OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Trustees Mr R EWorby
Prof J A Williams
Prof H A Spikes
Prof H P Evans (Appointed 7 October
2021)
Charity number 293571
Principal address 1st Floor
Nicholas
House
River Front
Enfield
Middlesex
EN1 3FG
Auditor Brian Paul Limited
Chase Green House
42 Chase Side
Enfield
Middlesex
EN2 6NF
Bankers C Hoare &Co.
37 Fleet Street
London
EC4P 4DQ
Investment managers Investec Wealth & investment
30 Gresham Street
London
EC2V 7QN

Page
Chairman's
statement
Trustees'
report
2-3
Independent
auditor's
report 4-7
Statement
offinancial
activities
Balance sheet
Statement ofcash flows 10
Notes to the financial statements 11-17

Unrestricted Unrestricted
funds funds
2021 2020
Notes 6 f
Is tmK
s
Donations
and
legacies receivable 2 3,083,104
Investment
income
3 26,309 91,318
Total Income 3,109,413 91,318
Ettg~igre on:
Charitable
activities
4 129,124 143,276
Net gains/(losses) on investments 9 237,451 (216,941)
Net movement in funds 3,217,740 (268,899)
Fund balances at 6April 2020 1,535,669 1,804,568
Fund balances at 5April 2021 4,753,409 1,535,669

2021 2020
Notes 6 f
Fixed assets
Investments 10 1,609,170 1,127,769
Current assets
Investments 11 3,318,100
Debtors 12 2,232 102,782
Cash at bank and in hand 23,283 234,664
Cash with stockbrokers 46,223 74,478
3,389,838 411,924
Creditors: amounts falling due within
one year 13 (245,599) (4,024)
Net current assets 3,144,239 407,900
Total assets less current liabilities 4,753,409 1,535,669
Income funds
Unrestricted funds 4,753,409 1,535,669
4,753,409 1,535,669

2021 2020
Notes f
Cash flows from operating activities
Cash absorbed
by operations
17 (21,995) (159,833)
Investing
activities
Purchase of investments (786,880) (306,734)
Proceeds on disposal of investments 545,220 460,835
Investment
income
24,019 41,755
Net cash (used in)/generated
investing
activities
from (217,641) 195,856
Net cash used in financing activities
Net (decrease)/Increase
in
cash and cash
equivalents (239,636) 36,023
Cash and cash equivalents at beginning ofyear 309,142 273,119
Cash and cash equivalents at end of year 69,506 309,142
Relating to:
Cash at bank and
in hand
23,283 234,664
Short term deposits
included
asset investments
in current 46,223 74,478

2021
E
2020f
Legacies receivable 3,083,100
Donations 4
3 Investment Income
2021f 2020
Income from managed funds 20,237 34,409
Interest receivable 3,782 7,346
Realised
profit/(loss)
on sale ofinvestments 2,290 49,563
26,309 91,318
4 Charitable
activities
2021 2020
E E
Grant funding of activities (see note 5) 41,700 57,729
Support costs (see note 6) 72,885 75,219
Governance costs (see note 6) 14,539 10,328
129,124 143,276

Grants payable
2021 2020
E f
Grants to institutions (18grants):
The Peter Jest Travel Fund 800 19,629
Norfolk Hospice 1,000
NHS Charities COVID-19 1,000
Action on hearing
loss
25,000
Science and Technology Foundation Trust 8,000 8,000
Tribo UK Conferences 4,000
UTC Reading
Mechanical
Engineering Grant 1,800
RNID Graduate
grant
25,000
Hearing dogs for the deaf 3,000
Other organisations
and charities,
all below E1,000 each 1,100 1,100
41,700 57,729

