distribution, the
amount can be esiimaled. and receipt is probable. If the amunl is not known, the legacy is Irealed a5 a conlingenl
asset
Income for activities to tse held in the future is deferred to the relevanl accounting period.
Expenditure
Expendilure 15 recognised once there is a legal or constructive obligatK•n to Iransler economic benefit lo a Ihird party,
Il Is probable that a transfer of economic benefiis will be required In settlement. and the amount ol the obligation can
be measured reliably.
Page 12

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENOED 31 DECEMBER 2023 Icontinuedl
ACCOUNTING POLICIES Icontinuedl
Tangible fixed assets
Tangible fixed assets are initially Tneasured at cost and subsequentty measured at cost or valijation, nel of
depreciation and any Impairment105ses. Depreciation is recognised 50 as lo write off the cost or valuation ol assets
less their residual values over their useful lives on the following bases."
Leasehold sand and buildings
Leasehold Improvemenis
Plant and cquipment
Fixtures and fittings
Motor vehicles
2% straight line
3 85°/0 - 10% straight line
2tsJo Straight line
25% reducing balance
25% reducing balance
Fixed a8s¥t Inv•stment8
Fixed asset Investments are Initially measured al transaction price excluding transaction costs. and are subsequenlly
measured at lair value al each reporting dale Changes In fair value are recognised In nel Incomellexpendilurel for
the year. Transaction costs are expensed as Incurred
A subsi(liary is an entity eonlrolled by the charity. Control Is Ihe power lo govern the financia1 and operating policies
of the enlily so as to obtain benelils from Ils aclivilies.
Impairnient of flxed ass•t8
At each reportin9 end date. the charity reviews Ihe carrying amounts of1ts tangible assets to delemine whether Ihere
is any Indication that those assets have suffered an Impairment loss. If any such Indication exists, the recoverable
amount ol the asset Is eslimaled In order to determine the extent ol the impairment Ios51il any),
Stocks
Slock Is valued al the lower of cost and nel ￿alis8b1e value. after making due all¢)wance for obsolete and slow-
moving items
Nel realisable value Is the eslimale(l Selling p￿e less all estimated costs of completion and c051s lo be Incurred in
marketing, selling and dislnbulion
Cash and cash equivalents
Cash and cash equivalents Include cash in hand. deposits held al call with banks. other short-lemi liquid investments
with original maturities ol three monihs or less. and bank overdrafts Bank overdraft5 are st)own within borrowing5 In
Financial instruments
The charity has elected lo apply the provis￿OnS of Section 11 'Basic Financial Instruments, and Section 12 '01tter
Financial Instruments Issues. ol FRS 102 lo all ol Ils financial Instruments
Financial instruments are re¢ognised In the charity'5 balance sheet when the charity becomes party lo the contractual
provisions of the Instrurnenl
Financial assets and Itabililies are offset, with the nel amounts presented In the financial statements, when there is a
legally enforceable right to set off Ihe recognised amounts and there 15 an intention to settle on a nel ba515 or lo
realise the asset and settle the liability simultar¢eously
Page 13

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023 {conlinuedl
ACCOUNTING POLICIES {continuedl
Basic financial assets
Basic financial assets. which include debtors cash and bank balances. are Initially measured at transaction price
Including transaction costs and are subsequently carried at arnortised ¢osl using the effective interest method unless
the arrangement cons¢ilules a financing Iransaclion. where the transaction is measured at the present value of the
future receipts discounted at a market rale of interest Financial assets classified as receivable w11hin one year are
not amortised
Basit financi81 liwhilitl#.*
Basic financial Iiabililies, Including ¢￿￿tIOrS and bank loan5 a￿ Initially recognised al Iransacth'on Price unles5 the
arrangement conslilules a financing Iransaclion. where the debt Instrument Is measured at the present value ol the
lulure payments discounted at a market rale ol interest. Financial liabilities classified as payable within one year are
not amortised.
Debt Instruments are subsequently carried al amortised cost. using the effective Interest rate method.
Tr8de creditors are obligations lo pay lor goods or services that have been acquired In the ordinary course of
operation$ from suppliers Amount5 payable are classified as current liabilitie5 if payment Is due within one year or
less If not, they are presented as non-currenl liabilities Trade Creditors are Tecognised Initially al transaction price
and subsequently measured at amortise(J cost using the effeelive Interest method
Derecognition ofiinan¢lal Ilabiliti•$
Financial Iiabililies are Oerecognised when the charity's contractual obli9alions expire or are di￿harged or cancelled.
Employe• benelits
The cost ol any unused holillay entit￿Ment Is re¢ogni$ed In the pefiod In which the employee's service5 are received
Termination benefits are recognised irnme<liately as an expense when the charity is demonstrably commilled lo
lerminate the employment ol an employee or lo prov1de termination benefits
Pen8lon costs
Paymen15 to defined contribution retirement benefit schemes are charged as an expense as they fall due.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
In the application ol the charity's acwunling pol￿*$. the ITUStees are required lo make judgements. eslim81es and
assumptions about the carrying amouni of assets and 118bililies that are not ￿adIlY apparent from other source5.
The estimates and asso¢ialed assumptions are based on historical experience and other factors tttal are con51dered
lo be relevant. Actual results may differ from these estimates.
The eslimales and underfying assumpt￿n$ are reviewed on an ongoing basis Revisions lo accounting estimate5
are recognised In the period In which the eslirnale Is revised where the ￿vIsion affects only that period. or In the
period ol Ihe revision and lulure periods where the ￿ViSIOn affect5 tx)Ih current and lulure periods
Page 14

