| Trustees | Mr R EWorby | ||
|---|---|---|---|
| Prof JA Williams | |||
| Prof H A Spikes | |||
| Prof H P Evans | |||
| Charity number | 293571 | ||
| Principal address | 1st Floor | ||
| Nicholas House | |||
| River Front | |||
| Enfield | |||
| Middlesex | |||
| EN1 3FG | |||
| Independent | examiner | Brian Paul Limited | |
| Chase Green House | |||
| 42 Chase Side | |||
| Enfield | |||
| Middlesex | |||
| EN2 6NF | |||
| Bankers | C Hoare &Co. | ||
| 37 Fleet Street | |||
| London | |||
| EC4P 4DQ | |||
| Investment | managers | Investec Wealth | & Investment |
| 30 Gresham Street |
|||
| London | |||
| EC2V 7QN |
| Page | |||
|---|---|---|---|
| Chairman's statement |
|||
| Trustees' report |
2-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-13 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2022 | ||||
| Notes | f | 6 | |||
| Income from: | |||||
| Investment income |
2 | 14,673 | 119,608 | ||
| E~dlt | |||||
| Charitable activities |
3 | 189,764 | 195,886 | ||
| Nst gains/(losses) | on investments | 8 | (264,029) | (70,758) | |
| Nst movement | In | funds | (439,120) | (147,036) | |
| Fund balances | at 6 April 2022 | 4,606,373 | 4,753,409 | ||
| Fund balances | at | 5April 2023 | 4,167,253 | 4,606,373 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | f | f | |||||||
| Fixed assets | |||||||||
| Investmsnts | 10 | 4,122,420 | 4,257,259 | ||||||
| Current assets | |||||||||
| Debtors | 1,644 | 3,832 | |||||||
| Cash at bank | and | in | hand | 30,941 | 17,783 | ||||
| Cash with stockbrokers | 31,100 | 347,686 | |||||||
| 63,685 | 369,301 | ||||||||
| Creditors: amounts | falling due within | ||||||||
| one year | 12 | (18,852) | (20,187) | ||||||
| Nst current assets | 44,833 | 349,114 | |||||||
| Total assets | less | current liabilities | 4,167,253 | 4,606,373 | |||||
| Income funds | |||||||||
| Unrestricted | funds | 4,167,253 | 4,606,373 | ||||||
| 4,167,253 | 4,606,373 | ||||||||
| Th nancial |
statements | were approved | by the Trustees | on ........t.. |
| 3 | Charitable | activities | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| F | f | |||
| Grant funding ofactivities (see note 4) |
107,933 | 84,068 | ||
| Support costs (see note 5) | 68,650 | 92,520 | ||
| Governance | costs (see note 5) | 13,181 | 19,298 | |
| 189,764 | 195,886 |
| Grants payable | |||||
|---|---|---|---|---|---|
| 2023 f. |
2022f | ||||
| Grants: | |||||
| The Peter Jest Travel Fund | 34,204 | 4,935 | |||
| International Tribology Council |
1,829 | ||||
| Alzheimsr's Reseach UK |
23,000 | 23,333 | |||
| St Mungo's | 1,200 | 1,000 | |||
| The British Rsd Cross Society | 5,100 | ||||
| Science and Technology Foundation |
Trust | 9,000 | 8,000 | ||
| The Trinity Centre, Cardiff | 1,000 | ||||
| Magpas Air Ambulance |
1,000 | ||||
| Nottingham University (Philip Shipway's |
Tribology Research Project) | 4,500 | |||
| Institution of Engineering and Technology |
- Student sponsorship | 11,000 | |||
| Tribo UK annual conference |
2,000 | 2,000 | |||
| NF2 Bio Solutions UK |
25,000 | ||||
| Royal National Institute for Deaf People |
25,000 | ||||
| Hearing Dogs for Deaf People |
2,000 | ||||
| Ty Hafan Chlldrens' Hospice |
1,000 | ||||
| Arthur Rank Hospice Charity |
1,000 | ||||
| Other organisations and charities, |
all | below f1,000 each | 3,200 | 1,700 | |
| 107,933 | 84,068 |
| Support and | governance | costs | |||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2023Support | costs | Governance | 2022 | ||
| costs | costs | costs | |||||
| f | f | ||||||
| Staff costs | 21,073 | 21,073 | 21,656 | 21,656 | |||
| Rent and rates | 3,774 | 3,774 | 3,773 | 3,773 | |||
