OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Trustees Mr R EWorby
Prof JA Williams
Prof H A Spikes
Prof H P Evans
Charity number 293571
Principal address 1st Floor
Nicholas House
River Front
Enfield
Middlesex
EN1 3FG
Independent examiner Brian Paul Limited
Chase Green House
42 Chase Side
Enfield
Middlesex
EN2 6NF
Bankers C Hoare &Co.
37 Fleet Street
London
EC4P 4DQ
Investment managers Investec Wealth & Investment
30 Gresham
Street
London
EC2V 7QN

Page
Chairman's
statement
Trustees'
report
2-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-13

Unrestricted Unrestricted
funds funds
2023 2022
Notes f 6
Income from:
Investment
income
2 14,673 119,608
E~dlt
Charitable
activities
3 189,764 195,886
Nst gains/(losses) on investments 8 (264,029) (70,758)
Nst movement In funds (439,120) (147,036)
Fund balances at 6 April 2022 4,606,373 4,753,409
Fund balances at 5April 2023 4,167,253 4,606,373

2023 2022
Notes f f
Fixed assets
Investmsnts 10 4,122,420 4,257,259
Current assets
Debtors 1,644 3,832
Cash at bank and in hand 30,941 17,783
Cash with stockbrokers 31,100 347,686
63,685 369,301
Creditors: amounts falling due within
one year 12 (18,852) (20,187)
Nst current assets 44,833 349,114
Total assets less current liabilities 4,167,253 4,606,373
Income funds
Unrestricted funds 4,167,253 4,606,373
4,167,253 4,606,373
Th
nancial
statements were approved by the Trustees on ........t..

3 Charitable activities
2023 2022
F f
Grant funding
ofactivities (see note 4)
107,933 84,068
Support costs (see note 5) 68,650 92,520
Governance costs (see note 5) 13,181 19,298
189,764 195,886

Grants payable
2023
f.
2022f
Grants:
The Peter Jest Travel Fund 34,204 4,935
International
Tribology Council
1,829
Alzheimsr's
Reseach
UK
23,000 23,333
St Mungo's 1,200 1,000
The British Rsd Cross Society 5,100
Science and Technology
Foundation
Trust 9,000 8,000
The Trinity Centre, Cardiff 1,000
Magpas
Air Ambulance
1,000
Nottingham
University
(Philip Shipway's
Tribology Research Project) 4,500
Institution
of Engineering
and Technology
- Student sponsorship 11,000
Tribo UK annual
conference
2,000 2,000
NF2 Bio Solutions
UK
25,000
Royal National
Institute
for Deaf People
25,000
Hearing
Dogs for Deaf People
2,000
Ty Hafan Chlldrens'
Hospice
1,000
Arthur
Rank Hospice Charity
1,000
Other organisations
and charities,
all below f1,000 each 3,200 1,700
107,933 84,068

Support and governance costs
Support Governance 2023Support costs Governance 2022
costs costs costs
f f
Staff costs 21,073 21,073 21,656 21,656
Rent and rates 3,774 3,774 3,773 3,773
Insurance 1,364 1,364 707 707
Computer costs 101 101 301 301
Office supplies 38 38 23 23
Telephone 1,306 1,306 488 488
Bank charges 3,708 3,708 430 430
property expenses 16,316 16,316
Stockbrokers fees 37,286 37,286 32,708 32,708
Interest payable 71 71
Legal and professional
fees
16,047 16,047
Accountants' fees 8,332 8,332 6,083 6,083
Independent
fees
Examiner's 1,314 1,314 1,260 1,260
Administration costs. 3,535 3,535 11,955 11,955
68,650 13,181 81,831 92,520 19,298 111,818
Allocated to:
Charitable
activities
68,650 13,181 81,831 92,520 19,298 111,818

2023 2022
Number Number
Administration staff
Employment costs 2023f 2022
F
Wages and salaries
Pension costs
20,660
413
21,243
413
21,073 21,656
2023 2022
F f
(264,029) (70,758)

Fixed ass et investments
Listed
investments
f
Cost or valuation
At 6April 2022 4,257,259
Additions 1,109,132
Valuation changes (335,505)
(3isposats (908,466)
At 5 April 2023 4,122,420
Carrying amount
At 05 April 2023 4,122,420
At 05 April 2022 4,257,259

11 Debtors
Amounts falling due within one year: 2023
f
2022f
Other debtors 1,644 3,832
12 Creditors: amounts falling due within one year
2023 2022
f 6
Other creditors 18,852 20,187
13 Analysis ofnet assets between funds
Unrestricted Unrestricted
funds funds
2023 2022
f f
Fund balances at 5 April 2023 are represented by:
Investments 4,122,420 4,257,259
Current assets/(liabilities) 44,833 349,114
4,167,253 4,606,373

2023
6
2022f
INCOME
Investment
income
Income from managed funds 86,149 38,443
Realised profit/(loss) on sale of investments (71,476) 81,165
Donations
and legacies
receivable
Legacies receivable
Donation
Other recognised gains and losses
Unrsalised
losses on
investment assets (264,029) (70,758)
(249,356) 48,850
EXPENDITURE
Grants payable
in
furtherance ofthe Foundation's objects
Grants and donations paid during the year 107,933 84,068
Support and governance costs
Staff costs 21,073 21,656
Rent and rates 3,774 3,773
Insurance 1,364 707
Computer costs 101 301
Office supplies 38 23
Telephone 1,306 488
Bank charges 3,708 430
Property expenses 16,316
Stockbrokers fess 37,286 32,708
Interest payable 71
Legal and professional fees 16,047
Accountants'
fess
8,332 6,083
Independent
Examiners fees
1,314 1,260
Administration
costs
3,535 11,955
81,831 111,818
189,764 195,886
Total income for the year (249,356) 48,850
Total expenditure
for the year
(189,764) (195,886)
Net expenditure
for
ths year (439,120) (147,036)