Support and governance costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
E E E E
Staff costs 21,072 21,072 21,076 21,076
Rent and rates 3,660 3,660 3,773 3,773
Insurance 604 604 603 603
Computer costs 346 346 88 88
Office supplies 146 146
Telephone 946 946 2,362 2,362
Bank charges 423 423 172 172
Property expenses 22,533 22,533 17,479 17,479
Stockbrokers fees 14,654 14,654 12,014 12,014
Legal and professional
fees 8,501 8,501 17,652 17,652
Audit fees 2,880 2,880
Accountants' fees 5,360 5,360 3,372 3,372
Independent Examiner's
fees 1,200 1,200
Administration costs. 6,299 6,299 5,756 5,756
72,885 14,539 87,424 75,219 10,328 85,547
Allocated to:
Charitable
activities
72,885 14,539 87,424 75,219 10,328 85,547

2021 2020
Number Number
Administration staff
Employment costs 2021 2020
Wages and salaries 20,660 20,660
Pension costs 412 416
21,072 21,076

Net gains/(l oss es)
on Investments
2021 2020
f. f
Revaluation of investments 237,451 (216,941)
Fixed ass et investments
Listed
Investments
E
Cost or valuation
At 6April 2020 1,127,769
Additions 786,880
Valuation changes 239,741
Disposals (545,220)
At 5April 2021 1,609,170
Carrying amount
At 05April 2021 1,609,170
At 05April 2020 1,127,769

10 Fixed asset Investments (Continued)
The historic cost ofthe investments at 5April 2021 was f1,451,696 (2020:f1,205,688).
11 Current Asset Investments
2021 2020
E E
Property held for sale 3,318,100
12 Debtors
2021 2020
Amounts falling due within one year: f E
Other debtors 2,232 102,782
13 Creditors: amounts falling due within one year
2021 2020
f
Other creditors 245,599 4,024
14 Analysis of net assets between funds
Unrestricted Unrestricted
funds funds
2021 2020
E f
Fund balances at 5April 2021 are represented by:
Investments 1,609,170 1,127,769
Current assets/(liabilities) 3,144,239 407,900
4,753,409 1,535,669

On 6th August 2021, the Foundation
f3,400,000.
On 6th August 2021, the Foundation
f3,400,000.
sold the property, sold the property, that it had acquired via a legacy for a consideration
17 Cash generated
from operations
2021f 2020
f
Surplus/(deficit)
for the year
3,217,740 (268,899)
Adjustments
for:
investment
income recognised
in statement offinancial activities (26,309) (91,318)
Fair value gains and losses on investments (237,451) 213,810
Movements
in working
capital:
(Increase)/ decrease
in current
asset investments (3,318,100)
Decrease/(increase)
in debtors
100,550 (10,354)
Increase/(decrease)
in creditors
241,575 (3,072)
Cash absorbed
by operations
(21,995) (159,833)

2021
6
2020f
INCOME
Investment
Income
Income from managed funds 24,019 41,755
Realised
profit/(loss)
on sale of investments 2,290 49,563
Donations
and legacies
receivable
Legacies receivable 3,083,100
Donation 4
Other recognised gains and losses
Unrealissd
gains/(losses)
on investment assets 237,451 (216,941)
3,346,864 (125,623)
EXPENDITURE
Grants payable
in
furtherance ofthe Foundation's objects
Grants and donations paid during the year 41,700 57,729
Support and governance costs
Staff costs 21,072 21,076
Rent and rates 3,660 3,773
Insurance 604 603
Computer costs 346 88
Office supplies 146
Telephone 946 2,362
Bank charges 423 172
Property expenses 22,533 17,479
Stockbrokers fees 14,654 12,014
Legal and professional fees 8,501 17,652
Audit fees 2,880
Accountants'
fees
5,360 3,372
Independent
Examiner's fees
1,200
Administration
costs
6,299 5,756
87,424 85,547
129,124 143,276
Total income for the year 3,346,864 (125,623)
Total expenditure
for the year
(129,124) (143,276)
Net Income/(expenditure) for the year 3,217,740 (268,899)