|||Page||
|---|---|---|---|
|Report ofthe Trustees|1|to|4|
|Report ofthe Independent<br>Auditors|5 to||8|
|Statement<br>of Financial Activities||||
|Balance Sheet||10||
|Cash Flow Statement||||
|Notes to the Cash Flow Statement||12||
|Notes to the Financial Statements|13 to||19|
|Detailed Statement<br>of Financial Activities|20|to|21|





## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 



## 



## 

## 



## 



## 

|||||30/4/23|30/4/22|
|---|---|---|---|---|---|
|||||Unrestricted|Total|
|||||fund|funds|
||||Notes|6|6|
|INCOME AND ENDOWMENTS||FROM||||
|Donations<br>and legacies|||2|1,140,481|1,057,875|
|Investment<br>income<br>Other income||||26,617<br>~37661)|20,221<br> ~64 044)|
|Total||||1,126237|1,014,062|
|EXPENDITURE ON||||||
|Raising funds||||20,555|22,418|
|Charitable<br>activities||||||
|Christian||||857,375|652,000|
|Education||||158,000|60,500|
|Social and Medical||||272,625|349,900|
|General charitable|purposes|||14,550|8,550|
|Support costs||||8,401|8,415|
|Total||||1,331,506|1,101,783|
|NET INCOME/(EXPENDITURE)||||(202,269)|(87,731)|
|RECONCILIATION|OF FUNDS|||||
|Total funds<br>brought|fonNard|||3,854,750|3,942,481|
|TOTAL FUNDS CARRIED FORWARD||||3,652,481|3,854,750|





## 

## 

|||30/4/23|30/4/22|
|---|---|---|---|
|||Unrestricted|Total|
|||fund|funds|
||Notes|6|f|
|FIXEDASSETS||||
|Investments|10|3,543,098|3,575,276|
|CURRENT ASSETS||||
|Debtors|||30,581|
|Cash at bank||113,583|253,093|
|||113,583|283,674|
|CREDITORS||||
|Amounts<br>falling due within one year|12|(4,200)|(4,200)|
|NET CURRENT ASSETS||109,383|279,474|
|TOTAL ASSETS LESSCURRENT||||
|LIABILITIES||3,652,481|3,854,750|
|NET ASSETS||3,652,481|3,854,750|
|FUNDS|13|||
|Unrestricted<br>funds||3,652,481|3,854,750|
|TOTAL FUNDS||3,652,481|3,854,750|





## 

|||30/4/23|30/4/22|
|---|---|---|---|
||Notes|6|F|
|Cash flows from operating<br>activities||||
|Cash generated<br>from operations|1|~155860)|(109,727)|
|Net cash used<br>in operating<br>activities||(155,860)|(109,727)|
|Cash flows from investing<br>activities||||
|Purchase<br>offixed asset investments<br>Sale offixed asset investments||(130,564)<br>120,297|(356,657)<br>394,072|
|Interest received||266|702|
|Dividends<br>received||26,351|19,496|
|Net cash provided<br>by investing|activities|16,350|57,613|
|Change<br>in cash and cash||||
|equivalents<br>in the reporting||||
|period<br>Cash and cash equivalents<br>at|the|(139,510)|(52,114)|
|beginning<br>ofthe reporting<br>period||253,093|305,207|
|Cash and cash equivalents<br>at|the|||
|end ofthe reporting<br>period||113,583|253,093|





## 

## 

## 

|RECONCILIATION|OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING|OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING|OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING|OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING|
|---|---|---|---|---|
|ACTIVITIES|||||
||||30/4/23|30/4/22|
||||L'||
|Net expenditure<br>for the reporting||period (as per the|||
|Statement of Financial Activities)<br>Adjustments<br>for:|||(202,269)|(87,731)|
|Interest received|||(266)|(702)|
|Dividends<br>received|||(26,351)|(19,496)|
|Net profit on investments<br>at revaluation|||37,861|29,662|
|Cash movement<br>in|porffolio||4,584|(601)|
|Decrease/(increase)|in debtors||30,581|(278)<br>~30,581)|
|Net cash used in|operations||(155,860)|~109,727)|