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023 (conlinuedl
INCOME
Unrestricted
Funds
Restricted
Funds
Total
2023
Total
2022
Donations and legacies
Donations and legacies
Gift Aid
Grants
168.422
12.408
370.214
39119
270 25D
679 583
538.636
51,527
70 250
ARn412
499,280
25 872
109 574
Charitable activities
Activity lees
Investment income
Deposit account Interest
465.056
465.056
324.282
8.343
2.C69
10,412
4,375
Other tradlng activities
Shop sales
5.712
5,712
4,052
Other In￿me
846
Total Income
1,342.439
10,529
CHARITABLE ACTIVITIES
2023
2022
Direct costs
Staff costs Inole 61
Depreciation
Activity centre c051S
314 034
138417
268.753
46.063
276 604
591,420
783.544
Support costs Inole 51
20 429
&] 1.849
SUPPORT COSTS
2023
2022
Advertising and promotion
Bank charges
Website and IT subscriptions
2.710
2.048
7,077
2,591
8.284
12.552
Governance costs
Auditor's lees" audit
Auditor's lees. other services
Independent examination fee
Legal and professional fees
7,200
8,4(
4.478
2.400
999
Page 15

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023 (continued)
EMPLOYEES
2023
2022
Salaries
Social Se¢ufily costs
Pension costs
284,029
18,243
247,904
16.063
4786
2.68,753
The average number of employees during the yeaf was".
2023
Alo
2022
No
13
There were no employees whose annual rernuneralion was more than £60,000
The employee benefits ol the key management personnel tolalled £51,59512022. £46,521>.
TRUSTEES
None ol the trustees lor any persons connected with Iheml received any remuneration during the year. No Iruslees
were reimbursed Iravelling expenses12022. 1 trustee. £5411.
During 2023, the charity made payments lor consultancy services lolalling £4,949 12022. £4,88511o Doney
Consulting Limited, a ¢ompany ownett by one of the charity's trustees. Mr N Doney These payments are permitted
by the Memorandum & Articles ol Association
None of the Iruslees received any payments or remuneration for their work as trustees
8a TANGIBLE FIXED ASSETS. Group
Leasehold land Leosehold
Plant & Flxtures &
& buildings improvements equipment littings
Motor
vehi¢le$
Total
Cost
Al 1 January 2023
Additions
Disposals
Al 31 December 2023
176,153
686.447
1.478.918
1,154.779
302,186
29,685
1 38201
328 051
4,695
2.324,260
1.508,603
176 153
L5 115477
4695
829 043
Depreciation
At 1 January 2023
Charge lor the year
Disposals
At 31 December 2023
84.553
3.523
431.651
23.096
216,668
20,987
1 16871
235 968
3,210
371
736.082
138.417
1 16871
872 812
90.440
454 747
Net book value
At 31 December 2023
At 31 December 2022
-6B6.4_41 123 a&&18
Page 16

