COMPANY REGISTRATION NUMBER: 1971731
CHARITY REGISTRATION NUMBER: 293417
Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Financial Statements
31 July 2024
HARLT
N BAKER
LTD
Chartered Accountanls & statutory audilor
61 Macrae Road. Ham Green, Bristol
BS20 ODD

Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Financial Statements
Year ended 31 July 2024
Page
Trustees, annual report (incorporating the directors. report}
Independent auditorfs report to the members
Statement of financial activities (including income and
expenditure account)
Statement of financial position
Statement of cash flows
14
15
16
Notes to the financial statements
17

Hartcliffe & Withywood Ventures
Company Limlted by Guarantee
Trusiees, Annual Report {Incorporaling the Directors, Report)
Year ended 31 July 2024
Page 1
The directors, who are also the directors lor the purposes of colnpany law, present their report and the
financial statements of the charity for the year ended 31 July 2024.
Reference and admlnlstratlve detalls
Registored charity name
Hartcliffe & Wilhywotxl Ventures
Charity registratSon number
293417
Company regislratlon number 1971731
Principal office and registered The Gatehouse Centre
off ice
Hareclive Road
Hartclitfe
Bristol
BS13 9JN
The dlrectors
C Clements
H Holland
M T Owens
T Ansley
D Portingale
A Retter
J Watts
Cway
IResigned 7 November 20231
IResigned 11 June 20241
Company secretary
J Thomas
Auditor
Charllon Baker IBristol) Ltd
Chartered Accounlanls & slatulory auditor
61 Macrae Road, Ham Green, Bris101
BS20 ODD
Bankers
Barclays Bank PIC
PO Box 324
Park House
Newbrick Road
Stoke Giltord
Bristol BS34 8ZJ
Strategi¢ directors
Amanda Brewer & Llsa Mundy

Page 2
Hartcliffe & Withywood Ventures
Company Llmlted by Guarantee
Trustees. Annual Report (Incorporatlng the Directors. Report) (eoniinu￿J
Year ended 31 July 2024
Structure, governance and management
Hartcliffe and Withywood Ventures is a Charty registered under a scheme with the Charity
Commission, governed by the Charities Act 2011, and is incorporated as a company limited by
guarantee. The constitutional documents are the memorandum and articles of association.
The Trustees ol the Charity are also Directors ol the Company. They are drawn mainly from users ol
our services and local people in business, polllics and likeminded agencies.
Residents living in the area ol benefit are particularly welcomed. We monitor the make-up of the Board
in terms ol age, elhnicily. gender and disability and take action where there are gaps.
The full Board ol Trustees meets al least six limes a year. There is clear and agreed delegation of the
day lo day running ol the organisalion with Strategic Directors also attending Board Meetings.
The Trustees confirm that they have referred to the guidance contained in the Chanty Commission's
general guidance on public benelit when reviewing the Trust's aims and objectives and in setting the
grant making policy for the year. There is clear public benefit as the charity assists people in a
disadvantaged area ol Bristol lo gain and develop skills, qualifications and employment.
Risk management
Risk assessment is carried out annually as part of the business planning and self assessment
processes. Actions are identified lo mitigate risks where possible. The key risks identified this year
have been the planned withdrawal ol the long term tenant al our salelile business unil site - The Lamp,
and the impact on in¢orrie. and the ongoing costs ol employment wth national minimum wage
increases to manage. These risks have been mitigated wlh reconfiguration and increased occupancy
of rentable spaces al our main sile - the Gatehouse Centre in the short-term and careful ongoing
management of employment costs and stalling.

Page 3
Hartcliffe & Withywood Ventures
Company Limiled by Guarantee
Trustees. Annual Report (Incorporating the Dlrectors, Report) (conttnu•d)
Year ended 31 July 2024
Objectives and activities
The charitable objects lor which the company is established are stated in the memorandum of
association. The objects continue lo be lo increase the choices and opportunities available lo people in
Ihe BS13 area of Bristol so that they have a better standard of living and hlgher quality of life.
The main objectives for the year were..
To continue lo work lo reduce barriers to accessing, remaining in and progressing in care, education,
learning and employment for children, young people and adults.
To further develop provision ol learning and qualifications in response to local needs. With a continued
focus on the emotional health, well being and support to IcKal people during the oNJoing cost ol living
crisis.
To further develop partnerships with other community & learnin9 organisations, support agencies and
businesses lo benefit the local community.
Our Slralegies lor achieving Ihese objectives were as follows-
For our Colnmunity Development worker to continue lo work with other lo¢al agencies in events and
initiatives locally.
To retain our contracts with the City 018rislol College lo provide qualifications lo adult learners and
young learners adjusting our offer to meet needs and interesls and engage and progress learners in
their learning and employment aspirations
To relain the Matrix auality and Bristol Standard quality marks.
To build Ihe capacity of local people through volunteer placements and access lo experience training
and qualifications.
To retain the contract with Biislol City Council lo deliver the Nursery EdLKalion Grant for 2 and 3 year
olds and prepare for the extended Nursery Education Grant otter.
Look at opportunities for new ways lo work with and support local people who are isolated
disengaged and in need.

