| Page | |||
|---|---|---|---|
| Reference and Administrative |
Details | ||
| Church Council Annual | Report | 2.—5 | |
| Receipts and Payments | |||
| Statement ofAssets and | Liabilities | ||
| Receipts and Payments | Analysis | ||
| Declarations | |||
| independent Examiner's |
Report | 10 |
| REFERENCE AND ADMINISTRATIVE DETAILS |
REFERENCE AND ADMINISTRATIVE DETAILS |
REFERENCE AND ADMINISTRATIVE DETAILS |
REFERENCE AND ADMINISTRATIVE DETAILS |
REFERENCE AND ADMINISTRATIVE DETAILS |
REFERENCE AND ADMINISTRATIVE DETAILS |
REFERENCE AND ADMINISTRATIVE DETAILS |
REFERENCE AND ADMINISTRATIVE DETAILS |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Address | Heron Way Abbeydale | Gloucester | GL4 5EQ | |||||||||
| Ministers | Address | 63 Wheatway | Abbeydale | |||||||||
| Gloucester | GL4 | 5ET | ||||||||||
| CHURCH | COUNCIL | |||||||||||
| Officers | &Trustees | |||||||||||
| Rev Peter Clarkson | Minister | and | Chair | |||||||||
| David Evans | Vice Chair | |||||||||||
| Susan Hill |
Treasurer | |||||||||||
| Trustees | ||||||||||||
| David Barber | Property | |||||||||||
| Malcolm | Barder | Resigned | 21/04/2021 | |||||||||
| Howard | Francis | Deputy | Treasurer | |||||||||
| Audrey Staite | Pastoral | |||||||||||
| Val Stephens | Church | Rep. | ||||||||||
| Carol Terry | Children | LYoung | People | |||||||||
| Norman | Whitaker | Church | Rep. | |||||||||
| Val Doll | ||||||||||||
| Gordon | Dale | Appointed | 21/04/2021 | |||||||||
| Barry Bishop | Appointed | 21/04/2021 | ||||||||||
| Bankers | ||||||||||||
| Barclays | Bank Pic | |||||||||||
| Southgate | Street | |||||||||||
| Gloucester | ||||||||||||
| GL1 2DH | ||||||||||||
| COLA Investment | Management | Limited | ||||||||||
| COIF Deposit L Property | Fund | |||||||||||
| Senator House | 85 Queen | Victoria St | ||||||||||
| London | EC4V4ET | |||||||||||
| Independent | Examiner | Mrs M Adlard | ||||||||||
| Charity | Number | 293684 |
| unrestdcted | Designated | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Fundsf | Funds | 202t K |
2020 | |||||
| RECEIPTS AND | PAYMENTS | ||||||||
| Receipts | |||||||||
| Planned Givings |
(S/0) | 23,424 | 23,424 | 21,794 | |||||
| Envelope Givings |
11,575 | 11,575 | 11,277 | ||||||
| Collections | 3,364 | 3,364 | 4,552 | ||||||
| 38,363 | 0 | 38,363 | 37,623 | ||||||
| Gift Aid Refunded | 17,884 | 0 | 0 | 17,884 | 0 | ||||
| Charitable Donations |
0 | 0 | 1,074 | 1,074 | 656 | ||||
| Donations | 9,844 | 0 | 257 | 10,101 | 3,586 | ||||
| Other Voluntary | receipts | 565 | 0 | 0 | 565 | 445 | |||
| Activities for Generating | Funds | 1,862 | 0 | 0 | 1,862 | 1,565 | |||
| Receipts from Church | Activities | 1,867 | 0 | 0 | 1,867 | 21,449 | |||
| Boys Brigade | 0 | 5,101 | 2,000 | 7,101 | 4,004 | ||||
| Bank Interest | 1 | 0 | 0 | 1 | 13 | ||||
| Misc. Income | 2,149 | 0 | 0 | 2,149 | 0 | ||||
| Total Receipts | 72,535 | 5,101 | 3331 | 80,967 | 69,341 | ||||
| Payments | |||||||||
| Denominational | Payments | 7,039 | 7,039 | 7,474 | |||||
| Ministerial Costs |
56,276 | 56,276 | 28,562 | ||||||
| General Church |
Expenses | 951 | 951 | 990 | |||||
| Altar Expenses | 0 | 0 | 0 | ||||||
| Junior Church | 74 | 74 | 61 | ||||||
| Administration Cost |
1,569 | 0 | 0 | 1,569 | 1,646 | ||||
| Utility Cost | 3,247 | 0 | 0 | 3,247 | 3,811 | ||||
| Building Maintenance | Cost | 3,482 | 0 | 0 | 3,482 | 2,423 | |||
| Charitable Givings |
&Gifts | 181 | 0 | 1,661 | 1,842 | 1,685 | |||
| Boys Brigade | 0 | 3,212 | 3,000 | 6,212 | 2,320 | ||||
| Church Activities | 469 | 0 | 0 | 469 | 20,720 | ||||
| Rent in Lieu | 1,237 | 0 | 0 | 1,237 | 0 | ||||
| Total Payments | 74,525 | 3212 | 4,661 | 82,398 | 69,692 | ||||
| Excess ofReceipts over Pymts. | -1,990 | 1,889 | -1,330 | -1,431 | 451 | ||||
| Transfer between | funds | 1,559 | -1,889 | 330 | 0 | 0 | |||
