| Report of the Trustees. | . | |
|---|---|---|
| Report ofthe Independent Auditors .. |
..18 | |
| Statement of Financial |
Activities | ..22 |
| Statement of Financial |
Position .. | ..233 |
| Statement ofCash Flows. |
..244 | |
| Notes to the Statement | ofCash Flows .. | ...255 |
| Notes to the Financial | Statement. | 266 |
| For the year ended 2021 |
31 March | 31 March | Unrestricted | Restricted | 2021 Total | 2020 Total | |
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| Notes | E | 6 | E | ||||
| Income and endowments | from | ||||||
| Donations | 3 | 1,677,858 | 55,090 | 1,732,948 | 1,573,139 | ||
| Government Grant |
- CJRS | 80,232 | 80,232 | ||||
| Charitable activities |
|||||||
| Educational programme |
6 | 444,418 | 444,418 | 1,516,108 | |||
| Other trading activities |
4 | 1,360,110 | 1,360,110 | 1,537,299 | |||
| Investment income |
5 | 266,059 | 266,059 | 346,042 | |||
| Total | |||||||
| 3,828,677 | 55,090 | 3,883,767 | 4,972,588 | ||||
| Expenditure on |
|||||||
| Raising funds | 7 | 88,330 | 88,330 | 79,180 | |||
| Charitable activities |
|||||||
| Educational programme |
2,457,928 | 5,000 | 2,462,928 | 3,643,109 | |||
| International programme |
146,985 | 146,985 | 273,993 | ||||
| Research programme | 194,096 | 13,040 | 207,136 | 381,286 | |||
| Heritage programme |
451,340 | 5,000 | 456,340 | 441,461 | |||
| 3,250,349 | 23,040 | 3,273,389 | 4,739,849 | ||||
| Total | 3,338,679 | 23,040 | 3,361,719 | 4,819,029 | |||
| Net income before investment | 489,998 | 32,050 | 522,048 | 153,559 | |||
| gains/(losses) | |||||||
| Net gains/(losses) investments |
on | 1,794,626 | 1,794,626 | (1,024,518) | |||
| Net movement in |
funds | 2,284,624 | 32,050 | 2,316,674 | (870,959) | ||
| Reconciliation of |
funds | ||||||
| Total funds brought | forward | 16,170,193 | 25,220 | 16,195,413 | 17,066,372 | ||
| Total funds carried forward | 18,454,817 | 57,270 | 18,512,087 | 16,195,413 |
| 2021 Total | 2020 Total | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| Notes | F | f | |||
| Fixed assets | |||||
| Tangible assets | 15 | 6,421,285 | 6,371,968 | ||
| Investments | 16 | 11,097,747 | 9,032,853 | ||
| 17,519,032 | 15,404,821 | ||||
| Current assets | |||||
| Debtors | 17 | 271,873 | 426,572 | ||
| Cash at bank | 1,126,251 | 982,148 | |||
| 1,398,124 | 1,408,720 | ||||
| Creditors | |||||
| Amounts falling due within |
one year | 18 | 405,069 | 618,128 | |
| Net current | assets | 993,055 | 790,592 | ||
| Total assets | less current | liabilities | 18,512,087 | 16,195,413 | |
| Net assets | 18,512,087 | 16,195,413 | |||
| Funds | 20 | ||||
| Unrestricted | funds | 18,454,817 | 16,170,193 | ||
| Restricted funds | 57,270 | 25,220 | |||
| Total funds | 18,512,087 | 16,195,413 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | F | |||||||
| Cash flows from | operating | activities: | ||||||
| Cash generated from operations |
604,410 | 474,874 | ||||||
| Net cash provided activities |
by (used | in) operating | 604,410 | 474,874 | ||||
| Cash flows from | investing | activities; | ||||||
| Purchase oftangible fixed assets | (456,098) | (779,284) | ||||||
| Purchase offixed | asset investments | (2,149,108) | (740,930) | |||||
