OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Page
Chair's Report 3-4
ReportoftheTrustees 5-9
lndependentExaminer's Report 10
Statementot FinanciaIActivities 11
Ba[anceSheet L2
Notes to the FinancialStatements 13-16

ThemembersoftheBoardofTrustees at17September2024were
PenetopeRosketFGrlfitths(Chair) (appointed1December 2023)
YutiaChaptlna
SusanJaneCraxton
Angeta Fogg
Nadia Lesserson
SharonGoodey (appointed19June2023)
ChiYing Lam (appointed19June2023)
MurrayAtexander Chree McLachtan (appointed19June2023)
Owen JamesMortimer (appointed 19.,une 2023)
BeataToyka-Wtmshurst (appointed19June2023)
Anthony JohnAdamsonWttiams (appointed19June2023)
LewisWiltiamKesterton (appointed9August2023)
Stephen Michaet Broadbent (appointed22Aprit 2024)
ClaireLouiseVane (appointed30May2024)
Others who servedastrustees intheyearendedSlMarch 2024:
TatiaGirton (resigned18December2023)
Andrew Higgins (resigned18December2023)
SandraTetsota (resigned22Aprit 2024)
NathanTheodoutou (appointed19June2023,
resigned22April2024)

20 2023
Total fotatlunds
lunds
Notes t s
INCOMEANDENDOWMETSFRO:
Charltabteactlvltles
Memberssubscriptlons 72,99r 73,98t
Competltions 3,900 2,379
Magazinesatesandadvertislng income 2,774 3,S1
Book sates 2,744
RegionaIofficeevents 2,389 7,322
Nalionalevents 3.497 69
85,551 83,839
Otherlncome
lnvestment income 2 802 254
TotaIincome 86,153 84,093
EXPENDITUREON:
Costsofcharitabte activities 3 34,522 33,238
SuDDortcosts J 47,587 79,510
Governance costs 3,115 4,479
TotaIexpenditure 85,218
L17,2:t7
NEIINCOME(€XPENDITURE) 135 (33,1341
RECONCILIATIONOFFUNDS
Totalfundsbroughtforward 77,47t 44,545
Netincome/(expenditure) 1,135 (33,134)
TOTAL FUNDS CARRIED FORWARD 12,546 tt,/lLL

24?4 2023
Iotal Totatrunds
tunds
Notes t
CURRENTASSSTS
Prepaymentsandaccrued income 7 6,546 5,728
Cashatbank I 23,362 13,479
29,908 18,607
cnEDlToRs
Amountsfattingduewithinoneyear 9 .77,362|(7,196)
NETCURRENI ASSEIS 12,il6 11,/t11
TOTA!ASSEISIESSCURRENT LIABILITIES 12,U6 11,411
NETASSETS 12,55 l1Jll
FUt{DS
UnrestrictedFunds 10 72,546 1,1,477
TOTAL FUNDS 12,5,(5 11,411

2.Il{VESntENTtNCOt{E 2024 2023
Bankirte.est 802 254
3. COSTOFCHAR]TABLEACTIVITIES Grants
payable Support
Direcl {see (see
Cost note4) nole5) Total.s
Costs ofcharitabteactivitles 34,522 u,522
SupPortcosts 47,587 47,581
Govemancecosts 3,115 3,115
34,522 50,6S6 85,218
4. GRANIS PAYASIE 2!24 2a23
Costs ofcharitabteactivities 1,100
Nog.antswerepaidto anypianistsintheyear (2023:grants tv€re paidto3pianists).

PPORTCOSTS
Govemance
Management costs Iotal
SuDDortcosts 47,581 it7,581
Goverhahcecosts 3,115 3,115
4'7,58t 3,115 50,696
emptoyeesasadmhlstrative supportisprovidedonacontrac
ligures,areastollor\rs:
tuatbasls.DetaiG ofthesuppoft co sts, inctudedirt he above
2924
SunnonGovernanceTotal ?J23
COSIS COSIS activitiesTotelaclivities
Administrative Suppon 33,157 33,157 44,7a5
Accountin{-treasurer'slee 750 750 500
PrintinE.stationery.oostae&telephone 358 358 1.709
Website devetooment 6.500 6.S00 23,616
lnsurarce 531 531 529
Bankcharrcs 7,072 7,072 1,105
Cotlectlon tees 1,980 1,980 1,515
Travel andmeetin{ costs 4ii5 435 549
SloraEe 1,991
IndeDendentExamlnor'stee-indeoandentexamlnatior 1.880 1,880 1,300
lndeDendentExaminet'slee-accountingseMces 800 800 2.630
AtfitiatlonFees 90 90 90
Llcenses 3.143 3,143 3,670
47.581 3.115 50.696 83.989

Notrusteeshave receivedany oth erbenefits, or theyearended3lMarch2024 {2023-lnll)
2& 2023
YuliaChaplina Adjudication fees 277 4s1
Nadia Lasserson Adjudication fees 239
PenetopeRosketl€ritf iths Adjudication fees 130
AntionyW(tiams Adjudication fees u4 362
B€ataToyka-wtmshurst Adjudication fees 3M
StephenMichaetBroadbent Accountingfees 750
TatiaGinon Admlnistration tees 3,000
AndrerfHlgglns Adminlstration fees s,330
14,368 813
Trusteeerpenses 435

2024
7. PREPAYI{ENTSAI{DACCRUEDINCOHE
Prepayments 6,546 5.128
LCASHATBANr
Bankaccounts 74,767 5,616
RegionaIottices'bankaccounts 9,195 7,863
Totat 23,362 13,479

Accruedexpenses 5,7M
Membership subscriptionspaidinadvance s,435 1.492
77,362 7,196
VEI.IEMTIN FUNDS
Net
At movement ln At
7.4.23 lunds 31.3.24
lJnrestdcted runds
Generattund 7L,477 1,1J5 12,546
TOTALFUNDS 71,417 1,135 72,546
lncoming Resources l.4ovementin
NetmovementInfunds, inctudedihtheabove areaslollolls tesoulces exPended tunds
Generatlund
TOIALFUNDS
86,353 (85,218)
(85,218)
1,135

1,135
Net
At movement in At
Comparativeslormovementinfunds: 1.4.22 funds 31.3.23
Unrettdctedtunds
Generatfund 44,545 (33,134) 11,411
TOTALFUNDS 44,545 (33,134) 11,411
lncoming Resources Movementin
resources expended funds
Generatlund 84,093 1'777,2271 (33,134)
TOTALFUNDS 84,093 1777,227) (33,134)