OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees A Dollond
M Dollond
B Dollond
R Dollond
J Milston
Secretary B Dollond
Charity number 293459
Address 3rd Floor Hathaway House
Popes Drive
Finchley
London
N3 1QF
Auditor FMCB
3rd Floor Hathaway House
Popes Drive
Finchley
London
N3 1QF
Bankers Barclays Bank pic
155Bishopsgate
London
EC2M 3XA
Solicitors Goodman Derrick LLP
10St Bride Street
London
EC4A4AD
Investment advisors Canaccord Genuity Wealth Limited
88Wood Street
London
EC2V 7QR
Credo Wealth Planning Limited
8-12York Gate
London
NW1 5DX

Page
Trustees report 1-3
Independent
auditor's
report
Statement offinancial activities
Balance sheet
Statement ofcash flows
Notes to the financial statements 10 - 19

Unrestricted Endowment Total Unrestricted Total Unrestricted Endowment Total
funds funds funds funds
2021 2021 2020 2020 2020
Notes 8 E 8 8
Legacy 2 2,536 2,536
Investment
income
3 1,087,965 1,087,965 1,413,301 1,413,301
Other income 4 323 323 319 319
Total income and
endowments 1,088,288 1,088,288 1,413,620 2,536 1,416,156
Investment
management 5 211,965 211,965 249,317 249,317
Charitable
activities
6 2,103,850 2,103,850 2,464,978 2,464,978
Total resources expended 2,315,815 2,315,815 2,714,295 2,714,295
Net gains/(losses) on
investments 9,830,722 9,830,722 (4,214,832) (4,214,832)
Net (outgoing)/incoming
resources before transfers (1,227,527) 9,830,722 8,603,195 ('l,300,675) (4,212,296) (5,512,971)
Gross transfers
between
funds
1,227,527 (1,227,527) 1,300,675 (1,300,675)
Net incoming/(outgoing)
resources 8,603,195 8,603,195 (5,512,971) (5,512,971)
Other recognised gains and losses
Other gains or losses 12 (993,036) (993,036) (40,460) (40,460)
Net movement in funds 7,610,159 7,610,159 (5,553,431) (5,553,431)
Fund balances at 1 April 2020 43,384,730 43,384,730 48,938,162 48,938,162
Fund balances at 31 March
2021 50,994,889 50,994,889 43,384,731 43,384,731

2021 2020
Notes 6
Fixed assets
Investments 14 50,580,556 40,523,410
Current assets
Debtors 17 292,208 1,065,597
Cash at bank and in hand 206,046 1,865,264
498,254 2,930,861
Creditors: amounts falling due within 16
one year (83,921) (69,540)
Net current assets 414,333 2,861,321
Total assets less current liabilities 50,994,889 43,384,731
Capital funds
Expendable
endowment
50,994,889 43,384,731
Unrestricted
funds
50,994,889 43,384,731
The accounts were approved by the Trustees onZ6.4...)j.

2021 2020
Notes
Cash flows from operating activities
Cash absorbed
by operations
13 (1,527,719) (2,216,117)
Investing
activities
Purchase of investments (18,242,325) (36,938,240)
Proceeds on disposal of investments 18,015,897 38,185,355
Investment
income received
1,087,965 1,413,301
Net cash generated
from investing
activities 861,537 2,660,416
Net cash used in financing activities
Net (decrease)/increase
in
cash and cash
equivalents (666,182) 444,299
Cash and cash equivalents
at beginning
ofyear 1,865,264 1,461,425
Effect offoreign exchange rates (993,036) (40,460)
Cash and cash equivalents at end of year 206,046 1,865,264

Unrestricted Unrestricted
funds funds
2021 2020
8
Dividend- equities 511,342 807,285
Fixed interest- securities 576,433 602,025
Interest receivable 190 3,991
1,087,965 1,413,301
4 Other income
Unrestricted Unrestricted
funds funds
2021 2020
8 8
Other income 323 319
Unrestricted Unrestricted
funds funds
2021 2020
8 8
211,965 249,317
211,965 249,317