| Proceeds from sale offixed | asset investments | 1,878,840 | 1,709,632 | |||||
| Interest received | 275 | 1,282 | ||||||
| Listed investment | income | 265,784 | 344,760 | |||||
| Net cash provided activities |
by (used | in) investing | 460,307 | 535,460 | ||||
| Change in cash |
and cash | equivalents | in the reporting | period | 144,103 | 60,586 | ||
| Cash and cash equivalents | at the beginning | ofthe reporting | period | 982,148 | 921,562 | |||
| Cash and cash equivalents | at the end of | the | reporting | |||||
| period | 1,126,251 | 982,148 |
| 1. | Reconciliation of net income/(expenditure) |
Reconciliation of net income/(expenditure) |
to net cash flow | from operating | activities |
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | F | ||||
| Net income/(expenditure) for the reporting |
period (as per the | 2,316,674 | (870,959) | ||
| statement offinancial |
activities) | ||||
| Adjustments for: |
|||||
| Depreciation charges |
406,781 | 316,236 | |||
| (Gain)/losses on investments |
(1,794,626) | 1,024,518 | |||
| Interest received | (275) | (1,282) | |||
| Listed investment income |
(265,784) | (344,760) | |||
| Decrease/(increase) | in debtors | 154,699 | (95,755) | ||
| (Decrease)/increase | in creditors | (213,059) | (502,872) | ||
| Net cash provided by |
(used in) operating |
activities | 604,410 | (474,874) |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| 6 | 6 | |||||||
| Unrestricted | ||||||||
| Donation from Association | ofAnaesthetists | 1,682,448 | 1,493,764 | |||||
| Donations Individuals |
4,590 | 16,528 | ||||||
| 1,677,858 | 1,510,292 | |||||||
| Restricted | ||||||||
| Donations Individuals |
16,698 | 24,413 | ||||||
| Donations Corporate |
20,540 | 31,049 | ||||||
| Grants | 17,852 | 7,386 | ||||||
| 55,090 | 62,848 | |||||||
| TOTAL DONATIONS | 1,732,948 | 1,573,140 | ||||||
| Donations received, |
included | in the | above are as follows: | |||||
| 2021 | 2020 | |||||||
| 6 | ||||||||
| The Association | ofAnaesthetists | of | Great Britain and Ireland | 1,682,448 | 1,493,764 | |||
| 4. Other trading |
activities | |||||||
| 2021 | 2020 | |||||||
| 6 | ||||||||
| Management charge |
to Association | ofAnaesthetists | 1,017,552 | 956,236 | ||||
| e-education Sponsorship |
&Fees | 146,413 | 41,627 | |||||
| Exhibition stand |
fees | 6,370 | 315,963 | |||||
| Catering and facilities hire |
17,850 | |||||||
| Support services | 189,775 | 205,623 | ||||||
| 1,360,110 | 1,537,299 | |||||||
| 5. Investment |
income | |||||||
| 2021 | 2020 | |||||||
| f | ||||||||
| Listed investment | income | 265,784 | 344,760 | |||||
| Interest on cash | deposits | 275 | 1,282 | |||||
| 266,059 | 346,042 |
| 6. Incom |
e from charitab | le activities |
|||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| General conferences | 306,670 | 921,034 | |||||
| Trainee conference | 48,036 | ||||||
| Seminars | 90,117 | 331,728 | |||||
| Core Topics | and workshops | 47,631 | 215310 | ||||
| 440,418 | 1,516,108 | ||||||
| 7. Raising funds |
|||||||
| 2021 | 2020 | ||||||
| 6 | 6 | ||||||
| Fundraising | costs | 39,887 | 30,000 | ||||
| Investment | managers fees | 48,443 | 49,180 | ||||
| 88,330 | 79,180 | ||||||
| 8. Charitable activities |
costs | ||||||