## 

||At 1.5.22<br>f|Cash flow|At 30.4.23|
|---|---|---|---|
|Net cash||||
|Cash at bank|253,093|(139510)|113583|
||253,093|(139,510)|113,583|
|Total|253,093|(139,510)|113,583|





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

|||30/4/23|30/4/22|
|---|---|---|---|
|Donations||1,084,950|1,027,375|
|Gift Aid||55,531|30,500|
|||1,140,4~1|10575,75,|
|INVESTMENT INCOME||||
|||30/4/23|30/4/22|
||||f|
|Bank interest||246|23|
|Other interest receivable||10,304|3,384|
|Income from UK listed||12,161|12,941|
|Income from non-UK listed||3,176|3,171|
|Property<br>income||730|702|
|||26,617|20,221|
|OTHER INCOME||||
|||30/4/23|30/4/22|
|Other incoming|resources|I37,861)|I64,044)|





## 

## 

|Investment|management|costs|||
|---|---|---|---|---|
||||30/4/23|30/4/22|
||||f|f|
|Investment|management|fees|20,372|22,261|
|Bank interest and charges|||183|157|
||||20,555|22,418|



## 

|||||Support||
|---|---|---|---|---|---|
||||Direct|costs (see||
||||Costs|note 7)|Totals|
|Christian|||857,375||857,375|
|Education|||158,000||158,000|
|Social and Medical|||272,625||272,625|
|General|charitable|purposes|14,550||14,550|
|Support costs||||8,401|8,401|
||||1,302,550|3,401|1,310051|



## 

## 



## 

## 

## 

||||||30/4/23|30/4/22|
|---|---|---|---|---|---|---|
||||||6|L|
|Fees payable to||the Charity's|auditors|for the audit ofthe|||
|Charity's|financial|statements|||4,410|4,200|



## 

## 

## 

## 

|year. Included<br>in governance<br>costs are secretarial c<br>FIXEDASSET INVESTMENTS|<br>, <br><br>osts ofE3,497 (2022-<br>L2,948).|
|---|---|
||Investments|
||E|
|MARKET VALUE||
|At 1 May 2022|3,575,276|
|Acquisitions|130,564|
|Disposals|(120,297)|
|Net gains on revaluations<br>Reclassification/transfer|(37,861)<br>~45841|
|At 30 April 2023|3,543,098|
|NET BOOK VALUE||
|At 30 April 2023|3,543,098|
|At 30 April 2022|3,575,276|



|Listed|investments||2023|2022|
|---|---|---|---|---|
|Cash|in investment|portfolios|150,500|155,084|
|UK Quoted equities||and other investments|2,990,797|3,070,378|
||||3,141,297|3,225,462|
|Other|investments||||
|Property<br>investments|||12,250|17,570|
|Other|UK investments||389,551|332,244|
||||3,543,888|3,575,275|





## 

## 

||||Investments|
|---|---|---|---|
|Valuation|in|2023|3,543,098|



||The<br>historical<br>cost of <br>f2,696,720).|The<br>historical<br>cost of <br>f2,696,720).|the<br>investments<br>held<br>at 30 April<br>2023|the<br>investments<br>held<br>at 30 April<br>2023|the<br>investments<br>held<br>at 30 April<br>2023|was f2,665|,903 (2022|
|---|---|---|---|---|---|---|---|
|11.|DEBTORS:AMOUNTS||FALLING DUE WITHIN ONE YEAR|||||
|||||||30/4/23|30/4/22|
|||||||f|f|
||Other debtors||||||30,581|
|12.|CREDITORS:|AMOUNTS||FALLING DUE WITHIN ONE|YEAR|||
|||||||30/4/23|30/4/22|
|||||||f||
||Other creditors|||||4,200|4,200|
|13.|MOVEMENT|IN FUNDS||||||
|||||||Net||
|||||||movement|At|
|||||At 1.5.22||in funds|30.4.23|
||||||f|f|f|
||Unrestricted|funds||||||
||General<br>fund|||3,854,750||(202,269)|3,652,481|
||TOTAL FUNDS|||3,554,750||~202,269i|3,652,461|