Page 4
Hartcllffe & Withywood Ventures
Company Llmited by Guarantee
Trustees, Annual Report (Incorporating the Directors. Report) (¢onlin￿d)
Year ended 31 July 2024
Aehievements and performance
We continue lo sub-conlracl the majorlty of our training provision wlh the City of Bristol College.
We work wlh significant numbers ol young people 45 in Ihls year alone, with around 20°/. ha￿ng a
high level of need and significant barriers to educatlon and employment. We have worked wlh 148
adult learners in year again with a significant number needing additiona5 learning support lo achieve
their goals.
Exam performance and qualification achievement lor the year has been good with success rates ol
840/0 in youth and 820/0 in Adults. We have a150 been re-awarded our Matrix standard quality mark.
We continue lo delNer the Nursery Education Grant provision with Bristol City Council funding and
prwale Nursery spaces. The Nursery has achieved full occupancy this year with over 100 children on
register. We remain good raling with OFSTED and have been re-awarded The Bristol Standard qtsality
mark.
Our community spaces have been well used this year and room bookings and spaces lor Businesses
and other agencies to rent have been increased to full capacity.
Our Community Development Worker has Continued to build partnerships wilh other agencies such as
DWP, Family Hub, Job Centre, Brave a Bold, Caring in Bristol and Ways2Work and has set up new
inilialives including offering community winter warmer drop in setvice, pop up clothing events tor local
families and securing lottery funding lor a Charity shop project at The Gatehouse Cenlre.
Flnanclal revlew
Our main sources of funding are-
Contracts for delivery ol training & qualifications, City of Bristol College.- Bristol City Council.
Private Nursery lees and the Nursery Education Grant
Rental income from letting space at the Gatehouse and the LAMP.
Income from the Calé, room bookings and bLfftets.
These funds have supported the charitable objectives through Ihe employment of staff who:
Keep the premises clean, welcoming and well maintained.
Run the café as a 'hub' lor local people to congregate and eaV50cialise.
Deliver advice and guidance. training, support and assessment to people wanting to upgrade their
skills and knowledge, gain qualifications and work experience and ultimately become employed.
Care for and educate young chiklren whilst enabling their parents to train or work.

Hartcliffe & Withywood Venlures
Company Limiled by Guarantee
Trustees, Annual Report (Incorporating the Directors, Report) (¢oniinu8d)
Year ended 31 July 2024
Page 5
Flnanclal review fconlinued)
The Future
The economic environment is dillicull and promises to remain $0. We continue to provide the majority
of our training through contracts wllh City of Bristol College. However 23124 has seen the introduction
of some smaller aliemalive funding pots to add breadth volume lo the services we currently oller. This
is a strategy Ihat will continue for 24125 with partnerships developing with of key organisatK)ns and
lunding bids submitted to further increase education services locally.
The Gatehouse Centre ha5 had some substantlal repairs and general malntenance this year and this
will also be a continuing plan for 24125 to ensure the full potential of the building is utilised in lulfilling
our aims and sustaining the future of the organisation.
The LAMP satellite location is now in the main vacant apart Irom one small business. HWV have been
reviewing il's potential uses and the status ol the Lamp Lease before agreeing a plan lor its. future.
Gatehouse Nursery is now Operat￿ng yearly at full Capacity and whilst there are no plans lor expansion
in the coming year we are continuously monitoring the financial implications of Government policy and
cal authority agenda.
We rely heavily on City ol Bristol College & Bristol City Council lor the majority of our income but we
see no reason lo doubl that either will continue to work with us. However, increasing employment and
statting cosl, driven by Government policy and contractllunding levels that do not malch these rising
costs, will be a cause lor concern if trends continue lo follow current direction.
Reserves policy
The directors and trustees of the charhy have established a policy whereby the target free reserves
lunder normal condilionsl should be four months, anticipated expenditure in the following financial
year. We consider Ihat this will give the charty sufficient unreslricled funds lo continue current
activities in the event ol a significant reduction in funding and lo ensure sufficient funding is available lo
cash flow the training contracts and lo respond to emergencies and opportunities i.e.
iepairslmaintenance lo the building or funding a bid which could bring further opportunities.
The charity's free reseNes at the end ol Ihe financial year have been calculated al £753,317 compared
with a largel figure of £430,102, resulting in an excess of £323,215. In the current economic
environment this excess is considered prudent in view ot the increased uncertainties over lutUTe
income streams. However, this will be kept under regular review and wll be partly utilised by further
premises maintenance and relurbishmenl expendllure. We have already planned expenditure for
24125 on Maintenance & repairs of approx £50,000.

Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Trustees, Annual Report (Incorporaiing the Dlrectors, Report) [￿n11nued?
Year ended 31 July 2024
Page 6
Trustees. responslbilities slatement
The Iruslees, who are also directors for the purposes of company law, are responsible for preparing
the trustees. report and the financial statements in accordance with applicable law and United Kingdom
Accounting Standards {Uniled Kingdom Generally Ac¢epled Accounting Practicel.
Company law requires the charity trustees to prepare linancial statements lor each year which give a
true and lair view ol the state of affairs of the charitable company and the incoming resources and
application ol resources. including the income and expenditure. lor that period.
In preparing these financial slatemenls, the trustees are required lo..
select suitable accounting policies and then apply them consislenuy;
obseNe the methods and principles in the applicable Charities SORP-
make judgments and accounting estimates that are reasonable and prudent.
prepare the financial statements on the going concern basis unless it is inappropriate lo presume
that the eharity will continue in business.
The Iruslees are responsible for keeping adequate accounting records that are suflicient lo show and
explain the charity's transactions and disclose with reasonable accuracy at any time the financial
position of the charity and enable them to ensure that the financial statements comply with the
Companies Act 2006. They are also responsible lor safeguarding the assets of the charity and hence
lor taking reasonable steps lor the prevention and detection ol fraud and other irregularities.
Auditor
Each ol the persons who is a director at the date of awjioval of this report confirms that:
so far as they are aware. there is no relevant audit information ol which the charity's auditor is
unaware., and
they have laken all steps that they ought lo have taken as a director to make themselves aware
ol any relevant audit inlormalion and to establish that the charty's auditor is aware of Ihal
information.
The auditor is deemed lo have been re-appointed in a¢¢ordance wlth section 487 of the Companies
Act 2006.
Small company provisions
This Teport has been prepared in accordance wilh Ihe provisions applicable to companies enlilled to
the small companies exemption.

Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Directors, Report) (conthw
Year ended 31 July 2024
Page 7
The trustees, annual report (incorporating the directors, report) was approved on 11 March 2025 and
signed on beham of th board of Iruslees by..
T Anstey
Director

Page 8
Hartclilfe & Withywood Ventures
Company Limited by Guarantee
Independent Auditor's Report io the Members ol Hartcliffe & Withywood
Ventures
Year ended 31 July 2024
Opinion
We have audited Ihe financial slalements of Hartcliffe & Withywood Vgntures Ilhe 'charilll lor the year
ended 31 July2024 which comprise the statement of financial activities (including income and
expenditure account), slatement ol financial position, statement of cash flows and the relaleol notes,
including a summary ol significant accounting policies. The financial reporting framework that has been
applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS
102 The Financial Reporting Standard applicable in the UK and Republic ol trelar￿ Iunited Kingdom
Generally Accepted Accounting Pracli¢el-
In our opinion the financial statements:
give a Irue and fair view of the slate of the charitys affairs as at 31 July 2024 and of its incoming
resources and appSicalion ol resources, including ils income and expenditure, lor the year then
ended..
have been properfy prepared in accordance with United Kingdom Generally Accepted Accoltnting
Practi￿.
have been prepared in accordance with the requirements ol the Companies Act 2006.
Basis for opinlon
We conducted our audit in accordance with International Slandards on Auditing IUKI IISAS IUKI} and
applicable law. Our responsibilities under those standards are further described in the auditor's
responsibilities for the audil ol the financial statements section ol our report. We are independent of
the charity in accordance with the ethical requirements that are relevant to our audit of the financial
statements in the UK, including the FHC'S Ethical Standard, and we have lullilled our other ethical
responsibilities in accordance with these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis lor our opinion.
Conclusions relatlng to going concern
In auditing the financial slatemenls. we have concluded that the directors. use of the going concern
basis ol accounting in the preparalion ol the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to
events or conditions that, individually or collectively, may cast signilicanl doubl on the chariVs ability to
¢onlinue as a going concern lor a pe¥iod ol at least twelve months from when the financial statements
are authorised for issue.
Our responsibililies and the responsibilities of the directors wllh respect to going concern are described
in the relevant sections of this report.

Page 9
Hartcliffe & Wilhywood Ventures
Company Limited by Guarantee
Independent Auditor's Report to the Members of Hartcliffe & Withywood
Ventures (contlnued)
Year ended 31 July 2024
Other inlormation
The other intormation comprises the informatlon included in the annual reF)Ort. other than the financial
statements and our audilorfs report thereon. The directors are responsible lor the olher information.
Our opinion on ihe financial slatemenls does not cover the other inforrnalion and, except lo the extent
otherwise explicitly slated in our report, we do not express any form of assurance conclusion Ihereon.
In connection with our audit ol the financial slatemenls, our responsibility is to read the other
informalion and. in doing so, consider whether the other information is materially inconsistent with the
financial statements or our knowledge obtained in the audit or othetwise appears lo be materially
misslaled. 11 we identify such material inconsistencies or apparent material misstalements, we are
required to determine whether there is a material misstatement in the financial statements or a
material misstatement ol the other information. It. based on the work we have performed, we conclude
thal there is a material misstatement of this other information, we are required lo report that fact.
We have nothing lo report in thi5 regard.
Oplnlons on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of Ihe audll..
the information given in the directors, rewrt for the Ilnancial year lor which ihe financial
statements are prepared is consistent with the Ilnanclal slalements., and
the dire¢tors' report has been prepared in accordance wllh applicable legal requirements.
Matters on which we are requlred to rnport by exception
In the light of the knowledge and underslanding of the charity and ils environment obtsined in Ihe
course of the audit, we have not identified malerlal misstatements in the directors, report.
We have nothing to report in respect of the following matters in relation to which the Companies Act
2006 requires us lo report to you il, in our opinion..
adequate accounting records have not been kept, or returns adequate lor our audit have not been
received from branches not visited by us- or
the financial statements are not in agreement with the accounting records and returns., or
certain disclosures of directors, remuneralion specified by law are not made- or
we have not received all the inlormalion and explanations we require for our audit., or
the directors were not entitled lo prepare the financial statements in accordance with the small
companies regime and take advantage ol the srnall companies. exemptions in preparing the
directors, report and from the requirement lo prepare a strategic report.

Page 10
Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Independent Auditor's Report to the Members of Hartcliffe & Withywood
Ventures {continuedJ
Year ended 31 July 2024
Responsibilities of dlre¢lors
As explained more fully in the directors, responsibilities slatement, the directors (who are also the
directors for the purposes of company lawl are responsible lor the preparation ol the financial
statements and for being satisfied that they give a true and lair view, and for such internal control as
the directors determine is necessary lo enable the preparation ol financial stalernents that are free
trom material misstalement, whether due to fraud or error.
In preparing the financial statements, the directors are responsibk lor assessing the charity's ability lo
continue as a going concern, disclosing, as applicable, matters related lo going concern and using the
going concern basis of accounting unless the directors either intend lo liquidate the charity or lo cease
operations, or have no realistic alternalive but to do so.