| 2021 Costs | Direct costs | Grant funding | Support costs | 2021 | |||
| ofactivities ( Seenote 9) |
( Seenote 10) | Totals | |||||
| Educational | programme | 642,370 | 1,820,558 | 2,462,928 | |||
| International | programme | 31,130 | (6,911) | 122,766 | 146,985 | ||
| Research programme | 40,663 | 51,372 | 115,101 | 207,136 | |||
| Heritage programme |
110,872 | 345,468 | 456,340 | ||||
| Total 2021 Costs | 825,035 | 44,461 | 2,403,893 | 3,273,389 | |||
| 2020 Costs | Direct costs | Grant funding | Support costs | 2020 | |||
| ofactivities ( See note 9) |
( See note 10) | Totals | |||||
| f. | |||||||
| Educational | programme | 1,692,191 | 1,950,918 | 3,643,109 | |||
| International | programme | 29,663 | 108,871 | 135,459 | 273,993 | ||
| Research programme |
37,493 | 214,661 | 129,132 | 381,286 | |||
| Heritage programme |
112,971 | 328 490 | 441 461 | ||||
| Total 2020 Costs | 1,872,318 | 323,532 | 2,543,999 | 4,739,849 | |||
| 9. Grants |
payable | ||||||
| 2021 | 2020 | ||||||
| f: | |||||||
| International | programme | (6,911) | 108,871 | ||||
| Research programme |
51,372 | 214,661 | |||||
| 44,461 | 323,532 | ||||||
| -31- |
| 9.Grants payable —continued Research Programme and other grants |
9.Grants payable —continued Research Programme and other grants |
||||
|---|---|---|---|---|---|
| The following research projects were funded from | unrestricted | funds | during the course of the year: | ||
| NIAA Research Grants, Round 1 |
2021 f |
2020 f |
|||
| Sheffield Teaching Hospital NHS Foundation |
Trust | 1,920 | |||
| University Hospitals Birmingham NHS Foundation |
Trust | 4,867 | |||
| Cardiff &Vale University Health Board |
30,661 | ||||
| University of Liverpool |
11,751 | ||||
| Sheffield Teaching Hospital NHS Foundation Trust University Hospitals Birmingham NHS Foundation Sheffield Teaching Hospital NHS Foundation Trust King's College London |
Trust | 12,820 6,330 28,685 33,412 |
|||
| 130,446 | |||||
| NIAA Research Grants, Round 2 | |||||
| Manchester University NHS Foundation Trust |
32,842 | ||||
| University of Oxford |
3,237 | ||||
| Brighton &Sussex University Hospitals NHS Trust |
18,453 | ||||
| University of Oxford, John Radcliffe Hospital University Hospitals Birmingham NHS Foundation Queen Elizabeth Hospital Birmingham Charity |
Trust | 2,840 | 9,769 14,000 |
||
| Manchester University Hospitals |
18,680 | ||||
| North Bristol NHS Trust | 9,965 | ||||
| University of Glasgow |
16,440 | ||||
| 57,372 | 68,854 | ||||
| NIAA UK Perioperative Medicine Clinical Trials |
Network | 5,000 | 10,000 | ||
| Grants returned as unspent during the year |
|||||
| University College Hospitals NHS Foundation University College Cork Research University Hospital Southampton |
Trust | (5,000) | (2,399) ~3.385 |
||
| (5,000) | (5,584) | ||||
| Total Institutional Grants in the Year |
57,372 | 203,716 | |||
| Undergraduate Elective Grants |
|||||
| Nil grants (2020:15) awarded in year |
8,000 | ||||
| 11grants (2020: none) returned in year |
(6,000) | ||||
| Total Grants to Individuals in Year |
6,000 | 8,000 | |||
| Total Research Grants in Year |
51,372 | 211,716 | |||
| Standard Grants —Travel grants for standards Nil grants (2020:3)awarded in year |
work | 2,945 | |||
| Total Grants Awarded | 51,372 | 214,661 |
