| ~ | a | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| S0z | ||||||||||||
| OQ | Restricted | |||||||||||
| (0 | Unrestricted | income | Endowment | Total this | Total | last | ||||||
| G | funds | funds | fundsf | year | yearf | |||||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | |||||||
| Intangible | assets | (Note 15) | 801 | |||||||||
| Tangible | assets | (Note 14) | 802 | 610,064 | 610,064 | 608,204 | ||||||
| Heritage | assets | (Note 16) | 803 | |||||||||
| Investments | (Note 17) | 804 | ||||||||||
| Total fixed assets | 805 | 8,204 | ||||||||||
| Current | assets | |||||||||||
| Stocks | (Note 18) | 806 | ||||||||||
| Debtors | (Note 19) | 807 | ||||||||||
| Investments Cash at bank and |
in | (Nate 17.4) hand (Note 24) |
806 800 |
150,609 | ||||||||
| Total current assets | 810 | 150,609 | ||||||||||
| Creditors: | amounts | falling due within | ||||||||||
| one year | (Note 20) | 811 | ||||||||||
| Net current | assets/(liabilities) | 812 | 50,609 | |||||||||
| Total | assets less current liabilities | 813 | 758,813 | |||||||||
| Creditors: | amounts | falling due after | ||||||||||
| one year | (Note 20) | 814 | 450 | 450 | 450 | |||||||
| Provisions | for liabilities | 815 | ||||||||||
| Total net | assets orliabilities | 816 | 788,976 | 788,976 | 758,363 | |||||||
| Funds | af the Charity | |||||||||||
| Endowment | funds | (Note 27) | 817 | |||||||||
| Restricted | income | funds (Note 27) | 818 | |||||||||
| Unrestricted funds |
819 | 788,986 | 788,976 | 758,363 | ||||||||
| Revaluation | reserve | 820 | ||||||||||
| Total funds | 821 | 758,363 | ||||||||||
| Signed by one or two | trustees on behalf of all |
Date | of | |||||||||
| the trustees | Signature | Name | approval | |||||||||
| dd/mmt | ||||||||||||
| Muhammad | Tahir | Hallin | ~+or | zZ |
| Note 3 | Analysis of | Analysis of | Analysis of | Analysis of | income | income | income | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | ||||||||||||||||
| Unrestricted | income | Endowment | ||||||||||||||
| funds | fuuds | funds | Tatalfunds | Prioryear | ||||||||||||
| Anal | sis | K | 6 | |||||||||||||
| Donations | Donations | and | ifls | 15,617 | 15,617 | 17,875 | ||||||||||
| and legacies: | Gift Aid | |||||||||||||||
| Le acies | ||||||||||||||||
| General grants provided | by government/other | |||||||||||||||
| Membership | subscriptions | and sponsorships | ||||||||||||||
| Donated | cods | facilities | and | services | ||||||||||||
| Other | ||||||||||||||||
| Total | 15,617 | 15,617 | 17,875 | |||||||||||||
| Charitable | ||||||||||||||||
| activities: | 27,077 | 27,077 | 32,009 | |||||||||||||
| Other | ||||||||||||||||
| Total | 27,077 | 27,077 | 32,009 | |||||||||||||
| Other trading | ||||||||||||||||
| activities: | ||||||||||||||||
| Other | ||||||||||||||||
| Total | ||||||||||||||||
| Income from | Interest income | |||||||||||||||
| investments: | Dividend | income | ||||||||||||||
| Rental and | leasin | income | ||||||||||||||
| Other | ||||||||||||||||
| Total | ||||||||||||||||
| Separate | Donated | via will | 20,159 | 20,159 | 1,944 | |||||||||||
| material item |
||||||||||||||||
| ofincome: | ||||||||||||||||
| Total | 20 159 | 20,159 | 1,944 | |||||||||||||
| Other: | Conversion | ofendowment | funds | into income | ||||||||||||
| Gain on disposal | of | a tangible | fixed asset held | |||||||||||||
| Gain on disposal | of | a programme | related | |||||||||||||
| Royalties | from the exploitation | of | intellectual | |||||||||||||
| Other | ||||||||||||||||
| Total | ||||||||||||||||
| TOTAL INCOME | 62 853 | 62 853 | 51 828 | |||||||||||||
| Other Information: | ||||||||||||||||
| All income | in the prior year | wes | unrestricted | except for: | ||||||||||||
| (please provide | description | and | amounts) | |||||||||||||
| Where any | endowment fund is converted |