Page 11
Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Independent Audltor's Report to the Members of Hartcliffe & Wilhywood
Ventures (conlinued)
Year ended 31 July 2024
Auditor's responslbllltles for the audlt of the Ilnanclal ststements
Our objectives are lo obtain rgasonable assurance about whether the financial statements as a whole
are free from material misstalemenl, whether due to fraud or error, and lo issue an auditor's report thal
includes our opinion. Reasonable assurance is a high level ol assurance, but is not a guarantee thal
an aLJdil Conducted in accordance with ISAS IUKI will always detect a material misslatemenl when il
exists. Misslalements can arise from fraud or error and are considered material il, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions ol users taken o
the basis ol these financial slatemenls.
Irregularilies, including fraud, are instances ol non-compliance with laws and regulations. We design
procedures in line wilh our responsibilities, outlined above, to detect material misstalemenls in respect
ol irregulartties. including fraud. The extent lo which our procedures are capable of detecting
irregularities, including fraud is detailed below..
Key audlt matters: our assessment ot rlsks of material misstatement
Key audit matters are those matters that in our professional judgement were of most significance in the
audit ol the financial slalernents and include the most significant assessed risks ol material
misstatement Iwhelher or not due lo Iraudl identified by us, including those which had the greatest
effect on the allocation of resources in the audit, and directing the efforts of the engagement team.
There are no key areas identified as the audit is very low risk with normal audit procedures adequate in
all audit areas. We agreed to report lo the board of trustees any corrected or uncorrected identified
misslatemenls.
Identlfylng and reporting of risks of materlal misstatomont due to fraud
To identify risks ol material misslatement due lo fraud we assessed events or conditions that could
indicate an incentive or pressure lo commit fraud oi provide an opportunity lo commit fraud. Our risk
assessment procedures included:
Enquiring ol Ihe strategic directors and the trustees and inspection ol key papers provided to
those charged with governance as to high level policies and procedures lo prevent and detect fraud.
Reviewng the minutes ol Trustees, meetings.
We communicated identrfied fraud risks throughout the audit team and remained alert lo any
indications of fraud throughout the audit.
As required by auditing standards, and taking into account possible pressures lo meet targets and our
overall knowledge ol the control environment, we performed procedures to assess the risks of
management override of Controls. To address the peNasive risk as il related to management overrid8
of controls, we remewed material journal entries and agreed these lo supporting documentalion where
appropriate.
Identifying and responding to rlsks of materfal mlsstatement due to non.compliance wlth laws
and regulations
We idenlilied areas ol laws and regulations that could reasonably be expected lo have a material
ellecl on the financial statements from our general Commercial and sector experience and through
discussion with the general manager and Iruslees. As the charity is regulated, our assessment of risks
involved gaining an understanding of the control environment including the entity's procedures lor
complyng with regulatory requirements.

Page 12
Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Independent Audltor's Report lo the Members of Hartcliffe & Withywood
Ventures (conlinu8d)
Year ended 31 July 2024
We cornmunicaled identified laws and regulations Ihroughout our team and remained alert lo any
indications ol non-compliance throughout the audit. The potential effect ol Ihese laws and regulations
on the financial slatemenls varies considerably..
firstly, the cttarily is subject to laws and regulations that directly allecl the flnancial statements
including financial reporting regulation lincluding related companies regulalionl, taxation legislation
(payroll taxes) and pension legislation and we assessed the extent of colnpliance with these laws and
regulations as part of our procedures in the audit areas relevant lo these items.
secondly, the charity is subject lo many other laws and regulations where the consequence of non-
compliance could have a material effect on amounts or disclosures in the financial statements, lor
instance through the imposition ol fines or litigation. We identified the following areas as those mosl
likely to have such an ellect:
Health and safely laws.
Food and hygiene regulations.
Laws relating to working with, and the sateguarding ot, young people and vulnerable adults.
Auditing standards limit the required audit procedures lo identify non-compliance with these laws and
regulations lo enquiry ol management and trustees and inspection of regulatory and legal
correspondence, il any. Therefore, il any breach ol operational regulations is not disclosed to us or
evKJent from relevant correspondence. an audit will nol detect that breach.
Limitations to the ability of the audit to dele¢1 fraud or breaches of laws and regulation
Owing lo the inherent limitation of an audlt, there is an unavoidable risk that we may not have detected
some mateiial misstatements in the financial statements, even though we have properly planned and
performed our audit in accordance with auditing standards. For example, the further removed non-
compliance with laws and regulations is from the events and Iransactions reflected in the financial
slatemenls, the less likely the inherently limited procedures required by auditing standards would
denlify it.
In addition, as with any audit, there remained a higher risk of non-delection of fraud. as this may
involve collusion, forgery, intentional omissions, misrepresenlalions, or the override ol internal controls.
Our audit procedures are designed lo detect material misstatement. and Iheiefore we are not
responsible lor preventing non<ompliance or fraud and cannot be expected to detecl non-compliance
with all laws and regubalions. A further description ol our responsibilities for the audit ol the financial
stalements is located an the FRC'S website at www.frc.org.uklaudltorsresponsibilities. This description
forms part ol our athlitor's report.
As part of an audit in accordance wilh ISAS IUKI, we exercise professional judgmenl and malntain
professional sceplicism throughout the audit. We also..
Identify and assess the risks ol material misstatement of the financial statements, whether due lo
fraud or error. design and perform audit procedures responsive lo those risks, and obtain audit
evidence that is sufficient and appropriate lo provide a basis for our opinion. The risk of nol
detecting a material misslalement resulting from fraud is higher than lor one Tesulling from error,
as fraud may involve collusion, forgery. intentional omissions, misrepresenlalions, OT the override
ol internal control.
Obtain an understanding of internal control relevant lo the audit in order lo design audit
procedures that are appropriate in the circumstances, but not for the purpose of expresslng an
opinion on the effectiveness of the internal control.