| The total grants paid during the year was as follows: |
The total grants paid during the year was as follows: |
The total grants paid during the year was as follows: |
The total grants paid during the year was as follows: |
||
|---|---|---|---|---|---|
| 2021f | 2020 F |
||||
| Individual Grants |
(6,000) | 10,945 | |||
| institutional Research Grants |
- Unrestricted | 44,333 | 172,667 | ||
| Institutional Research Grants |
- Restricted | 13,039 | 31,049 | ||
| Research and Other Grants | 51,372 | 214,661 | |||
| International | |||||
| The following types of grants |
were made by the | ||||
| International Relations Committee (IRC) during the |
|||||
| course ofthe year to support | international | work | in low | ||
| resource countries | |||||
| Book Programme | 1,154 | 2,229 | |||
| Educational Project Grants |
38,435 | ||||
| Travel Grants | 19,763 | ||||
| SAFE, Lifebox and Uganda Fellowship Schemes |
4,000 | 48,444 | |||
| International programme expenditure |
5,154 | 108,871 | |||
| Grants returned as unspent Educational Project Grants Travel Grants |
during the |
year | (3,000) ~9,666 12,065 |
||
| Net international programme |
expenditure | 108,871 | |||
| Total Grants in Year |
44,461 | 323,532 |
| Programme | Accommodation | Administrative | Management | Governance | Totals |
|---|---|---|---|---|---|
| 2021 | expenses 8 |
expensesf | 2021 | ||
| Educational | 287,431 | 1,020,728 | 140,966 | 371,433 | 1,820,558 |
| International | 19,383 | 68,830 | 9,506 | 25,047 | 122,766 |
| Research | 17,172 | 64,534 | 8,912 | 23,483 | 115,101 |
| Heritage | 54,543 | 193,692 | 26,750 | 70,483 | 345,468 |
| 379,529 | 1,347,784 | 186,134 | 490,446 | 2,403,893 | |
| Programme | Accommodation | Administrative | Management | Governance | Totals |
| 2020 | expenses | expenses | 2020 | ||
| E | 8 | 6 | Z | 6 | |
| Educational | 312,046 | 1,013,066 | 195,873 | 429,933 | 1,950,918 |
| International | 21,668 | 70,345 | 13,601 | 29,845 | 135,459 |
| Research | 20,655 | 67,056 | 12,964 | 28,457 | 129,132 |
| Heritage | 52,540 | 170,573 | 32,979 | 72,398 | 328,490 |
| 406,909 | 1,321,040 | 255,417 | 560,633 | 2,543,999 |
| Net income | /(expenditure | ) is stated after charging/(cre |
diting): | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| p | ||||
| Audit fees | 9,587 | 8,340 | ||
| Non-audit | remuneration | paid to auditors | 462 | |
| Depreciation - owned | assets | 406,781 | 316,236 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Salaries and | wages | 1,646,855 | 1 614894 | |||
| Social security costs | 155,567 | 148,993 | ||||
| Pension costs | 212,123 | 153,611 | ||||
| Other staff related costs | 59,598 | 110,176 | ||||
| Total gross | 2,074,143 | 2,073,204 | ||||
| Less: costs | capitalised | (61,334) | (104,312) | |||
| 2,012,809 | 1,968,893 | |||||
| The average | monthly | number | of employees | during the year was as follows: | ||
| 2021 | 2020 | |||||
| Events | 7 | 7 | ||||
| Specialist societies | 3 | 2 | ||||
| Facilities | 4 | 4 | ||||
| Governance | and management | 4 | 4 | |||
| Finance | 5 | 5 | ||||
| Other | 19 | 18 | ||||
| 42 | 40 |
| The number ofemployees | whose employee | benefits (excluding | employer | pension costs) | exceeded |