into | income | in the | ||||||||||||
| reporting period, please give the |
reason for | the conversion. | ||||||||||||||
| Where any | endowment fund is converted |
into | income | in the | ||||||||||||
| prior period, please give the reason | for the | conversion, | ||||||||||||||
| Within the income items above the following | items are | |||||||||||||||
| material: (please | disclose | the nature, amount | and | any | prior | |||||||||||
| year amounts) |
| ~ | ~ | ~ | ~ | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Note 6 | Analysis of | expenditure | ||||||||||||||||
| This | year | Last | year | |||||||||||||||
| Restricted | ||||||||||||||||||
| Unrestricted | Restricted | Endowment | Unrestricted | Income | Endowment | |||||||||||||
| Analysis | funds | income funds | funds | Totslfunds | funds | funds | funds | Total funds | ||||||||||
| Ex enditure on raisin |
funds: | K | ||||||||||||||||
| Incurred seeking donations |
||||||||||||||||||
| Incurred seeking legacies | ||||||||||||||||||
| Incurred seeking grants | ||||||||||||||||||
| Operaling membership |
schemes and | |||||||||||||||||
| social loNertes | ||||||||||||||||||
| Staging fundraising events |
||||||||||||||||||
| Fudraising agents |
||||||||||||||||||
| Operating charity shops |
||||||||||||||||||
| Operating a trading company |
||||||||||||||||||
| undertaking non-charitable |
trading | |||||||||||||||||
| IVI | ||||||||||||||||||
| Advertising, marketing, |
direct | mail and | ||||||||||||||||
| Start up costs incurred | in | generating | ||||||||||||||||
| new source offuture income | ||||||||||||||||||
| Database development | costs | |||||||||||||||||
| Other trading activities |
||||||||||||||||||
| Investment management |
costs: | |||||||||||||||||
| Pplffcllc mana ement costs |
||||||||||||||||||
| Cost ofobtaining investment |
advice | |||||||||||||||||
| Investment administration |
costs | |||||||||||||||||
| Intellectual property licencing |
costs | |||||||||||||||||
| Rent collection, property | repairs and | |||||||||||||||||
| maintenance char es |
||||||||||||||||||
| Total expenditure on raising |
funds | |||||||||||||||||
| Expenditure on charitable |
activities: | |||||||||||||||||
| Priest/ Imam |
23,300 | 23,300 | 19,850 | 19,850 | ||||||||||||||
| Rates | ||||||||||||||||||
| insurance | ||||||||||||||||||
| l.ight 8 Heat | ||||||||||||||||||
| Total expenditure on charitable |
||||||||||||||||||
| activities | 23,300 | 23,300 | 19,850 | 19,850 | ||||||||||||||
| Se arete material Item |
ofex ense | |||||||||||||||||
| Rates | 496 | 496 | 410 | 410 | ||||||||||||||
| Insurance | 828 | 828 | 799 | 799 | ||||||||||||||
| Li ht & Heat | 6,548 | 6,548 | 4,928 | 4,928 | ||||||||||||||
| Telephone | 418 | 418 | 383 | 383 | ||||||||||||||
| Total | 8,290 | 8,290 | 6,520 | 6,520 | ||||||||||||||
| Other | ||||||||||||||||||
| Accounts n | 450 | 450 | 450 | 450 | ||||||||||||||
| Total other expenditure | 450 | 450 | 450 | 450 | ||||||||||||||
| TOTAL EXPENDITURE | 32,040 | 32,040 | 26,620 | 26,820 | ||||||||||||||
| Other information: | ||||||||||||||||||
| Analysis ofexpenditure | on | charitable | activities | |||||||||||||||
| This | ear | Last | ear | |||||||||||||||
| Activity or programme | Acuvities undertaken direcu |
Grant funding of activities |
Support Costs |
Total this year |
Actlvlues undertaken directi |
Grant funding of acdvities |
Support Costs |
Total last year |
||||||||||
| Mos ue - ra r&social welfare |
activities | 23,300 | 8,740 | 32,040 | 19,850 | 6.970 | 26,820 | |||||||||||
| Activi 2 |
||||||||||||||||||
| Other | ||||||||||||||||||
| Total | 23,300 | 8,740 | 32,040 | 19,850 | 6,970 | 26,820 |
| P/ease explai | n the | natur | e ofeach extraordinary it |
em | occurring in the period. | ||
|---|---|---|---|---|---|---|---|
| This year | Last year | ||||||
| Descri | tion | F | E | ||||