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023 (continued)
8b TANGIBLE FIXED ASSETS- Charity
Leasehold land Leasehold Plant & Fixtures &
& building$ improvem•nts equipmènt fittings
Motor
vehicles
Total
Cost
Al 1 January 2023
Additions
Oisposals
At 31 December 2023
176,153
721.805
1,490,090
1,154.779
257.519
29,685
4,695
2,314,951
1,519,775
176 163
2211 895
1 154 779
284 861
A.3? 1A3
Depreciation
Al 1 January 2023
Charge lor the year
Dispos815
Al 31 December 2023
84.553
3,523
431.651
23.096
185.977
18.221
3.210
371
705,391
137,468
92.255
5 454 747
03 492 ￿Ll
842 151
Not book valu•
Al 31 Oecember 2023
llQQJ3_2
Al 31 December 2022
-91.&QQ J_IL&￿ J23.12£
7_1,542
._1.485 J,609,560
FIXED ASSET INVESTMENTS
Company
Christian Youth Enterprises Sailin9 Centre owns the whole ol the issued share eapilal ol Sussex Enterprise Marine
Ltd (Company number 066254121 registered In England and Wales. with a registered address of Jubilee Building,
Chidham, Chichesier. West Sussex, P018 8TE
The principal activily ol the company Is that ol repairs and maintenance of ships and boats. and overseeing the
conslruclion of buildings lor Christian Youth Enterprises Sailing Centre
2023
2022
£1 ordinary share•
Sussex Enterprise Marine Ltd..
Al 31 December 2023 a summary ol the financial information of the subsidiary 15 as 1051ows
Sussex
Enterprise
Marine Lld
Assets
48 329
60 1751
Nel Iliabilitiesllassets
Turnover
Expendilure
Profit
1.533.743
11 530 4221
11
Page 17

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023 Icontinuedl
10 DEBTORS
Gmup
Charlty
2023
2022
2023
2022
Trade debtors
Amounts owed by subsidiary
Other debtors
Prepaymenis
90,897
77,190
90.897
15.164
76.230
6725
75.014
62.120
10,380
81 348
86,893
58,112
81 348
116.650
11 CREDITORS Amounts falling due within one year
Group
Charity
2023
2022
2023
2022
Trade creditors
Accruals and deferred Income
Soci81 security and other taxe5
Other ¢re¢ilors
5.444
292.971
5.288
42.569
197 621
4568
3,765
249 639
5.288
6.572
202.421
4,568
IIQJ 8Q
2J4 810
CREDITORS: Amounts falling due after one year
Group
Charity
2023
2022
2023
2022
Other loans duè in more than one year
RESTRICTEO FUNDS- Group and Charbty
Balance b/ff at
01.01.2023
Incom•
Exp•ndltur•
Tr•nsfors
Balance CM at
31. 12.2023
Re8trlcted
Other reslri¢led lunds
Superslruclure Fund
Delta Project Fund
Bursary Fund
14,300
9,771
534.758
55 312
11.542
7,0001
18.842
9.771
658.710
120,000111,173,4681
1 18 1921
IX921 (L￿￿>
49 366
Balance t￿•¢
01.01.2022
Income
Expenditure
Transfers
Balance ¢M ot
31.12.2022
Restricted
Other restricted funds
Super51ruclure Fund
Delta Projecl Fund
Bursary Fund
2.100
9.771
1.059.179
12.200
14,300
9,771
534,758
55 312
295.093
{ 2.4031 1817.1111
14 7141
IJLllZl l.&ILLIII
107JJL1
Restricted Superstru¢tur• Fund
The purpose ol this fund is to finance the upgrading ol parts of the exterior of TS Resolute. improving the long term
weatherproofed overall and hence Ihe longevity ol the asset Reslricled Fleet Fund The strategy lor renewal ol the
CYESC fleet is to move to (Joing this on a cyclical basis. a few rtems each year
Page 18

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023 (continued}
RESTRICTED FUNDS- Group and Company Icontlnuedl
Restricted Delta Projèct Fund
The purpose ol ihis fund Is lo finance the re(levelopment of the sailing centre premises.
Restricted Bursary Fund
The 8ursary Fund was established to enable young people from all financial backgrounds lo benefit from the unique
irresistible experiences thal CYESC has to offer Bursaries of up to 50% 01 the c0510l courses are offered to any
young person, subject lo receipt of a stalement ol financial hardship. often from a Head teacher or pastor. and
opproval by CYE.
Transfors between funds
Transfers from reslricled to unrestricted funds represent capital expendilure irncurred from restr￿cted funds The
Iranslers have been made on the basis that the conditions of the restricted fund donations are mel once the specified
assets are acquired. so allowing the charity lo use the assets acquired on an unreslricted basis lor any charitable
purpose.
14a UNRESTRICTED FUNDS- Group
8•lanee bll at
01.01.2023
Income
Expendiluro Transfors
8al8n¢• clf at
31.12.2023
Unrestricted
General
1.166.174
659,941
1756 2851 1.180,468
2,250,298
0oslgnat8d
T S Resolute 8081. Furniture
& Equipment
727 S20
24 8761
702 644
Total Un￿SIr￿le4 funds
1,893.69A
fi&9.941
17.0.1.1fi11 L380.468
2,952.942
8•lart¢e b/f at
01.01.2022
Income
Expènditure
Transfers
Bolance clf at
31.12.2022
Unrestricted
General
327.050
5gS,501
{ 573,4881 817,111
1.166.174
Dgsignated
T S Resolute Boal, Fumilure
& Equipment
23 8791
727 520
Total unrestficled funds
Page 19