|---|---|---|---|---|---|
| 660,000 was: | |||||
| 2021 | 2020 | ||||
| E60,001 - E70,000 | 2 | 2 | |||
| 670,001 - 280,000 | 1 | 1 | |||
| 280,001 - E90,000 | |||||
| E90,000 - E100,000 |
| 14. Previous year comparatives |
14. Previous year comparatives |
for the statement offinancial |
for the statement offinancial |
activities | |
|---|---|---|---|---|---|
| 31 March 2020 | Unrestricted funds 6 |
Restricted funds K |
Total fundsf | ||
| Income and endowments | from | ||||
| Donations and legacies |
1,510,291 | 62,848 | 1,573,139 | ||
| Charitable activities |
|||||
| Educational programme |
1,516,108 | 1,516,108 | |||
| Other trading activities |
1,537,299 | 1,537,299 | |||
| Investment income |
346,042 | 346,042 | |||
| Total | 4,909,740 | 62,848 | 4,972,588 | ||
| Expenditure on |
|||||
| Raising funds | 79,180 | 79,190 | |||
| Charitable activities |
|||||
| Educational programme |
3,637,859 | 5,250 | 3,643,109 | ||
| International programme |
255,907 | 18,086 | 273,993 | ||
| Research programme | 350,237 | 31,049 | 381,286 | ||
| Heritage programme |
441,161 | 300 | 441,461 | ||
| 4,685,164 | 54,685 | 4,739,849 | |||
| Total | 4,764,344 | 54,685 | 4,819,029 | ||
| Net income before investment | |||||
| (losses))gains | 145,396 | 8,163 | 153,559 | ||
| Net (losses/gains on investments |
(1,024,518) | (1,024,518) | |||
| Net Movement in funds |
879,122 | 8,163 | 870,959 | ||
| Reconciliation offunds |
|||||
| Total funds brought forward |
17,049,315 | 17,057 | 17,066,372 | ||
| Total funds carried forward | 16,170,193 | 25,220 | 16,195,413 |
| 15. Tangible fixed | assets | |||
|---|---|---|---|---|
| Long | Fixtures, | Office | Totals | |
| leasehold | fittings | equipment | ||
| and | ||||
| furniture | ||||
| F | ||||
| Cost | ||||
| At 1 April 2020 | 4,773,120 | 827,493 | 1,601,969 | 7,202,582 |
| Additions | 330,831 | 125,267 | 456,098 | |
| At 31 March 2021 | 4,773,120 | 1,158,324 | 1,727,236 | 7,658,680 |
| Depreciation | ||||
| At 1 April 2020 | 221,328 | 609,286 | 830,614 | |
| Charge for year | 85,766 | 321,015 | 406,781 | |
| At 31 March 2021 | 307,094 | 930,301 | 1,237,395 | |
| Net book value | ||||
| At 31 March 2021 | 4,773,120 | 851,230 | 796,935 | 6,421,285 |
| At 31 March 2020 | 4,773,120 | 606,165 | 992,683 | 6,371,968 |
| 16. Fixed a | sset investments | |
|---|---|---|
| Listed investments | ||
| Market value | ||
| At 1 April 2020 | 9,032,583 | |
| Additions | 2,149,108 | |
| Disposals | (1,878,840) | |
| Net Gains | 1,794,626 | |
| At 31 March | 2021 | 11,097,747 |
| At 31 March | 2020 | 9,032,853 |
| Investments | held within the UK | 6,418,029 |
| Investments | held outside of UK | 4,679,718 |
| 11,097,747 |
| 17. Debtors: amounts falling due within one ye |
ar | |
|---|---|---|
| 2021 | 2020 | |
| Trade debtors | 66,484 | 134,748 |
| Other debtors and accrued income | 2,651 | 124,081 |
| Prepayments | 202,738 | 167,744 |
| 271,873 | 426,573 |
| 18. Cre | ditors: amounts falling due within one year |
||
|---|---|---|---|
| 2021f | 2020 | ||
| Trade creditors | 97,271 | 200,929 | |
| Social security and other taxes | 55,970 | 49,625 | |
| Other creditors and accruals | 169,431 | 175,343 | |
| Association ofAnaesthetists |
46,605 | 138,043 | |
