| Trustees | Professor WD Savage | ||
|---|---|---|---|
| Mr WJ Mackie | |||
| Ms L Polling | |||
| Ms SSSeymour-Savage | |||
| Charity | number | 293312 | |
| Principal | address | 14Windsor Terrace | |
| South Gosforth | |||
| Newcastle upon Tyne |
|||
| Tyne and Wear | |||
| England | |||
| NE3 1YL | |||
| Auditor | Robson Laidler Accountants | Limited | |
| Fernwood House |
|||
| Fernwood Road |
|||
| Jesmond | |||
| Newcastle Upon Tyne |
|||
| Tyne and Wear | |||
| England | |||
| NE2 1TJ | |||
| Bankers | CAF Bank Limited | ||
| 25 Kings Hill Avenue |
|||
| Kings Hill |
|||
| West Mailing | |||
| Kent | |||
| ME194JQ | |||
| Solicitors | Hay & Kilner | ||
| Merchant House |
|||
| 30 Cloth Market | |||
| Newcastle upon Tyne |
|||
| NE1 1EE |
| Page | ||
|---|---|---|
| Trustees' report |
||
| Independent auditor's |
report | 7-9 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 12-18 |
| 2020/21 | 2021/22 | |||||
|---|---|---|---|---|---|---|
| i.tmftunt | 6 | Hsud | hntftttnt | ~f | ||
| ntnnttt | nrnntft | |||||
| London | 9,600 | 9 | 9 | 23,179 | 19 | 15 |
| Home Counties | 7,750 | 7 | 7 | 11,270 | 9 | 5 |
| East Anglia | 1,630 | 2 | 2 | |||
| South East | 2,440 | 2 | 2 | 17,515 | 14 | 11 |
| South West | 24,136 | 23 | 20 | 16,562 | 13 | 8 |
| Wales | 2,000 | 3 | 2 | 0 | ||
| Midlands | 13,870 | 13 | 11 | 16,030 | 13 | 11 |
| North West | 7,331 | 7 | 6 | 6,757 | 5 | 4 |
| North East/Yorks | 10,030 | 10 | 8 | 18,295 | 15 | 12 |
| Scotland | 12,128 | 12 | 12 | 3,588 | 3 | 2 |
| Northern Ireland |
3,400 | 3 | 3 | 2,636 | 2 | 2 |
| Nationwide | 9,590 | 9 | 7 | 9,300 | 7 | 6 |
| 103,905 | 100 | 89 | 125,134 | 100 | 76 |
| 2020/21 | 2021/22 | Total to date | ||
|---|---|---|---|---|
| New Building | 1,000 | 1,491,814 | ||
| Refurbishment | 10,991 | 21,350 | 813,653 | |
| Building Purchases | 45,000 | |||
| Furniture/Equipment | 34,303 | 34,432 | 705,604 | |
| Recreational | 22,440 | 29,529 | 472,219 | |
| Outreach/Care | Pro'ects | 24,311 | 24,832 | 764,161 |
| ITPro'ects | 10,860 | 12,991 | 133,530 | |
| Homeless | 26,358 | |||
| Research | 2,000 | 115,810 | ||
| 103,905 | 125,134 | 4,568,149 | ||
| Number ofdonations | 89 | 76 | 1,113 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2022 | 2021 | ||||
| Notes | F | 6 | |||
| In | wments f | ||||
| Investments | 144,066 | 126,538 | |||
| Other income | 87 | ||||
| Total income | 144,066 | 126,625 | |||
| Raising funds | 4 | 9,330 | 10,899 | ||
| Charitable activities |
5 | 136,438 | 115,586 | ||
| Total expenditure | 145,768 | 126,485 | |||
| Net gains/(losses) | on investments | 176,958 | 580,603 | ||
| Net movement | in | funds | 175,256 | 580,743 | |
| Fund balances | at 6April 2021 | 3,610,698 | 3,029,955 | ||
| Fund balances | at | 5April 2022 | 3,785,954 | 3,610,698 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | F | |||||||
| Fixed assets | ||||||||
| Tangible assets | 9 | 305 | 602 | |||||
| Investments | 10 | 3,743,362 | 3,566,404 | |||||
| 3,743,667 | 3,567,006 | |||||||
| Current assets | ||||||||
| Cash at bank and | in | hand | 47,047 | 48,733 | ||||
| Creditors: amounts | falling due within | |||||||
| one year | 11 | (4,760) | (5,041) | |||||
| Net current assets | 42,287 | 43,692 | ||||||
| Total assets less | current | liabilities | 3,785,954 | 3,610,698 | ||||
| Income funds | ||||||||
| Unrestricted funds |
3,785,954 | 3,610,698 | ||||||
| 3,785,954 | 3,610,698 |
| Total | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | ||||||
| 2022 | 2021 | |||||
| f | ||||||
| Net gain on | disposal | oftangible | fixed assets | 87 | ||
| Raising funds | ||||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2022f | 2021f | |||||
| Investment | managers | fees | 9,330 | 10,899 | ||
| 9,330 | 10,899 | |||||
| Charitable | activities | |||||
| Grant | Grant | |||||
| making | making | |||||
| 2022 | 2021 | |||||
| f | f | |||||
| Depreciation | and impairment | 297 | 297 | |||
