| Name: | Global Footsteps (previously | Global Footsteps (previously | 'The | Rendezvous | Society' ) | |
|---|---|---|---|---|---|---|
| Company | number: | 01973089 | ||||
| Charity number: | 293357 | |||||
| 16Portland Street | ||||||
| Address and | ||||||
| Cheltenham | ||||||
| registered | oNce: | GL52 2PB | ||||
| Tel:01242577893 | ||||||
| Trustees: | Robert Grey, Chair (Reappointed | February 2020) | ||||
| Alison Crane (Reappointed | January 2020) | |||||
| Paul Rider (Resigned February 2022) |
||||||
| Mo Mytton (Appointed |
April 2022) | |||||
| Roderick Gay (Appointed | April 2020) |
| Trustee Meetings | Every month | Every month | normally. | ||||
|---|---|---|---|---|---|---|---|
| Talk at the Friends meeting |
House | by Dr Morgan | Phillips | November | 17'"2021 | ||
| Author ofGreat Adaptations | |||||||
| Zoom link meeting with our |
partners | in Kisumu, | Kenya, to | April 14'" 2021 | |||
| plan and discuss Farming for | the Future project. | ||||||
| Visit by Max Wilkinson to Portland Street | June 2021 |
| Virtual meeting Cheltenham Zero to |
discuss the Climate | discuss the Climate | discuss the Climate | May 19'" 2021 | May 19'" 2021 |
|---|---|---|---|---|---|
| Community Fund. |
|||||
| Bike Ride for Clean Air. Global Footsteps | participation | with | June 19'" 2021 | ||
| local groups | |||||
| Friedland Welcomes Refugees a |
meeting online |
with | September | 19'"2021 | |
| Cheltenham's twin town Gottingen, |
in | conjunction | with | ||
| Cheltenham Borough Council twinning committee |
|||||
| Global Footsteps had a stall at the |
From the Ground | Up | February 12'" 2022 | ||
| Festival, organised in conjunction |
with | a range of |
local | ||
| environmental groups |
|||||
| Online lecture from Nairobi based cleric | Charles Chilufya | March 23" | 2022 | ||
| organised with local group Si Laudato |
|||||
| Global Footsteps participated in |
the | monthly online |
|||
| meetings of the Voluntary Community |
Support Service, a | ||||
| collection of local voluntary groups |
| CJ | O | O | O | O | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LA | |||||||||||||||||||||
| &U | |||||||||||||||||||||
| P0 | O | OQ | O OQ |
'LD | |||||||||||||||||
| 'LD | O | O | O | O | |||||||||||||||||
| OQ | LA | OQ | |||||||||||||||||||
| 'LD O |
O | O | (Yj | O OQ |
CV) OQ |
||||||||||||||||
| O | |||||||||||||||||||||
| CQ | OQ | ||||||||||||||||||||
| QJ 0 |
CJ (U |
O | O \D |
CO LD |
00 CCl m |
CB CB |
COO LA P |
m | CIO 00 |
CJO 00 |
CB | O O 00 CV |
|||||||||
| CJJ | CU0 | ||||||||||||||||||||
| CU | CU | CU | |||||||||||||||||||
| CJJ | U | CU | |||||||||||||||||||
| 0 LJL CU 0 |
C 0 w C |
C rg QJ |
OJ CLl |
N C |
O C)O |
OOO LA |
m | mp | OO LA LA |
CU CU tA |
|||||||||||
| E | CU | OO0 LJ |
|||||||||||||||||||
| CU | CU | ||||||||||||||||||||
| CU | 0 | QJ | O \D |
CO | 00 | CD | LD PV |
LD PV |
O p LD |
IR CU I/) M0 |
OJ | ||||||||||
| 00 | LD | m | I | m | |||||||||||||||||
| EA CU C |
m | p PV |
CU M |
CJ CU |
|||||||||||||||||
| CU | |||||||||||||||||||||
| QJ | OO | ||||||||||||||||||||
| 0 | CU | ||||||||||||||||||||
| IR | |||||||||||||||||||||
| CU | 0fJ | ||||||||||||||||||||
| CU OJ |
IR | E0 4— |
|||||||||||||||||||
| QJ | QJ | Ql | OJ | ||||||||||||||||||
| CU | |||||||||||||||||||||
| 0 CU 8 |
Ql 00 CLI CU 0 CU 8 |
CU lU UO 0 |
E0 C 0 I— |
C0 CU C QJ CL X LLJ |
u— UO C Il) CU CC |
Efl OJ (U CLl CU CU |
Ql CU X OJ CU 0 |
0 4— QJ 1 CU0. X QJ QJ E0 CU Z'. |
CU CU OJ 1— QJ CU |
L—0 4— 4— C C OJ E CU 0 E CU |
iA 4— 4—0 0 CU LJ 0 LJ CU OL |