Page 13
Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Independent Audiior's Report to the Members of Hartcliffe & Withywood
Ventures {continued)
Year ended 31 July 2024
Evaluate the appropriateness ol accounting policies used and Ihe reasonableness of accounting
estimates and related disclosures made by the directors.
Conclude on the appropriateness ol the directors. use of the golng concern basis ol accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
even15 or conditions that may cast significant doubt on the charity's ability lo continue as a going
concern. If we conclude that a material uncertainty exists, we are required lo draw attention in our
auditor's report to the related disclosures in the financial statements or, if such disclosures are
inadequate, lo modify our opinion. Our conclusions are based on the audit evidence oblained up
to the date ol our auditor's report. However, future events or conditions may cause the charity to
cease to continue as a going concern.
Evaluate the overall presentatlon, slruclure and conlenl of the linanclal statements, including the
disclosures, and whether the financial slalements represent the underlying transactions and
events in a manner that achieves lair presentation.
We communicate with those charged wilh governance regarding, among other matters, the planned
scope and liming ol the audit and significant audit findings, including any signilicanl dellciencies in
internal control that we identify during our audit.
Use of our report
This report is made solely to Ihe charitls members, as a body. in accordance wilh Chapter 3 01 Part 16
ol the Companies Act 2006. Our audit work has been undertaken so that we might stale lo the charity's
members those matters we are required lo stale to them in an auditor's report and for no other
purpose. To the fullesl extent permitted by law. we do not accept OT assume responsibility lo anyone
other than the charity and the charills members as a body, lor our audit work, for this report, or for the
opinions we have formed.
Paul Cridland FCA (Senior Statutory Audilorl
For and on behalf of
Charllon Baker (Bristol) Lid
Charter8d Accounlanls & statutory auditor
61 Macrae Road, Ham Green, Brislol
BS20 ODD
11 March 2025

Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Statement of Flnancial Actlvilies
(including income and expenditure account)
Year ended 31 July 2024
Page 14
2024
Restricted
funds Total funds Total funds
2023
Unrestricted
lunds
Nole
Income and endowments
Donations and legacies
Charitable activities
Other trading activities
Investment income
Other income
28,040
28,040
1,280,568
24,607
8,608
2,828
1,344,651
5,000
1,175,960
13.589
2,768
2,397
1,199,714
1,280.568
24,607
8,608
2,828
1,316,611
Total Income
28,040
Expendltu
Expenditure on charitable activities
Total expenditure
10,11
1,212,706
1,212,706
8,267
8,267
1,220.973
1,220,973
1,374,127
1,374,127
Net incomellexpenditurel and net
movement in funds
103,905
19,773
123.678
1174,413}
Reconeiliation ot funds
Tokl funds brought forward
Total lunds carrled forward
743,317
847,222
452,544
472,317
1,195,861
1,319,539
1.370,274
1,195,861
The slalernent ol financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The notes on poges 17 to 26 form part of thgse flnancial statements.

Page 15
Hartcliffe & Withywood Ventures
Company Limlted by Guarantee
Statement of Flnancial Positlon
31 July 2024
2024
2023
Note
Fixed assets
Tangible fixed assets
16
533,262
545,787
Current assets
Debtors
Cash al bank and In hand
17
90,171
786,053
876,224
29,402
738,447
767,849
Creditors: amounts falllng due within one year
Net current assets
18
89,947
786,277
1,319,539
1,319,$39
117,775
650,074
1,195,861
Total assotsloss curreni Ilabllltles
Net assets
1,195,861
Funds of the charity
Restricted funds
Unreslricled funds
472,317
847,222
20 1,319,539
452,544
743,317
Total charity funds
1,195,861
These financial statements have been prepared in accordance with the promsions applicable to
companies subject to the small companies, regime.
These financial statements were approved by the board of Iruslees and aulhorlsed for issue on 11
March 2025. and are signed on behalf of the board by:
T Anstey
Direclor
The notos on paggs 17 to 26 form part of Ihvg9 flnanclal ststements.

Hartcliffe & Withywood Ventures
Company Limited by Guaraniee
Statement of Cash Flows
Page 16
Year ended 31 July 2024
2024
2023
Cash Ilows from operatlng actlvlties
Net incomellexpendilurel
123,678
1174,4131
AdluÈtments for..
Depreciation of tangible fixed assets
(Xher interest receivable and similar income
Accrued lincomellexpenses
12,525
{8.608)
149,520)
14,767
12,7681
50,103
Changes in..
Trade and other debtors
Trade and other creditors
160,769)
21,692
38,998
115,498
1,654
Cash generated from operations
4,841
Interest received
8,608
47,606
2,768
Nei cash from operaung activities
7,609
Cash flows from investlng activltles
Purchase of tangible assets
Nel cash used in investing activities
114,0201
114,020)
Nel increasel{decrease) In cash and cash equlvalents
Cash and cash equivalents at beglnnlng of year
Cash and cash equivalents at end of year
47,606
738,447
786,053
16,411)
744,858
738,447
The noles on pages 17 to 26 fomi part of these financl81 statements.

