OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference
and Administrative
Details
Church Council Annual Report 2.—5
Receipts and Payments
Statement ofAssets and Liabilities
Receipts and Payments Analysis
Declarations
independent
Examiner's
Report 10
REFERENCE AND ADMINISTRATIVE
DETAILS
REFERENCE AND ADMINISTRATIVE
DETAILS
REFERENCE AND ADMINISTRATIVE
DETAILS
REFERENCE AND ADMINISTRATIVE
DETAILS
REFERENCE AND ADMINISTRATIVE
DETAILS
REFERENCE AND ADMINISTRATIVE
DETAILS
REFERENCE AND ADMINISTRATIVE
DETAILS
REFERENCE AND ADMINISTRATIVE
DETAILS
Address Heron Way Abbeydale Gloucester GL4 5EQ
Ministers Address 63 Wheatway Abbeydale
Gloucester GL4 5ET
CHURCH COUNCIL
Officers &Trustees
Rev Peter Clarkson Minister and Chair
David Evans Vice Chair
Susan
Hill
Treasurer
Trustees
David Barber Property
Malcolm Barder Resigned 21/04/2021
Howard Francis Deputy Treasurer
Audrey Staite Pastoral
Val Stephens Church Rep.
Carol Terry Children LYoung People
Norman Whitaker Church Rep.
Val Doll
Gordon Dale Appointed 21/04/2021
Barry Bishop Appointed 21/04/2021
Bankers
Barclays Bank Pic
Southgate Street
Gloucester
GL1 2DH
COLA Investment Management Limited
COIF Deposit L Property Fund
Senator House 85 Queen Victoria St
London EC4V4ET
Independent Examiner Mrs M Adlard
Charity Number 293684

unrestdcted Designated Restricted Total Total
Funds Fundsf Funds 202t
K
2020
RECEIPTS AND PAYMENTS
Receipts
Planned
Givings
(S/0) 23,424 23,424 21,794
Envelope
Givings
11,575 11,575 11,277
Collections 3,364 3,364 4,552
38,363 0 38,363 37,623
Gift Aid Refunded 17,884 0 0 17,884 0
Charitable
Donations
0 0 1,074 1,074 656
Donations 9,844 0 257 10,101 3,586
Other Voluntary receipts 565 0 0 565 445
Activities for Generating Funds 1,862 0 0 1,862 1,565
Receipts from Church Activities 1,867 0 0 1,867 21,449
Boys Brigade 0 5,101 2,000 7,101 4,004
Bank Interest 1 0 0 1 13
Misc. Income 2,149 0 0 2,149 0
Total Receipts 72,535 5,101 3331 80,967 69,341
Payments
Denominational Payments 7,039 7,039 7,474
Ministerial
Costs
56,276 56,276 28,562
General
Church
Expenses 951 951 990
Altar Expenses 0 0 0
Junior Church 74 74 61
Administration
Cost
1,569 0 0 1,569 1,646
Utility Cost 3,247 0 0 3,247 3,811
Building Maintenance Cost 3,482 0 0 3,482 2,423
Charitable
Givings
&Gifts 181 0 1,661 1,842 1,685
Boys Brigade 0 3,212 3,000 6,212 2,320
Church Activities 469 0 0 469 20,720
Rent in Lieu 1,237 0 0 1,237 0
Total Payments 74,525 3212 4,661 82,398 69,692
Excess ofReceipts over Pymts. -1,990 1,889 -1,330 -1,431 451
Transfer between funds 1,559 -1,889 330 0 0
B/F from previous year 13,475 579 1,000 15,054 15,405
Net Transfer To/from
Deposit Act
0 0 0 0 0
Total Funds C/F 13,044 579 -0 13,623 15,054

YEAR ENDED 31STDECEMBER 2 YEAR ENDED 31STDECEMBER 2 YEAR ENDED 31STDECEMBER 2 021
STATEMENT OFASSETSAND LIABILITIES
Dec-21 Dec-20
Bank Current Account 13,623 15,054
COIF Deposit Account
As at Jan 2021 37,213
Interest during the year
Deposits during
the year
Withdrawals
during the year
As at Dec 2021 37,217
COIF Property Account
As at Jan 2021 18,944
Interest during the year
Deposits during
the year
1,237
Withdrawals
during the year
As at Dec 2021 20,183
DESIGNATED AND RESTRICTED FUNDS
As at 1stJan 2021 Receipts Payments Transfer 31 Dec 2021
a Boys Brigade 0 Designated 5,101 3,212 -1,889 0
e Communion
Fund
579 Designated 0 0 0 579
579 5,101 3,212 -1,889 579
b Charitable
Donations
0 Restricted 1,074 1,336 262 0
c Donations 0 Restricted 257 325 68 0
d Other Voluntary
Receipts
0 Restricted 0 0 0 0
f Boys Brigade 1,000
~00O
Restricted 2,000
3,33
3,000 0
330
0
1,579 8,432 7,873 -1,559 579

Receipts Receipts and Payments and Payments and Payments Analysis Analysis unrestricted unrestricted Designated Restricted Total Total
Fund Fund Fund 2021 2020
a Other Voluntary
Receipts
Chronicle 537 537 353
Sunday & Friday Coffee 28 28 92
Appeals 8 Gifts 0 0 0
Flowers 0 0 0
Communion Fund 0 0 0
Books/Cards 8 Publications 0 0 0
565 565 445
b Activities for Generating Funds
Letting Fees 1,585 1,585 1,330
T@3 0 0 64
Keep Fit 277 277 171
1,862 1,862 1,565
c Receipts from Church Activities
Fees 0 0 1,152
Fetes, Concerts & Plays 1,867 1,867 306
Holidays 0 0 19,991
1,867 1,867 21,449
Expenditure
d Denominational
Baptist 0 0 892
Anglican 2,583 2,583 2,753
Methodist 3,166 3,166 3,055
United Reformed 1,290 1,290 774
7,039 7,039 7,474
e Ministerial Cost
Employment Cost 50,914 50,914 23,203
Visiting
Ministers
&Expenses 35 35 35
Manse Rent 5,327 5,327 5,324
Communion Fund 0 0 0
56,276 56,276 28,562
f General Church Expenses
Music Copyright 8 Gen Exp. 951 951 922
Flowers 0 0 0
Catering
8
T @3 0 0 68
951 951 990
Administration
Cost
Stationery & Post 120 120 315
Photocopier 1089 1089 971
Web &Accounts 360 360 360
1569 1569 1946
h Building Maintenance
Repairs 8 Mtce 2,969 2,969 1,895
Insurance 513 513 493
Cleaning 0 0 35
3,482 3,482 2,423