| Bank charges | 14 | 69 | ||||
| 311 | 366 | |||||
| Grant funding | of activities (see note 6) | 125,134 | 103,905 | |||
| Share of support costs (see note 7) | 8,569 | 8,999 | ||||
| Share of governance | costs (see note 7) | 2,424 | 2,316 | |||
| 136,438 | 115,586 |
| 4 5 |
Net gain on disposal oftangible fixed assets Raising funds Investment managers fees Charitable activities |
|---|---|
| Grant making Grant | Grant making Grant | making | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| f | |||||||||
| Grants to | institutions | (76 | grants): | ||||||
| Furniture | / Equipment | 34,432 | 34,303 | ||||||
| IT / Tech | 12,991 | 10,860 | |||||||
| Outreach | 24,832 | 24,311 | |||||||
| Recreation | 29,529 | 22,440 | |||||||
| Refurbishment | 21,350 | 10,991 | |||||||
| Research | 2,000 | ||||||||
| New Building | 1,000 | ||||||||
| 125,134 | 103,905 | ||||||||
| Supportcosts | |||||||||
| Support | Governance | 2022 | Support | Governance | 2021 | ||||
| costs | costs | costs | costs | ||||||
| 6 | f | 6 | F | ||||||
| Administrative | expenses | 989 | 989 | 180 | 180 | ||||
| Administration | fees | 7,580 | 7,580 | 8,819 | 8,819 | ||||
| Audit fees | 2,424 | 2,424 | 2,316 | 2,316 | |||||
| 8,569 | 2,424 | 10,993 | 8,999 | 2,316 | 11,315 | ||||
| Analysed | between | ||||||||
| Charitable | actiwties | 8,569 | 2,424 | 10,993 | 8,999 | 2,316 | 11,315 |
| Tangible fixed asset | s | |
|---|---|---|
| Computenr | ||
| f | ||
| Cost | ||
| At 6April 2021 | 899 | |
| At 5April 2022 | 899 | |
| Depreciation and impairment |
||
| At 6April 2021 | 297 | |
| Depreciation charged |
in the year | 297 |
| At 5April 2022 | 594 | |
| Carrying amount |
||
| At 5April 2022 | 305 | |
| At 5April 2021 | 602 | |
| Fixed asset investments | ||
| Listed | ||
| investments | ||
| 6 | ||
| Cost or valuation | ||
| At 6April 2021 | 3,566,404 | |
| Valuation changes |
176,958 | |
| At 5April 2022 | 3,743,362 | |
| Carrying amount |
||
| At 05April 2022 | 3,743,362 | |
| At 05April 2021 | 3,566,404 |
| Creditor | s: a | mounts f |
alling due within one year | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| 6 | |||||
| Accruals | and | deferred | income | 4,760 | 5,041 |
| The following grants |
were paid during the financial year. | were paid during the financial year. |
|---|---|---|
| Abbeyfield Reading: |
E3,000 | |
| Cardiac Rehab (BACRC): | F2,500 | |
| Care Link West Mids: | E1,920 | |
| Cosgrove: | E2,088 | |
| Equal Arts: | E1,645 | |
| Friends of Freedom Centre. | E1,605 | |
| Overgate Hospice: |
E1,560 | |
| St Gemma's Hospice: |
E1,082 | |
| Royal Star &Garter | E1,500 | |
| St Wilfrid's Hospice: Ashford &Tent Umbrella: |
E3,000 j1,500 |
|
| Cascade: | E1,500 | |
| Create: | E1,500 | |
| Helpful Bureau |
E1,000 | |
| IndependentAge: | F1,215 | |
| With Out Walls: | E930 | |
| SSAFA: | E1,600 | |
| Just Friends: | E950 | |
| Above 8 Beyond: | E1,200 | |
| Care & Repair: | E1,500 | |
| Jewish Blind & Disabled. |
62,652 | |
| Little Sisters ofthe Poor: | E2,000 | |
| Welcome to our future: | F1,500 | |
| Slaley Hall. | E1,500 | |
| St John & Elizabeth: | F1,782 | |
| Yad Voezer: | E1,500 | |
| Mary Stevens Hospice: | E1,500 | |
| Bethel Church: | F1,390 | |
| CBSO: | F1,500 | |
| County Bridge Association: | E1,500 | |
| East Sussex Vision Support: | F1,500 | |
| Garden House Hospice: |
E2,000 | |
| Insight: | E1,500 | |
| The Fed: | E1,652 | |
| Versus Arthritis: | E2,000 | |
| Haemochromatosis: | E1,800 | |
| b Friend | E1,500 | |
| Age UK Plymouth: | E2,862 | |
| Care Network: | E2,000 | |
| Cleveland Housing Advice: |
E540 | |
| Ellenor Hospice. | E2,000 | |
| Katharine House Hospice: |
E2,000 | |
| St Raphael's Hospice: |
E2,000 | |
| Age UK Bath | E1,533 | |
| Ciaran Bingham; |
F1,500 | |
| HASAG: | F782 | |
| Hotline Meals: | F1,500 | |
| Friends of Jesmond | Library: | F1,400 |
| Newent Association: | E2,000 | |
| St Joseph's Hospice: | E2,000 | |
| Westwood 2015: | F2,000 |