Page 17
Hartclitte & Withywood Ventures
Company Limited by Guarantee
Notes lo the Financial Statements
Year ended 31 July 2024
General Informatlon
The charity is a public benefit enlity and a private company limited by guarantee, registered in
England and Wales and a registered charity in England and Wales. The addres5 of the registered
office is The Gatehouse Centre. Hareclive Road, Hartcliffe, Bristol. BS13 9JN.
Statement of compllance
These financial statements have been prepared in compliance wilh FRS 102, 'The Financial
Reporting Standard applicable in the UK and the Republic of Ireland., the Statement of
Recommended Practice applicable lo charities preparing their accounts in accordance wth the
Financial Reporting Standard applicable in the UK and Republlc ol Ireland IFRS 1021 Icharities
SORP IFRS 10211 and the Companies Act 2006.
Accounting pollcles
Basis of preparation
The financial statements have been prepared on the hislorical cost basis, as modilied by the
revaluation of certain financial assets and liabilities and investment properties measured al fair
value through income or expenditure.
The tinancial stalemenls are prepared in slerfing, which is the functional currency ol the entity.
Going concern
The trustees have prepared projections to July 2025 which show a surplus lor the year. In
addition, at July 2024 the charity had a strong reserves position as outlined in the Reserves Policy
on page 4. Due lo this Ihe tru51ees are conlidenl that there is no material uncertainty as to the
charit￿S ability to continue operations.
Judgements and key sources of estlmatlon uncertalnty
The preparation of the financial statements requires management to make judgements,
estimates and assumptions that affect the amounts reported. These estimates and judgements
are continually reviewed and are based on experience and other factors, including expectations of
future events that arg believed lo be reasonable under the ciicumstances.
In managements's opinion there are no critical judgements or eslimales lo note.
Fund accounting
Unreslricled funds are available for use al the discretion of the trustees to further any of the
charivs purposes.
Designated funds are unrestricted funds earmarked by the dlreclors lor particular future project or
commitment.
Restricled funds are subjected to reslriclions on Ihelr expenditure declared by the donor or
through the lerms ol an appeal. and fall into one ol two sub-classes.. reslricled income funds or
endowment funds.

Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Noles to the Financial Statements Iconiinu•dJ
Year ended 31 July 2024
Page18
Accountlng pollcies (￿ntinued)
Incoming resources
All income is included In the statement of financial activities when entitlement has passed lo the
charity, il is probable thai Ihe economic benefits associated with the transaction will flow lo the
charity and the amount can be reliably measured. The followng specific policies are applied to
particular categories ol income=
income from donations or grants is recognised when there is evidence of entillemenl to the gifL
receipt is probable and its amount can be measured ieliably.
income from contracts for the supply of services is recognised with the delivery ol the contracted
service. This is classified as unrestricted funds unless there is a contractual requirement for il to
be spent on a particular purpose and returned il unspent, in which case it may be regarded as
restricted.
Inveslmenl income is included when receivable.
Resourees expended
Expenditure is recognised on an accrual basis as a Ilabllity is incurred. Expenditure includes any
VAT which cannot be fully recovered, and is written off as an expense in the SOFA in the period
in which il was incurred.
Costs on trading activitie5 are costs associated with support and fund ralslng activities in relation
lo the Charitls main activity.
Charitable expenditure comprises those costs incurred by the Charity in the delivery of ils
activities and services for its beneficiaries. It includes both costs that can be allocated directly to
such activities and those costs ol an indirect nature necessary lo support them.
Governance costs include those costs associated with meeting the conslitulional and slalutory
requirements ol the Charity and include the audit fees and costs linked to the strategic
management ol the Charity. These are now reported under Support costs.
Operating leases
Lease payments are recognised as an expense over the lease lemi on a straight-line basis. The
aggregate benefit of lease incentives is recognised as a reduction to expense over the lease
lerm. on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently slated at wsl less any
ac¢umulaled depreciation and impairment losses. Any tangible assets carried al revalued
amounts are recorded al the fair value al the date ol revaluation less any subsequent
accumulated depreciation and subsequent accutnulaled impatrmenl losses.

Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Noles to the Financial Statemenls {coniinuedJ
Year ended 31 July 2024
Page 19
Aceountlng policles fcontinu8d)
Depreciation
Depreciation is calculated so as lo write off the cost or valuation of an asset, less its residual
value, over the useful economic life ol that asset as follows..
Long leasehold property
Equipment
Short leasehold property
over life of the lease
33 113Vo reduclng balance
over life of the lease
Impalmient ol flxed assets
A Teview lor indicators of impairment is carried out at each reporting dale. with the recoverable
amount being eslimaled where such indicators exist. Where the carrying value exceeds the
recoverable amounl, the asset is impaired accordingly. Prior impairments are also reviewed for
possible reversal at each reporting date.
Flnanclal Instruments
A financial asset or a financial liability is recognlsed onty when the entity becomes a paty to Ihe
contractual provisions of the instrument.
Basic financial instruments are initially re¢ognised al the amount re￿)Vable or payable including
any related transaction costs, unless the arrangement constitutes a financing transaction, where il
is recognised al Ihe present value of the ILrture payments discounted at a market rale ol interest
for a similar debi instrument.
Current assets and current liabililies are subsequently measured al the cash or other
consideration expected lo be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which
Ihe related service is provided. Prepaid conlributions are recognised as an asset to the exlenl
Ihat the prepayment will lead to a reduction in future payments or a cash refund.
When contributions are not expected to be settled wholly within 12 months of the end of the
reporting date in which the employees render the related service. the liability is measured on a
discounted present value basis. The unwinding of the discount is recognised as an expense in
the period in which it arises.
Llmlted by guarantee
Under the terms of the company's Memorandum and Articles, every member of the company
undertakes lo contribule lo the assets of the company if it is wound up during the time that he or
she is a rnember. or within one year aftemards, for payments ol debts and liabilities of the
company contracted before he or she ceased lo be a member, up to a maximum of £1.00.