CHRISTIAN YOUTH ENTERPRISES SAILING CENTRE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023 (conlinuedl
14b UNRESTRICTED FUNDS- Charity
Balance b/f at
01.01.2023
Income
Expenditure
Transfers
Balan¢• clf at
31.12.2023
Unrestricted
General
1.216.700
659.939
1750,2461 1,180,468
2,30S,861
Designated
T q Rp.8nliJte Boat. Furniture
& Equipment...
727 520
24
702 644
Total unreslricled funds
S.Q5
8alan¢e b/f •t
01.01.2022
Incomo
Expenditure
Transfers
8•lJn¢¢ clf at
31.12.2022
Unrestricted
General
376,779
596.115
1573,3051 817,111
1.216,700
Designated
T S Resolute Boat. FurnitUTe
& Equipment
727 520
Total unreslricled funds
1.128 17_
159
1941 &17,111
1,944,220
158 ANALYSIS OF NET ASSETS BETWEEN FUNDS- Group
Restricted
Funds
Unrnstricted
Funds
Total
2023
R¢stri¢ted Unrestricted
Funds
Funds
Total
2022
Fixed assets
Nel current assets
Non eurrenl liabilities
2.956.231
124.211
127 500
2,956.231
202.190
1 127 51)01
1,588,178 1.588,178
305,516
919,657
77.979
614,141
Totals
1 a23 6.24 ￿7 &15
15b ANALYSIS OF NET ASSETS BETWEEN FUNDS- Charity
Restri¢t•d
Funds
Unrestri¢ted
Funds
Total
2023
Re5tri¢t¢d Unrestricted
Funds
Funds
Total
2022
Fixed asseis
Net cuirent assets
Non CLJrrenl liabilities
2 990 033
146,972
1127 5001
2.990 033
224,9S1
127 5001
1,609.561 1.609,561
334.659
948.800
77,979
614,141
Totals
3AOg.505
Page 20

CHRISTSAN YOUTH ENTERPRISES SAILING CENTRE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023 (continued)
16 FINANCIAL COMMITMENTS
The group has financial commitments In respect of non<ancellable operating leases as follows:
2023
2022
thin one year
Between two and five yeafs
Morè than five years
10,705
30.741
192 345
10,705
32,498
201 293
244,496
17 PENSION COMMITMENTS AND OTHER POST-RETIREMENT BENEFITS
D¥fIn￿ contribution $ch•me
The group operates a defined conlribulion pension scheme The assets of the Scheme are held separately from
those ol the group In an Independently-adminislered fund The pension wst and charge represents contributions
payable by the group lo the lund and amounted lo £11.76212022 £4.7861. No contributions were oulstanoing al
the balance sheet date.
18 CAPITAL COMMITMENTS
Al 31 December 2023 the charity had no capiial commilments12022 £1,277.4431 in rèspect ol the construction ol
a new building.
19
POST BALANCE SHEET EVENT
During the night o181W April 2024. the site w85 ftooded (Jue to unu5ualty high $PTing tides. lower than usual
alm05pheric pressure and a wind direction that maintained a high tmle within the harbour lor an extended period
This caused the sea wall lo be breached for the first time In CYE'S 39 year history There wa5 damaga to both the
Jubilee Building and Thwaites House. The extend of the dama9e Is still lo be cosied, however permanent damage
lo some Internal walls and doors ¢ompfomised by salt water and sewage means tttey will require replacement
M05t expenses are expecied lo be recovered via Insuran¢e To dale over £24,000 has been donated lor flood
support which will more than cover the anticipated Insurance excesses and the few Items excluded Irorn cover
Page21