| B/F from previous | year | 13,475 | 579 | 1,000 | 15,054 | 15,405 | |||
| Net Transfer To/from Deposit Act |
0 | 0 | 0 | 0 | 0 | ||||
| Total Funds C/F | 13,044 | 579 | -0 | 13,623 | 15,054 |
| YEAR ENDED 31STDECEMBER 2 | YEAR ENDED 31STDECEMBER 2 | YEAR ENDED 31STDECEMBER 2 | 021 | ||||
|---|---|---|---|---|---|---|---|
| STATEMENT OFASSETSAND LIABILITIES | |||||||
| Dec-21 | Dec-20 | ||||||
| Bank Current Account | 13,623 | 15,054 | |||||
| COIF Deposit Account | |||||||
| As at Jan 2021 | 37,213 | ||||||
| Interest during the year | |||||||
| Deposits during the year |
|||||||
| Withdrawals during the year |
|||||||
| As at Dec 2021 | 37,217 | ||||||
| COIF Property Account | |||||||
| As at Jan 2021 | 18,944 | ||||||
| Interest during the year | |||||||
| Deposits during the year |
1,237 | ||||||
| Withdrawals during the year |
|||||||
| As at Dec 2021 | 20,183 | ||||||
| DESIGNATED AND RESTRICTED FUNDS | |||||||
| As at | 1stJan 2021 | Receipts | Payments | Transfer | 31 Dec 2021 | ||
| a | Boys Brigade | 0 | Designated | 5,101 | 3,212 | -1,889 | 0 |
| e | Communion Fund |
579 | Designated | 0 | 0 | 0 | 579 |
| 579 | 5,101 | 3,212 | -1,889 | 579 | |||
| b | Charitable Donations |
0 | Restricted | 1,074 | 1,336 | 262 | 0 |
| c | Donations | 0 | Restricted | 257 | 325 | 68 | 0 |
| d | Other Voluntary Receipts |
0 | Restricted | 0 | 0 | 0 | 0 |
| f | Boys Brigade | 1,000 ~00O |
Restricted | 2,000 3,33 |
3,000 | 0 330 |
0 |
| 1,579 | 8,432 | 7,873 | -1,559 | 579 |
| Receipts | Receipts | and Payments | and Payments | and Payments | Analysis | Analysis | unrestricted | unrestricted | Designated | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Fund | Fund | 2021 | 2020 | ||||||||||
| a | Other Voluntary Receipts |
|||||||||||||
| Chronicle | 537 | 537 | 353 | |||||||||||
| Sunday & | Friday | Coffee | 28 | 28 | 92 | |||||||||
| Appeals 8 | Gifts | 0 | 0 | 0 | ||||||||||
| Flowers | 0 | 0 | 0 | |||||||||||
| Communion | Fund | 0 | 0 | 0 | ||||||||||
| Books/Cards | 8 | Publications | 0 | 0 | 0 | |||||||||
| 565 | 565 | 445 | ||||||||||||
| b | Activities | for Generating | Funds | |||||||||||
| Letting Fees | 1,585 | 1,585 | 1,330 | |||||||||||
| T@3 | 0 | 0 | 64 | |||||||||||
| Keep Fit | 277 | 277 | 171 | |||||||||||
| 1,862 | 1,862 | 1,565 | ||||||||||||
| c | Receipts | from Church Activities | ||||||||||||
| Fees | 0 | 0 | 1,152 | |||||||||||
| Fetes, Concerts | & Plays | 1,867 | 1,867 | 306 | ||||||||||
| Holidays | 0 | 0 | 19,991 | |||||||||||
| 1,867 | 1,867 | 21,449 | ||||||||||||
| Expenditure | ||||||||||||||
| d | Denominational | |||||||||||||
| Baptist | 0 | 0 | 892 | |||||||||||
| Anglican | 2,583 | 2,583 | 2,753 | |||||||||||
| Methodist | 3,166 | 3,166 | 3,055 | |||||||||||
| United Reformed | 1,290 | 1,290 | 774 | |||||||||||
| 7,039 | 7,039 | 7,474 | ||||||||||||
| e | Ministerial | Cost | ||||||||||||
| Employment | Cost | 50,914 | 50,914 | 23,203 | ||||||||||
| Visiting Ministers |
&Expenses | 35 | 35 | 35 | ||||||||||
| Manse Rent | 5,327 | 5,327 | 5,324 | |||||||||||
| Communion | Fund | 0 | 0 | 0 | ||||||||||
| 56,276 | 56,276 | 28,562 | ||||||||||||
| f | General | Church Expenses | ||||||||||||
| Music Copyright | 8 Gen Exp. | 951 | 951 | 922 | ||||||||||
| Flowers | 0 | 0 | 0 | |||||||||||
| Catering 8 |
T | @3 | 0 | 0 | 68 | |||||||||
| 951 | 951 | 990 | ||||||||||||
| Administration Cost |
||||||||||||||
| Stationery | & | Post | 120 | 120 | 315 | |||||||||
| Photocopier | 1089 | 1089 | 971 | |||||||||||
| Web &Accounts | 360 | 360 | 360 | |||||||||||
| 1569 | 1569 | 1946 | ||||||||||||
| h | Building | Maintenance | ||||||||||||
| Repairs 8 | Mtce | 2,969 | 2,969 | 1,895 | ||||||||||
| Insurance | 513 | 513 | 493 | |||||||||||
| Cleaning | 0 | 0 | 35 | |||||||||||
| 3,482 | 3,482 | 2,423 |