| Deferred | income | 35,792 | 54,188 |
| 405,069 | 618,128 | ||
| Deferred | income breakdown | ||
| 2021 | 2020 | ||
| Deferred | income at 1 April 2020 | 54,188 | 227,377 |
| Amounts | released to income from previous years | (54,188) | (227,377) |
| Amounts | deferred in the year |
35,792 | 54,188 |
| Deferred | income at 31 March 2021 | 35,792 | 54,188 |
| Deferred incom year ended 31 19.Operating |
e comprises income in respect of se March 2021. lease agreements |
minars and meetings which relates |
to the |
|---|---|---|---|
| 2021 | 2020f | ||
| Net obligations | repayable: | ||
| Within one year | 2,088 | 3,224 | |
| Between one and five years | 2,088 | ||
| 2,088 | 5,312 |
| 20. Movement |
in funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | Note | At 01/04/20 | Income | Expenditure | Gains/(losses) | Transfers | At 31/03/21 | |||
| Unrestricted funds |
||||||||||
| General fund |
15,520,458 | 3,828,677 | (3,206,980) | 1,794,626 | 82,949 | 18,019,730 | ||||
| Development fund |
(a) | 93,104 | (82,949) | 10,155 | ||||||
| Research fund | (b) | 148,294 | (18,040) | 130,254 | ||||||
| Strategic change fund | (c) | 408,337 | (113,659) | 294,678 | ||||||
| 16,170,193 | 3,828,677 | (3,338,679) | 1,794,626 | 18,454,817 | ||||||
| Restricted funds | ||||||||||
| Roddie McNicol Patient Safety Prize | 4,450 | 4,450 | ||||||||
| Safe Africa Campaign | (d) | 19,134 | 16,698 | 35,832 | ||||||
| Museum of London |
Development | and Art | (e) | |||||||
| Fund | 5,000 | (5,000) | ||||||||
| Association of Independent |
Museums | (f) | 7,852 | 7,852 | ||||||
| John Smith Airway | Award | (9) | 2,500 | 2,500 | ||||||
| Mentoring scheme |
—2016-2021 | (h) | 5,000 | (5,000) | ||||||
| 23,584 | 37,050 | (10,000) | 50,634 | |||||||
| Research fund - Wiley | 1,636 | 5,000 | 6,636 | |||||||
| Research fund - Barema | 18,040 | (18,040) | ||||||||
| Total restricted funds |
25,220 | 55,090 | (23,040) | 57,270 | ||||||
| Total funds | 16,195,413 | 3,883,767 | (3,357,719) | 1,792,626 | 18,512,087 |
| 20. Movement in fun |
ds (continued) | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | Note | At 01/04/1 9 | Income | Expenditure | Gains/(losses) | Transfers | At 31/03/20 | |
| Unrestricted funds |
||||||||
| General fund | 16,073,392 | 4,909,740 | (4,733,295) | (1,024,518) | 295,139 | 15,520,458 | ||
| Development fund |
(a) | 232,580 | (139,476) | 93,104 | ||||
| Research fund | (b) | 179,343 | (31,049) | 148,294 | ||||
| Strategic change fund | (c) | 564,000 | (155,663) | 408,337 | ||||
| 17,049,315 | 4,909,740 | (4,764,344) | (1,024,518) | 16,170,193 | ||||
| Restricted funds |
||||||||
| THET-SAFE operating | rooms- Uganda | 2,086 | (2,086) | |||||
| Roddie McNicol Patient | Safety Prize | 4,700 | (250) | 4,450 | ||||
| Safe Africa Campaign | (d) | 10,721 | 24,413 | (16,000) | 19,134 | |||
| Heritage Centre | 300 | (300) | ||||||
| Mentoring scheme - 2016-2021 |
(9) | 5,000 | (5,000) | |||||
| 15,421 | 31,499 | (23.636) | 23,584 | |||||
| Research fund - Wiley | (h) | 1,636 | 1,636 | |||||
| Research fund - Barema | (i) | 31,049 | (31,049) | |||||
| Total restricted funds |
17,057 | 62,848 | (54,685) | 25,220 | ||||
| Total funds | 17,066,372 | 4,972,588 | (4,819,029) | (1,024,518) | 16,195,413 |