Hartcliffe & Withywood Ventures
Company Llmited by Guarantee
Notes to the Financial Statements (contlnu•d)
Year ended 31 July 2024
Page 20
Donations and legacies
Restricted Total Funds
Funds
2024
Restricted Total Funds
Funds
2023
Donations
Donations and grants
8,100
8,100
5,000
5,000
Grants
National Lottery funding
19,940
19,940
28,040
28,040
5,000
5,000
CharFtable actlvllles
Unrestricted Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
Leisure learning
City ol Bristol College
Nursery income
Tenants rental income
Tenants recharges
Gatehouse Cafe income
5,596
627,066
435,556
121,818
14,571
75,961
1,280,568
5,596
627,066
435,556
121,818
14,571
75,961
1,280,568
4,460
617,195
371,998
102,887
11,723
67,697
1,175,960
4,460
617,195
371,998
102,887
11,723
67,697
1,175,960
Other trading aclivlties
Unrestricted Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
Conference & meeting room hire
24,607
24,607
13,589
13,589
Investment incomo
Unreslricled Total Funds Unreslricled Total Funds
Funds
2024
Funds
2023
Bank Inleresl
8,608
8,608
2,768
2,768
Other income
Unreslricled
Funds
Restricted Tol81 Funds
Funds
2024
Sundry income
2,828
2,828

Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Notes to the Financlal Slatemenls (¢ontInu￿}
Year ended 31 July 2024
Page 21
Other income (¢ondnuedJ
Unrestrlcted
Funds
Reslricled Tolal Funds
Funds
2023
Sundry income
151
2,246
2,397
10. Expendlture on charltable activities by tund typ8
Unreslricled
Funds
Reslricled Total Funds
Funds
2024
Education
Nursery care
Galehou5e cale
Support costs
836,482
326,358
44,353
5,513
8.267
844,750
326,358
44,353
5,512
1,220,9n
1,212,706
8,267
Unrestricted
Funds
Reslricled Total Funds
Funds
2023
Education
Nurserycare
Gatehouse cale
Support costs
939,324
321,596
92,972
4,563
13,050
2,622
952,374
324,218
92,972
4,563
1,358,455
15,672
1,374.127
11. Expenditure on charltsble activities by actlvlty type
Activities
undertaken
directly Support costs
Total funds
2024
Total fund
2023
Education
Nursery care
Gatehouse cale
Governance costs
844,750
326,358
44,353
844,750
326,358
44,353
5,512
1,220,973
952.374
324,218
92,972
4,563
1,374,127
5,512
5,512
1,215,461
12. Nel Incomel(expenditure)
Nel incomellexpendilurel is staled after chargingllcFeditingl:
2024
2023
Depreciation of tangible fixed assets
12,525
14,767

Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Notes to the Financial siatemenls {eoniinued)
Year ended 31 July 2024
Page 22
13. Auditors remuneration
2024
2023
Fees payable for Ihe aLtdil of Ihe tinanclal slalements
5,11XI
4,850
14. Staff costs
The lolal staff costs and employee benefits lor the repoiting period are analysed as follows..
2024
2023
Wages and salaries
Social security costs
Employer contributions lo pension plans
902,996
51,451
19,045
973,492
996,480
67,260
19.082
1.082.822
The average head count of employees durlng the year was 5712023.. 611
Key management personnel include all persons that have authority and responsibility lor
planning, directing and controlling the activities of the charity and are considered to comprise of
the Chief Execulive and Trustees. The total compensation paid in respect of these personnel for
setvices provided to the charity was £61,23312023.' £24,23n-
No employee received employee benefits ol mole than £60,000 during the year12023: £nlll
15. Trustee remuneration and 8xpen$es
No Iruslee received any remuneration during the year.
No trustee received any reimbursed expenses during the year.
16. Tanglble fixed assets
Short
Leasehold
Property
Land and
buildings
Equipment
Total
Cost
At 1 Augug12023 and 31 July 2024
Depreclatlon
Al 1 August 2023
Charge lor the year
At 31 July 2024
Carrylng amounl
Al 31 July 2024
At 31 July 2023
656,430
326,632
93,372
1,076,434
161,867
2,430
311,854
5,099
56,926
4,996
530,647
12,525
543,172
164,297
316,953
61,922
492,133
9,679
31,450
533,262
545.787
494,563
14,778
36,446

Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Notes to the Flnancial Statements (￿ntinUed)
Year ended 31 July 2024
Page 23
16. Tanglble fixed assets (continued)
Shorthold Lease
The shorthold lease relates lo industrial units al Lamplon Avenue, these are held on a 50 year
lease, which commenced in 1989. The expenditure on developing the sile to March 1989 was
partially covered by contributions from the Inner Area Programme and Bristol City Counci5.
Longhold Lease
The longhold lease relates to the Gatehouse Centre on Hareclive Road, this was assigned lo the
company in October 1995, this is a 125 year lease, expirlng in 2120.
General
Tangible fixed assets are primarily used lor charitable purposes. Use of tangible fixed assets for
generating funds, managing and administering the charity is incidental relative to charitable use.
17. Debtors
2024
2023
Trade debtors
Prepayments and accrued income
Other debtors
76.651
8,520
5,000
90,171
13,688
10,714
5,000
29,402
18. Creditors: amounts falling due wlthln one year
2024
2023
Trade credllors
Accruals and deferred income
Social security and other taxes
Deposils and other creditors
24,421
7,796
23.622
34,108
89,947
9.951
57,316
23,757
26,751
117,775
19. Penslons and other post retirement benefits
Defined contributton plans
The amount recognised in income or expenditure as an expense in relation lo delined
eonlribulion plans was £19,04512023'. £19,083).

Hartcliffe & Wilhywood Ventures
Company Limiled by Guarantee
Notes to the Financial Statements {¢onIlnu￿j
Year ended 31 July 2024
Page 24
20. Analysis ol charltsble funds
Unrestricted funds
Al
1 August 202
At
Income Expenditure 31 July 2024
General funds
743,317
1,316,611
{1,212,7061
847,222
Al
1 Augu51202
At
Income Expenditure 31 July 2023
General funds
909,304
1,192,468 11,358,455)
743,317
General funds represent those funds available to the charity lor use in any ol its recognised
aclivilies al the discretion ol the management and Iruslees.
Restricted funds
At
1 August 202
At
Income Expendrture 31 July 2024
Capital fund
Community Fund
Nursery stall training lund
John James Bristol Foundation
Funds raised lor specific purposes
Quartet Community Foundation
Nursery-sound Play
Winter Warmer
Nats'onal Lottery Community Fund
446,177
352
5,787
228
16,8201
439.357
352
5,751
228
1361
2,000
6,100
19,940
2,000
4,689
19,940
472,317
11.4111
452,544
28,040
18.2671
At
1 Augus1202
At
Income Expenditure 31 July 2023
Capital fund
Community Fund
Nursery staff training fund
John James Bristol Foundation
Funds raised lor specifi¢ purposes
Quartet Community Foundation
Nursery-sound Play
Winter Warmer
National Lollery Community Fund
450,776
352
6,992
2,850
14,5991
446,177
352
5,787
228
11,2051
12,6221
12,2461
15,0001
2,246
5,000
460,970
7.246
115,6721
452.544

Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Notes to Ihe Financial Staiements {thitinued)
Year ended 31 July 2024
Page 25
20. Analysis ot charitable tunds (cofttlnu•d)
The Capital Fund is represented by the book value ol the leasehold properties and propety
improvements purchased with grant funding. Thls includes capilalised assets purchased with a
grant from Bristol City Council lo furnish and open the refurbished Studio 9 which is now available
lor hire. Expenditure in the year is the depreciation charged against those assets.
The Community Fund represents the residual balance of funds received in a previous year from
Knightslone Housing Association used lo fund a visit to the Houses of Parliament.
The Nursery Siafl Training Fund represents funds received from Bristol City Council to support
stall to access CPD opportunities in order lo maintain the quality of the early education
enlillemenl for ellgible 2 year-olds.
John James BTlStol Foundation funding has been received for the development of an area of the
Nursery meadow.
Quartet Community Foundation has been received lo provide 6 week courses on art & crafts and
cooking, introductions to maths and english, ¢ompuler support and guidance.
Nursery Sound Play has been awarded to carry out an EEF programme.
Winter warmer has been awarded lor ihe purpose to provide winter fuel support on a drop in
basis.
The National Lottery Community Award has been provided lor provision of a stall wsl in the
donation shop in the Gatehouse Cenlre.
21. Analysls of net assets between funds
Unrestricted
Funds
Restricted Total Funds
Funds
2024
Tangible fixed assets
Current assets
Creditors less than 1 year
Net assets
93.905
843,264
189,9471
847,222
439,357
32,960
533,262
876,224
189,9471
1,319,539
472,317
Unrestricted
Funds
Restr¢cted Total Funds
Funds
2023
Tangible fixed assets
Current assets
Creditors less than 1 year
Net assets
99,611
761,481
1117,7751
743,317
446.177
6.367
545,788
767,848
1117,7751
1,195,861
452,544

Page 26
Hartcliffe & Withywood Ventures
Company Limited by Guarantee
Noies io the Financlal Statements (¢ontlnuod)
Year ended 31 July 2024
22. Analysls ot changes In net debt
At
At 1 Aug 2023 Cash flows 31 Jul 2024
Cash al bank and in hand
738,447
47,606
786,053
23. Operatlng lease commltments
The lolal future minimum lease payments under non-cancellable operating leases are as follows..
2024
2023
Not later than 1 year
Later than 1 year and not later than 5 yearg
Later than 5 years
10,756
35,771
20,000
66,527
6,572
7,108
21,000
34,680
24. Related parties
Hartcliffe and Wilhywood Community Partnership, connected through common trustees, hired no
rooms during the year12023.' £1581. The balance outstanding at the year end was £nil12023.'
£1581. There were no other related party Iransactions that require disclosure.
No remuneration OT travel expenses were reimbursed lo Iruslees during the year.