| Extraordinary | item | 1 | Building costs on extending | the | premises were capitaiised | ||
| 1,860 | 83,440 | ||||||
| Extraordinary | item | 2 | |||||
| Extraordinary | item | 3 | |||||
| Extraordinary | item | 4 | |||||
| Total extrordinary | items | 1,860 | 83,440 |
| This year | This year | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Supportcost | Raising | funds | Activity | 1 | Activity | 2 | Activity | 3 | Grand | total | Basis ofallocation | |
| exam | les | (Describe method) | ||||||||||
| Governance | 450 | 450 | ||||||||||
| Other | ||||||||||||
| 450 | 450 | |||||||||||
| Total |
| Last year | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| uppo | cos | Raising | funds | Activity | 5 | Activity | 2 | Activity | 3 | Grand | total | Basis ofallocation |
| exam | les | (Describe method) | ||||||||||
| Governance | 450 | 450 | ||||||||||
| Other | ||||||||||||
| 450 | 450 | |||||||||||
| Total |
| was paid p | lease en | ter '0 | 'in the appropriate box(esl. |
|||||
|---|---|---|---|---|---|---|---|---|
| This year | Last year | |||||||
| R | ||||||||
| Independent | examiner's | fees | 100 | 100 | ||||
| Assurance | services | other than audit or independent | examination | |||||
| Tax advisory fees | ||||||||
| Other fees | (for example: | financial advice, consultancy, | accountancy | services) paid | 350 | 350 | ||
| to the independent | examiner |
| Note 19 Debtors and prepayments |
|---|
| Please complete this noteif the charity has any |
| debtors orprepayments. |
| 19.1 Analysis ofdebtors |
| Trade debtors |
| Prepayrnents and accrued income |
| Other debtors |
| Total |
| 19.2 Analysi |
s ofdebtors recoverable in more than 1 |
year (included in debtors ab |
ove) | |
|---|---|---|---|---|
| This year | Last year | |||
| Trade debtors | ||||
| Prepayments | and accrued income | |||
| Other debtors | ||||
| Total |
| Accruals for grants | payable |
|---|---|
| Bank loans and overdrafts | |
| Trade creditors | |
| Payments received |
on account for contracts or |
| performance-related | grants |
| Accruals and deferred income | |
| Taxation and social | security |
| Other creditors |
| Amounts | falling due | within | Amounts | falling due after | |
|---|---|---|---|---|---|
| one year | more | than one year | |||
| This year Last |
year | This year Last year |
|||
| 450 | 450 | ||||
| Total |
| Note | 24 Gash a |
t bank and in hand | ||||
|---|---|---|---|---|---|---|
| This year | Last year | |||||
| Short | term cash investments | (less than 3months | maturity | date) | ||
| Short | term deposits | |||||
| Cash | at bank and on hand | 179,362 | 150,609 | |||
| Other | ||||||
| Total |
| note, Ifthere are no enter "False". |
transactions fo repo |
rt, please enter "True | " in the box below | . Ifthere are transactio | ns to report, pl |
|---|---|---|---|---|---|
| No trustee expenses | have been incurred | (True or False) | TRUE | ||
| Type ofexpenses | reimbursed | This year | Lastyear | ||
| Travel | |||||
| Subsistence | |||||
| Accommodation | |||||
| Other (please specify): | |||||
| TOTAL |
| interest, including where funds have been held as a 5'ue'in the boxprovided. This year |
gent forre | lafed parties. | Ifthere are n | o such transactions | , please enter |
, please enter |
|---|---|---|---|---|---|---|
| There have been no related party transactions in the |
reporting | period (True | or False) | TRUE | ||
| Amounts | ||||||
| Name ofthe trustee Relationship or related party to charity Description ofthe transaction(s) |
Amount | Balance at period end |
Provision for bad at period end |
debts | written off durwg reporting |
|
| In relation to the transactions above, please provide |
the | |||||
| terms and conditions, including any security and the nature |
||||||
| ofany payment (consideration) to be provided in |
||||||
| settlement |