| Insurance | 1,364 | 1,364 | 707 | 707 | |||
| Computer costs | 101 | 101 | 301 | 301 | |||
| Office supplies | 38 | 38 | 23 | 23 | |||
| Telephone | 1,306 | 1,306 | 488 | 488 | |||
| Bank charges | 3,708 | 3,708 | 430 | 430 | |||
| property expenses | 16,316 | 16,316 | |||||
| Stockbrokers | fees | 37,286 | 37,286 | 32,708 | 32,708 | ||
| Interest payable | 71 | 71 | |||||
| Legal and professional fees |
16,047 | 16,047 | |||||
| Accountants' | fees | 8,332 | 8,332 | 6,083 | 6,083 | ||
| Independent fees |
Examiner's | 1,314 | 1,314 | 1,260 | 1,260 | ||
| Administration | costs. | 3,535 | 3,535 | 11,955 | 11,955 | ||
| 68,650 | 13,181 | 81,831 | 92,520 | 19,298 | 111,818 | ||
| Allocated to: | |||||||
| Charitable activities |
68,650 | 13,181 | 81,831 | 92,520 | 19,298 | 111,818 |
| 2023 | 2022 | ||
|---|---|---|---|
| Number | Number | ||
| Administration | staff | ||
| Employment | costs | 2023f | 2022 F |
| Wages and salaries Pension costs |
20,660 413 |
21,243 413 |
|
| 21,073 | 21,656 |
| 2023 | 2022 |
|---|---|
| F | f |
| (264,029) | (70,758) |
| Fixed ass | et investments | |
|---|---|---|
| Listed | ||
| investments | ||
| f | ||
| Cost or valuation | ||
| At 6April 2022 | 4,257,259 | |
| Additions | 1,109,132 | |
| Valuation | changes | (335,505) |
| (3isposats | (908,466) | |
| At 5 April | 2023 | 4,122,420 |
| Carrying | amount | |
| At 05 April | 2023 | 4,122,420 |
| At 05 April 2022 | 4,257,259 |
| 11 | Debtors | |||||||
|---|---|---|---|---|---|---|---|---|
| Amounts | falling due within one | year: | 2023 f |
2022f | ||||
| Other debtors | 1,644 | 3,832 | ||||||
| 12 | Creditors: amounts | falling due within | one | year | ||||
| 2023 | 2022 | |||||||
| f | 6 | |||||||
| Other creditors | 18,852 | 20,187 | ||||||
| 13 | Analysis | ofnet assets between | funds | |||||
| Unrestricted | Unrestricted | |||||||
| funds | funds | |||||||
| 2023 | 2022 | |||||||
| f | f | |||||||
| Fund balances at 5 April 2023 are represented | by: | |||||||
| Investments | 4,122,420 | 4,257,259 | ||||||
| Current | assets/(liabilities) | 44,833 | 349,114 | |||||
| 4,167,253 | 4,606,373 |
| 2023 6 |
2022f | |||||||
|---|---|---|---|---|---|---|---|---|
| INCOME | ||||||||
| Investment income |
||||||||
| Income from managed | funds | 86,149 | 38,443 | |||||
| Realised profit/(loss) | on sale of investments | (71,476) | 81,165 | |||||
| Donations and legacies |
receivable | |||||||
| Legacies receivable | ||||||||
| Donation | ||||||||
| Other recognised | gains | and losses | ||||||
| Unrsalised losses on |
investment | assets | (264,029) | (70,758) | ||||
| (249,356) | 48,850 | |||||||
| EXPENDITURE | ||||||||
| Grants payable in |
furtherance | ofthe Foundation's | objects | |||||
| Grants and donations | paid during | the year | 107,933 | 84,068 | ||||
| Support and governance | costs | |||||||
| Staff costs | 21,073 | 21,656 | ||||||
| Rent and rates | 3,774 | 3,773 | ||||||
| Insurance | 1,364 | 707 | ||||||
| Computer costs | 101 | 301 | ||||||
| Office supplies | 38 | 23 | ||||||
| Telephone | 1,306 | 488 | ||||||
| Bank charges | 3,708 | 430 | ||||||
| Property expenses | 16,316 | |||||||
| Stockbrokers fess | 37,286 | 32,708 | ||||||
| Interest payable | 71 | |||||||
| Legal and professional | fees | 16,047 | ||||||
| Accountants' fess |
8,332 | 6,083 | ||||||
| Independent Examiners fees |
1,314 | 1,260 | ||||||
| Administration costs |
3,535 | 11,955 | ||||||
| 81,831 | 111,818 | |||||||
| 189,764 | 195,886 | |||||||
| Total income for the | year | (249,356) | 48,850 | |||||
| Total expenditure for the year |
(189,764) | (195,886) | ||||||
| Net expenditure for |
ths | year | (439,120) | (147,036) |