## 

## 

|Net mov|ement|in fu|nds,<br>include|d|in the above|are as follows:|||
|---|---|---|---|---|---|---|---|---|
|||||||Incoming|Resources|Movement|
|||||||resources|expended|in funds|
|||||||E.|E||
|Unrestricted||funds|||||||
|General|fund|||||1,129,237|(1,331,506)|(202,269)|
|TOTAI|FUNDS|||||1,129,237|~7,331,506)|~202,269)|
|Comparatives||for|movement|in|funds||||
||||||||Net||
||||||||movement|At|
|||||||At 1.5.21|in funds|30.4.22|
||||||||E|E|
|Unrestricted||funds|||||||
|General|fund|||||3,942,481|(87,731)|3,854,750|
|TOTAL|FUNDS|||||3,942,481|~87731)|,3,854,750|



|Compara|tive|net movement<br>in funds,|included<br>in the above are a|s follows:||
|---|---|---|---|---|---|
||||Incoming|Resources|Movement|
||||resources|expended|in funds|
|||||E|E|
|Unrestricted||funds||||
|General|fund||1,014,052|(1,101,783)|(87,731)|
|TOTAL|FUNDS||1,014,052|~1,101,783)|~87,731)|





## 

|A curren|t yea|r 12 months<br>and prior|year 12 months<br>combined<br>pos|ition<br>is as foll|ows:|
|---|---|---|---|---|---|
|||||Net||
|||||movement|At|
||||At 1.5.21|in funds|30.4.23|
||||F||f|
|Unrestricted||funds||||
|General|fund||3,942,481|(290,000)|3,652,481|
|TOTAL|FUNDS||3,942,481|~290,000)|3 682 481|



|included<br>in th|e above are as follows:||||
|---|---|---|---|---|
|||Incoming|Resources|Movement|
|||resources|expended|in funds|
|||F|E|E|
|Unrestricted|funds||||
|General fund||2,143,289|(2,433,289)|(290,000)|
|TOTAL FUNDS||2,143,289|~2, 433,289)|~290,000)|



## 



## 

|||30/4/23|30/4/22|
|---|---|---|---|
||||E|
|INCOME AND ENDOWMENTS||||
|Donations<br>and legacies||||
|Donations||1,084,950|1,027,375|
|Gift Aid||55 531|30,500|
|||1,140,481|1,057,875|
|Investment<br>income||||
|Bank interest||246|23|
|Other interest receivable||10,304|3,384|
|Income from UK listed||12,161|12,941|
|Income from non-UK listed||3,176|3,171|
|Property<br>income||730|702|
|||26,617|20,221|
|Other income<br>Other incoming<br>resources||~37861)|~64,044)|
|Total incoming<br>resources||1,129,237|1,014,052|
|EXPENDITURE||||
|Investment<br>management|costs|||
|Investment<br>management|fees|20,372|22,261|
|Bank interest and charges||183|157|
|||20,555|22,418|
|Charitable<br>activities||||
|Christian<br>based activities||857,375|652,000|
|Education||158,000|60,500|
|Social and medical||272,625|349,900|
|General<br>charitable<br>purposes||14,550|8 550|
|||1,302,550|1,070,950|
|Support costs||||
|Governance<br>costs||||
|Auditors'<br>remuneration||4,410|4,200|
|Carried forward||4,410|4,200|





## 

|||30/4/23|30/4/22|
|---|---|---|---|
||||F|
|Governance<br>costs||||
|Brought forward||4,410|4,200|
|Other governance|costs|494|1,267|
|Secretarial services||3,497|2,948|
|||8401|8 415|
|Totalresources<br>expended||1,331,506|1,101,783|
|Net expenditure||~202,289)|~87,731)|