Grants Grants
funded funded
activity activity
2021 2020
6 6
Grant funding ofactivities (see note 7) 2,054,500 2,417,300
Share of support costs (see note 8) 30,150 28,478
Share of governance costs (see note 8) 19,200 19,200
2,103,850 2,464,978
7 Grants payable
Grants Grants
funded funded
activity activity
2021 2020
6 5
Grants to institutions:
Education and training 551,000 928,800
Religious education 450,000 507,000
Medical, health and sickness 303,000 275,000
Disability 332,500 323,500
Relief of poverty 368,000 342,000
Religious activities 50,000 41,000
2,054,500 2,417,300

8 Support costs Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
6 8 6
Legal and professional 18,594 18,594 15,902 15,902
Bookkeeping 10,800 10,800 10,800 10,800
Bank charges 182 182 94 94
Travelling expenses 1,441 1,441
Sundry expenses 574 574 241 241
Audit fees 6,000 6,000 6,000 6,000
Accountancy 13,200 13,200 13,200 13,200
30,150 19,200 49,350 28,478 19,200 47,678
Analysed between
Charitable activities 30,150 19,200 49,350 28,478 19,200 47,678

The analysis ofauditor's
remuneration
The analysis ofauditor's
remuneration
The analysis ofauditor's
remuneration
The analysis ofauditor's
remuneration
is as follows:
Fees payable to the charity's auditor and associates: 2021 2020
6
Audit ofthe charity's annual accounts 6,000 6,000
Non-audit
services
All other non-audit
services
24,000 24,000

Endowment Endowment
funds funds
general general
2021 2020
6 E
Revaluation of investments 8,772,691 (4,316,460)
Gain/(loss) on sale ofinvestments 1,058,031 101,628
9,830,722 (4,214,832)
12 Other gains or losses
Endowment Endowment
funds funds
general general
2021f 2020
E
Foreign exchange
(gains)/losses
993,036 40,460
13 Cash generated from operations 2021 2020
6
Surplus/(deficit) for the year 8,603,195 (5,512,971)
Adjustments for:
Investment income recognised in statement offinancial activities (1,087,965) (1,413,301)
Gain on disposal of investments (1,058,031) (101,628)
Fair value gains and losses on investments (8,772,691) 4,316,460
Movements in working capital:
Decrease
in
debtors 773,389 549,361
Increase/(decrease) in creditors 14,384 (54,038)
Cash absorbed by operations (1,527,719) (2,216,117)

Listed Unlisted Total
investments investments
6 6
Cost or valuation
At 1 April 2020 40,523,310 100 40,523,410
Additions 18,242,325 18,242,325
Valuation changes 9,830,718 9,830,718
Disposals (18,015,897) (18,015,897)
At 31 March 2021 50,580,456 100 50,580,556
Carrying
amount
At 31 March 2021 50,580,456 100 50,580,556
At 31 March 2020 40,523,310 100 40,523,410
2021 2020
6
Investments
at fair
value compdise:
Equity 19,997,663 23,275,560
Fixed income 10,008,557 2,711,555
Pooled investments -equities 12,455,345 2,759,598
Pooled investments -fixed income 2,899,365 7,295,019
Other investments 5,219,625 4,481,677
50,580,556 40,523,410
Historic costs at the year-end 42,639,139 41,600,124

Details ofthe charity's subsidiary
at
subsidiary
at
31 March 2021 is as follows:
Name of undertaking Registered Nature ofbusiness Class of %Held
office shares held Direct Indirect
Brisden Properties
Limited
United Kingdom Property investments and Ordinary 100.00
trading

ggg

was as follows:
ggg

was as follows:
y
Name of undertaking Profitl(Loss) Capital and
Reserves
8
Brisden Properties Limited (761) 100,688
16 Creditors: a mounts
falling due within one year
2021 2020
8 8
Accruals and deferred income 83,921 69,540
17 Debtors
Amounts falling due within one year: 2021f 2020
Corporation tax recoverable 1,870 1,870
Other debtors 95,402 914,721
Prepayments and accrued income 194,936 149,006
292,208 1,065,597

19 Analysis of net assets between funds
Unrestricted Endowment Total Unrestricted Endowment Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
6 8 6 F
Fund balances at 31
March 2021 are
represented by:
Investments 50,580,556 50,580,556 40,523,410 '40,523,410
Current assets/
(liabilities) 414,333 414,333 2,861,321 2,861,321
50,994,889 50,994,889 43,384,731 43,384,731