CU 0 4— UO 0 4— CU 0 I— |
CU QJ CU LJ 4— IU 0 I— |
CU CU LJ CUC QC 0 QJ E CU (U IR OJ I— |
OJ QJ L— CU X CU CU OJ E0fJ |
| Note | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||||
| Tangible assets | 234,459 | 240,311 | |||||||
| Tota I fixed assets |
234,459 | 240,311 | |||||||
| Current assets | |||||||||
| Stock | 9,948 | ||||||||
| Debtors | 12 | 5,666 | 317 | ||||||
| Cash at bank and in |
hand | 42,868 | 23,269 | ||||||
| Total current assets | 48,534 | 33,534 | |||||||
| Liabilities | |||||||||
| Creditors: amounts | falling | ||||||||
| due in less than | one year | 13 | (2,823 j | (1,676) | |||||
| Net current assets | 45,711 | 31,858 | |||||||
| Total assets less current | liabilities | 280,170 | 272,169 | ||||||
| Net assets | 280,170 | 272,169 | |||||||
| The funds ofthe charity: | |||||||||
| Restricted income funds |
14 | 5,500 | 766 | ||||||
| Unrestricted income funds |
15 | 274,670 | 271,403 | ||||||
| Total charity funds | 280,170 | 272,169 |
| O | CI | O | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| &U | |||||||||||||||||
| O | o | LD | LD | OQ | |||||||||||||
| &U | OQ | CO | CI | ||||||||||||||
| 00 | 00 | CU | CI | OQ | |||||||||||||
| O | |||||||||||||||||
| l— | |||||||||||||||||
| O | CI | ||||||||||||||||
| CQ CYI |
GO | Vl | |||||||||||||||
| CU | |||||||||||||||||
| E0 | Vl | ||||||||||||||||
| CU | |||||||||||||||||
| GC | OC | ||||||||||||||||
| CU | |||||||||||||||||
| E | |||||||||||||||||
| CU C0 |
u | O | O | IJ | o CYI OO CD |
CI CYI CO CD |
CU C |
O V|O LD CYI LCI |
&U CD |
OQ | CI OQ |
||||||
| Vl | |||||||||||||||||
| C) | 0 O |
||||||||||||||||
| 0 | N | CI | CO | LA | CCI | ||||||||||||
| C) | CI | CO | CYI | CD | 0 | CQ | CCI | ||||||||||
| 0 CU |
CU | IU 0 |
IU 0 I— |
Ql OC |
CI | ||||||||||||
| 00 | CU | &U | |||||||||||||||
| LL | |||||||||||||||||
| CU 0 |
CU QI |
CI CI |
CI CI C) |
QI | CU | CU | |||||||||||
| LA | |||||||||||||||||
| 0 4— |
CLI | VI CLI |
C | I/I CU |
|||||||||||||
| OL | |||||||||||||||||
| C | CU | ||||||||||||||||
| 0 | |||||||||||||||||
| O CU |
CI | I GI |
GO | CU 0 |
CU | ct | LA | 01 CD |
|||||||||
| CU | O | O | CO | CYI | E | (J | CO | CFI | |||||||||
| 0 | VI Ql |
CO | CO | Vl CLI |
E0 4— |
Vl CU |
CI | ||||||||||
| Vl | |||||||||||||||||
| CU | CU | ||||||||||||||||
| 0 | Vl | ||||||||||||||||
| CU | |||||||||||||||||
| CU | |||||||||||||||||
| CU CJ CU |
OI | E0 O |
|||||||||||||||
| OG | |||||||||||||||||
| CU | |||||||||||||||||
| CU | |||||||||||||||||
| CU | OG | &U E |
|||||||||||||||
| 0 | CU | CU | VI | ||||||||||||||
| CU 0 E0 4— QI E0 CJC |
0 0 CU CUl— |
CU0 I— |
CU 0 E0 4— CU E0 |
VI CU IU CU I/I0000 0 LL |
C QI D |
l— CU O CU 4—0 |
4— OC CU 4—0 VI0 |
0 CJ CL0 c CU 4— CU |
VI 0 O v- CC |
vI0 D |
| Tota | I 2022 | I 2022 | Total 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| f | f | |||||||
| Donation to Aniga Women | 1,815 | 2,050 | ||||||
| Donations to sustainable | agriculture | 2,500 | ||||||
| Other donations | 150 | |||||||
| Other costs | 1,694 | 700 | ||||||
| Premises costs | 3,145 | |||||||
| Accountancy and independent |
exam | 854 | 840 | |||||
| 7,508 | 6,240 | |||||||
| Restricted expenditure | 266 | 4,550 | ||||||
| Unrestricted expenditure |
7,242 | 1,690 | ||||||
| 7,508 | 6,240 | |||||||
| 7 | Net income/(expenditure) | for | the year | |||||
| This is stated after charging/(crediting): | 2022 f |
2021f | ||||||
| Depreciation | 4,644 | 4,817 | ||||||
| Accountancy | 864 | 720 | ||||||
| Independent examiner's |
fee | 820 | 720 | |||||
