OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Trustees Professor WD Savage
Mr WJ Mackie
Ms L Polling
Ms SSSeymour-Savage
Charity number 293312
Principal address 14Windsor Terrace
South Gosforth
Newcastle
upon Tyne
Tyne and Wear
England
NE3 1YL
Auditor Robson Laidler Accountants Limited
Fernwood
House
Fernwood
Road
Jesmond
Newcastle
Upon Tyne
Tyne and Wear
England
NE2 1TJ
Bankers CAF Bank Limited
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ
Solicitors Hay & Kilner
Merchant
House
30 Cloth Market
Newcastle
upon Tyne
NE1 1EE

Page
Trustees'
report
Independent
auditor's
report 7-9
Statement offinancial activities
Balance sheet
Notes to the financial statements 12-18

2020/21 2021/22
i.tmftunt 6 Hsud hntftttnt ~f
ntnnttt nrnntft
London 9,600 9 9 23,179 19 15
Home Counties 7,750 7 7 11,270 9 5
East Anglia 1,630 2 2
South East 2,440 2 2 17,515 14 11
South West 24,136 23 20 16,562 13 8
Wales 2,000 3 2 0
Midlands 13,870 13 11 16,030 13 11
North West 7,331 7 6 6,757 5 4
North East/Yorks 10,030 10 8 18,295 15 12
Scotland 12,128 12 12 3,588 3 2
Northern
Ireland
3,400 3 3 2,636 2 2
Nationwide 9,590 9 7 9,300 7 6
103,905 100 89 125,134 100 76
2020/21 2021/22 Total to date
New Building 1,000 1,491,814
Refurbishment 10,991 21,350 813,653
Building Purchases 45,000
Furniture/Equipment 34,303 34,432 705,604
Recreational 22,440 29,529 472,219
Outreach/Care Pro'ects 24,311 24,832 764,161
ITPro'ects 10,860 12,991 133,530
Homeless 26,358
Research 2,000 115,810
103,905 125,134 4,568,149
Number ofdonations 89 76 1,113

Unrestricted Unrestricted
funds funds
2022 2021
Notes F 6
In wments f
Investments 144,066 126,538
Other income 87
Total income 144,066 126,625
Raising funds 4 9,330 10,899
Charitable
activities
5 136,438 115,586
Total expenditure 145,768 126,485
Net gains/(losses) on investments 176,958 580,603
Net movement in funds 175,256 580,743
Fund balances at 6April 2021 3,610,698 3,029,955
Fund balances at 5April 2022 3,785,954 3,610,698

2022 2021
Notes F
Fixed assets
Tangible assets 9 305 602
Investments 10 3,743,362 3,566,404
3,743,667 3,567,006
Current assets
Cash at bank and in hand 47,047 48,733
Creditors: amounts falling due within
one year 11 (4,760) (5,041)
Net current assets 42,287 43,692
Total assets less current liabilities 3,785,954 3,610,698
Income funds
Unrestricted
funds
3,785,954 3,610,698
3,785,954 3,610,698

Total Unrestricted
funds
2022 2021
f
Net gain on disposal oftangible fixed assets 87
Raising funds
Unrestricted Unrestricted
funds funds
2022f 2021f
Investment managers fees 9,330 10,899
9,330 10,899
Charitable activities
Grant Grant
making making
2022 2021
f f
Depreciation and impairment 297 297
Bank charges 14 69
311 366
Grant funding of activities (see note 6) 125,134 103,905
Share of support costs (see note 7) 8,569 8,999
Share of governance costs (see note 7) 2,424 2,316
136,438 115,586
4
5
Net gain on disposal oftangible
fixed assets
Raising funds
Investment
managers
fees
Charitable
activities

Grant making Grant Grant making Grant making
2022 2021
f
Grants to institutions (76 grants):
Furniture / Equipment 34,432 34,303
IT / Tech 12,991 10,860
Outreach 24,832 24,311
Recreation 29,529 22,440
Refurbishment 21,350 10,991
Research 2,000
New Building 1,000
125,134 103,905
Supportcosts
Support Governance 2022 Support Governance 2021
costs costs costs costs
6 f 6 F
Administrative expenses 989 989 180 180
Administration fees 7,580 7,580 8,819 8,819
Audit fees 2,424 2,424 2,316 2,316
8,569 2,424 10,993 8,999 2,316 11,315
Analysed between
Charitable actiwties 8,569 2,424 10,993 8,999 2,316 11,315

Tangible fixed asset s
Computenr
f
Cost
At 6April 2021 899
At 5April 2022 899
Depreciation
and impairment
At 6April 2021 297
Depreciation
charged
in the year 297
At 5April 2022 594
Carrying
amount
At 5April 2022 305
At 5April 2021 602
Fixed asset investments
Listed
investments
6
Cost or valuation
At 6April 2021 3,566,404
Valuation
changes
176,958
At 5April 2022 3,743,362
Carrying
amount
At 05April 2022 3,743,362
At 05April 2021 3,566,404

Creditor s: a mounts
f
alling due within one year
2022 2021
6
Accruals and deferred income 4,760 5,041

The following
grants
were paid during the financial year. were paid during the financial year.
Abbeyfield
Reading:
E3,000
Cardiac Rehab (BACRC): F2,500
Care Link West Mids: E1,920
Cosgrove: E2,088
Equal Arts: E1,645
Friends of Freedom Centre. E1,605
Overgate
Hospice:
E1,560
St Gemma's
Hospice:
E1,082
Royal Star &Garter E1,500
St Wilfrid's
Hospice:
Ashford
&Tent Umbrella:
E3,000
j1,500
Cascade: E1,500
Create: E1,500
Helpful
Bureau
E1,000
IndependentAge: F1,215
With Out Walls: E930
SSAFA: E1,600
Just Friends: E950
Above 8 Beyond: E1,200
Care & Repair: E1,500
Jewish
Blind & Disabled.
62,652
Little Sisters ofthe Poor: E2,000
Welcome to our future: F1,500
Slaley Hall. E1,500
St John & Elizabeth: F1,782
Yad Voezer: E1,500
Mary Stevens Hospice: E1,500
Bethel Church: F1,390
CBSO: F1,500
County Bridge Association: E1,500
East Sussex Vision Support: F1,500
Garden
House Hospice:
E2,000
Insight: E1,500
The Fed: E1,652
Versus Arthritis: E2,000
Haemochromatosis: E1,800
b Friend E1,500
Age UK Plymouth: E2,862
Care Network: E2,000
Cleveland
Housing Advice:
E540
Ellenor Hospice. E2,000
Katharine
House Hospice:
E2,000
St Raphael's
Hospice:
E2,000
Age UK Bath E1,533
Ciaran
Bingham;
F1,500
HASAG: F782
Hotline Meals: F1,500
Friends of Jesmond Library: F1,400
Newent Association: E2,000
St Joseph's Hospice: E2,000
Westwood 2015: F2,000