OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Kttaminer's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 9 to 16
Detailed Statement ofFinancial Activities 17 to 18

31.3.22 31.3.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME FROM
Donations 2 157,224 157424 147,451
Charitable activities
Madrassa 187,775 187,775 112,221
Receiver 550 550 850
Total 345,549 345,549 260,522
EXPENDITURE ON
Charitable activities 4
Madrassa 166,420 166,420 167,488
Mosque & community 58,270 58,270 47,693
Total 224,690 224,690 215,181
NET INCOME 120,859 120,859 45,341
RECONCILIATION OFFUNDS
Total funds brought forward 2,733,886 2,733,886 2,688,545
TOTAL FUNDS CARRIED FORWARD 2,854,745 2,854,745 2,733,886

STATEME NT OFFINANCIAL
31MARCH 2022
POSITION
31.3.22 31.3.21
Notes
FIXEDASSETS
Tangible assets 10 2,149,060 2,165,415
CURRENT ASSETS
Cash at bank and in hand 724,161 578,173
CREDITORS
Amounts
falling due within one year
(18,476) (9,702)
NET CURRENT ASSETS 705,685 568,471
TOTAL ASSETSLESSCURRENT
LIABILITIES 2,854,745 2,733,886
NET ASSETS 2,854,745 2,733,886
FUNDS 13
Unrestricted
funds
2454,745 2,733,886
TOTAL FUNDS 2,854,745 2,733,886

DONATIONS
313.22 31.3.21
Gift Aid 13,809 11,930
Donations 143,415 129,120
Job Retention Scheme Income 6,401
157,224 147,451

31.3.22 31.3.21
Friday Collection 98,176 47,671
Lillah 21473 1,910
Nikah Fees 3,521 1,301
Ramadaan 9,845 36,295
Donations 41,693
Membership Fees 10,500 250
143,415 129,120
INCOME FROM CHARITABLE ACTIVITIES
31.3.22 31.3.21
Activity
Madrassa fee Madrassa 187,775 112,221
Saleofreceivers Receiver 550 850
188@25 113,071

Support
Direct costs (see
Costs note 5) Totals
Madrassa 166,420 166,420
Mosque dt community 44,086 14,184 58470
210,506 14,184 224,690

Governance
Finance costs Totals
261 13,923 14,184

31.3.22 31.3.21
Wages and salaries 162456 165,865
Other pension costs 1/00 1,623
164,156 167,488
The averag e monthly
number ofemployees
durin
g
the year was as follows:
31.3.22 31.3.21
Charitable Acfivities 36 36
Administrafion 1 1
37 37

NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEAR ENDED 31MARCH 2022
NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEAR ENDED 31MARCH 2022
NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEAR ENDED 31MARCH 2022
NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEAR ENDED 31MARCH 2022
NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEAR ENDED 31MARCH 2022
NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEAR ENDED 31MARCH 2022
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES 31.03.2021
Unrestricted Restricted Total
fund fund funds
INCOME FROM
Donsdons 147,451 147,451
Charitable activities
Madrasss 112,221 112,221
Receiver 850 850
Total 260,522 260,522
EXPENDITURE ON
Charitable activities
Madrassa 167,488 167,488
Mosque & community 47,693 47,693
Total 215,181 215,181
NET INCOME 45,341 45,341
RECONCILIATION OF FUNDS
Total funds brought forward 2,688,545 2,688,545
TOTAL FUNDS CARRIED
FORWARD 2,733,886 2,733,886

10. TANGIBLE FIXEDASSETS
Freehold Plant and
property machinery Totals
COST
At 1 April 2021 and 31March 2022 2,319,069 20,249 2439,31$
DEPRECIATION
At 1 April 2021 154337 19,566 173,903
Charge for year 16,184 171 16,355
At 31March 2022 170,521 19,737 190,258
NET BOOKVALUE
At 31March 2022 2,148,548 512 2,149,060
At 31March 2021 2,164,732 683 2,165,415
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Taxation and social security 14,594 2,927
Other creditors 3482 6,775
18,476 9,702
12. ANALYSIS OF NET ASSETSBETWEEN FUNDS
31.3.22 31.3.21
Unrestricted Restricted Total Total
fund fund funds funds
6
Fixed assets 2,149,060 2,149,060 2,165,415
Current assets 724,161 724,161 578,173
Current liabilities (18,476) (18,476) (9,702)
2,854,745 2,$54,745 2,733,886

MOVEMENT IN FUNDS
Net
movement At
At 1/4/21 in funds 31/3/22
Unrestricted funds
General fund 2,733,886 120,859 2,854,745
TOTAL FUNDS 2,733,886 120,859 2,854,745
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f. f,
Unrestricted funds
General fund 345,549 (224,690) 120,859
TOTALFUNDS 345,549 (224,690) 120,859
Comparatives for movement in funds
Net
movement At
At 1/4/20 in funds 31/3/21
Unrestricted funds
General fund 2,688,545 45,341 2,733,886
TOTAL FUNDS 2,688,545 45,341 2,733,886

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 260,522 (215,181) 45,341
TOTAL FUNDS 260,522 (215,181) 45,341

FORTHE YEAR ENDE D 31MARCH 2022
31.3.22 31.3.21
f,
INCOME
Donations
Gift Aid 13,809 11,930
Donations 143,415 129,120
Job Retention Scheme Income 6,401
157,224 147,451
Charitable
activities
Madrassa fee 187,775 112,221
Sale ofreceivers 550 850
188425 113,071
Total incoming resources 345,549 260,522
EXPENDITURE
Charitable
activities
Wages 162,256 165,865
Pensions 1,900 1,623
Rates 6,775 8,686
Insurance 2498 2,233
Light and heat 10,580 9,427
Telephone 1405 951
Postage and stationery 707 1,482
Repairs and Renewals 4,934 533
Books &Gifts for Children 2,264
Cleaning 1,033 1,002
Freehold property 16454 16,806
210,506 208,608
Snpportcosts
Finance
Bank ctmrges 261 176
Governance costs
Sundries 1,016 997
Carried forward 1,016 997

FORTHE YEAR ENDE D 31MARCH 2022
31.3.22 31.3.21
Governance costs
Brought forward 1,016 997
Independent Examiners Fees 1400 1,200
Subscriptions 1,527 1,500
Other Professional Costs 10,180 2,700
13,923 6,397
Total resources expended 224,690 215,181
Net income 120,859 45,341