| 8 | Staff costs | |||||||
| Staff costs during the year | were as follows: | |||||||
| 2022 f |
2021f | |||||||
| Wages and salaries | 20,043 | |||||||
| Pension costs | 584 | |||||||
| 20,627 |
| 11 | Fixed assets: tang | ibl | e assets | |||
|---|---|---|---|---|---|---|
| Land 5 | Plant | Equipment | ||||
| buildings | 8 machinery | Total | ||||
| Cost | f | f | ||||
| At 1 May 2021 | 248,579 | 2,760 | 35,000 | 286,339 | ||
| Additions | ||||||
| Disposals | (1,380) | (1,380) | ||||
| At 30 April 2022 | 248,579 | 2,760 | 33,620 | 284,959 | ||
| Depreciation | ||||||
| At 1 May 2021 | 26,183 | 345 | 19,500 | 46,028 | ||
| Charge for the year | 2,972 | 1,500 | 173 | 4,645 | ||
| Disposals | (173) | (173) | ||||
| At 30 April 2022 | 29,155 | 1,845 | 19,500 | 50,500 | ||
| Net book value | ||||||
| At 30 April 2022 | 219,424 | 915 | 14,120 | 234,459 | ||
| At 30April 2021 | 222,396 | 2,415 | 15,500 | 240,311 | ||
| 12 | Debtors | |||||
| 2022 f |
2021f | |||||
| Prepayments and |
accrued income | 1,816 | 317 | |||
| Owed by related |
party | 3,850 | ||||
| 5,666 | 317 | |||||
| 13 | Creditors: amounts | falling due within one year | ||||
| 2022 f |
2021f | |||||
| Trade creditors | 397 | |||||
| Accrua ls | 984 | 934 | ||||
| VAT | 1,839 | 299 | ||||
| Taxation and social | security costs | 46 | ||||
| 2,823 | 1,676 |
| Balance | Balance | at 1 | Balance | at 30 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| May | 2021 | Income | Expenditure | Transfers | April 2022 | |||||||
| E | f | E | E | |||||||||
| The Quaker | Trust | 500 | 5,000 | 5,500 | ||||||||
| Aniga donations | 266 | (266) | ||||||||||
| Total | 766 | 5,000 | (266) | 5,500 | ||||||||
| The CBC | fund was spent on fixed | assets | for the shop which were transferred | to an | ||||||||
| the unrestricted | designated | fixed | asset | fund. | ||||||||
| Comparative | period | |||||||||||
| Balance at | ||||||||||||
| Balance | at 1 | 30April | ||||||||||
| May | 2020 f |
Income | Expenditure f |
Transfers f |
2021f | |||||||
| The Quaker | Trust | 3,000 | (2,500) | 500 | ||||||||
| CBC | 1,380 | (1,380) | ||||||||||
| Aniga donations | 2,316 | (2,050) | ||||||||||
| Total | 6,696 | (4,550) | (1,380) | 766 | ||||||||
| Name of | ||||||||||||
| restricted fund |
Description, | nature | and purposes ofthe | fund |
| Balance at 1 |
As at 30April | |||||
|---|---|---|---|---|---|---|
| May 2021 | Income | Expenditure | Transfers | 2022 | ||
| E | f | E | ||||
| General fund | 31,091 | 34,478 | (26,567) | 1,208 | 40,210 | |
| Designated | funds | |||||
| fixed assets | 240,312 | (4,644) | (1,208) | 234,460 | ||
| 271,403 | 34,478 | (31,211) | 274,670 | |||
| Comparative | period | |||||
| Balance at | As at30April | |||||
| 1May 2020 f |
income f |
Expenditure f |
Transfers f |
2021f | ||
| General fund | 41,130 | 68,356 | (77,015) | (1,380) | 31,091 | |
| Fixed assets | 242,369 | (4,817) | 2,760 | 240,312 | ||
| 283,499 | 68,356 | (81,832) | 1,380 | 271,403 |
| General | Designated | Restricted | |||
|---|---|---|---|---|---|
| fund | funds | funds | Total 2022 | ||
| f | f | E | E | ||
| Tangible fixed assets | 234,460 | 234,459 | |||
| Net current assets/(liabilities) | 40,210 | 5,500 | 45,711 | ||
| Total | 40,210 | 234,460 | 5,500 | 280,170 | |
| Comparative | period | ||||
| General | Designated | Restricted | |||
| fund | funds | fundsf | Total 2021 f |
||
| Tangible fixed assets | 240,312 | 240,311 | |||
| Net current assets/(liabilities) | 31,092 | 766 | 31,858 | ||
| Total | 31,092 | 240,312 | 272,169 |