OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Reports
Referenceandadministrativeinformation 1
Trustees'report 2
Independentauditor'sreport 8

Accounts
Statementoffinancialactivities 12
Balancesheet 13
Principalaccountingpolicies 14
Notestotheaccounts 17

Trustees GeorginaNaylerMBE(Chair)
SirMatthewFarrerGCVO
DavidBonham-Carter
ElizaBonham-Carter
JessieGrimond
Principaloffice Chelwood
RectoryRoad
EastCarleton
Norwich
NR148HT
Administrator JennyCannonMVO
Charityregistrationnumber 292839
Auditor BuzzacottLLP
130WoodStreet
London
EC2V6DL
Investmentmanagers CazenoveFundManagementLtd
12Moorgate
London
EC2R6DA
Solicitors Farrer&Co
66Lincoln'sInnFields
London
WC2A3LH
Bankers CAFBankLtd
25KingsHillAvenue
WestMailing
Kent
ME194JQ

Unrestrictedfunds Unrestrictedfunds
2022 2021
Total Total
funds funds
Notes £ £
Incomefrom:
Investmentsandinterestreceivable 1 164,421 159,788
Totalincome 164,421 159,788
Expenditureon:
Raisingfunds
.Investmentmanagementcosts 18,393 11,314
Charitableactivities
.Promotingandenhancingcharitablework 2 139,673 148,588
Totalexpenditure 158,066 159,902
Netincome/(expenditure)beforeinvestmentgainsand
losses 6,355 (114)
Gains(losses)oninvestments 7
.Realised(losses)gainsonlistedinvestments (2,329) 126,357
.Unrealisedgainsonlistedinvestments 375,702 1,017,138
Netgainsonlistedinvestments 373,373 1,143,495
Netincomeandmovementinfunds 379,728 1,143,381
Fundbalancesbroughtforward
at6April 6,189,381 5,046,000
Fundbalancescarriedforward
at5April 6,569,109 6,189,381

2022 2022 2021 2021
Notes £ £ £ £
Fixedassets
Listedinvestments 7 6,318,082 5,857,834
Currentassets
Cashatbank 202,684 177,938
Cashheldbyinvestmentmanagers 67,630 163,920
270,314 341,858
Creditors:amountsfallingdue
withinoneyear 8 (19,287) (10,311)
Netcurrentassets 251,027 331,547
Totalnetassets 6,569,109 6,189,381
Thefundsofthecharity:
Incomefunds
.Unrestrictedfunds 6,569,109 6,189,381

Investmentincomeandinterestreceivable
2022 2021
Total Total
funds funds
£ £
Incomefromlistedinvestments
.UKequities 26,336 29,407
.Internationalequities 7,776 6,940
.UKGovernmentbonds 303 743
.UKproperty 9,961 9,704
.Unitisedfunds 111,389 106,003
.Otherinvestmentholdings 8,634 7,077
164,399 159,728
Interestreceivable
.Bankinterest 22 59
.CazenoveFundManagement 1
22 60
Total 164,421 159,788

2022 2021
Total Total
funds funds
£ £
Grantspayabletoinstitutions(note3) 125,782 134,900
Grantandcharityadministrationcosts 8,263 8,355
Governancecosts(note4) 5,628 5,333
139,673 148,588
2022 2021
Recipient £ £
Abby'sHeroes 1,500
AnnaPlowdenTrust 3,000
ArmonicoConsortLimited 1,500
AshmoleanMuseum 4,500 4,500
BasrahMuseum 4,000
BaronsCourtProject 3,000
BirminghamRoyalBallet 1,000
BrendoncareClubs 3,000
TheBritishInstituteofAnkara 5,000
TheBritishInstituteofFlorence
TheBritishMuseum 6,000 4,500
CamdenArtCentre 3,000
Challengers 1,830
ChangingFaces 2,000
TheCharityofElizabethJane 2,000
ChurchArmy 2,500
CityandGuildsofLondonArtSchool 2,000 2,000
CliftonCollege(fortheEdgarBonham-CarterScholarship) 3,000 3,000
TheCountryTrust
Dressability
EdwardBarnsleyEducationTrust 2,500
ElizabethFinnCare—Turn2u's 3,000
ElizabethFoundation 2,040
EnglishTouringOpera 2,000
EnhamTrust - 2,000
Fareshare—SouthernCentral 5,000
FitzwilliamMuseum 4,000 4,000
FramlinghamareaYouthActionPartnership(FAYAP) 1,000
FriendsofLeightonHouse 1,400
FriendsofHampshireCountyYouthOrchestra 2,000 2,000
FutureTalent 2,500
GrayshottConcerts 3,000
TheGuildhallTrust
HampshireandIsleofWightAirAmbulance 1,000
HelenArkellDyslexiaCharity 1,000
Home-StartHampshire 3,000
HoneypotChildren'sCharity 2,000
HopeHousing,TrainingandSupportLtd 1,500
HotLineMealsServices(London) 3,000 5,000
Hourglass(ActiononElderAbuse) 500
IndependentProviderofSpecialEducationAdvice(IPSEA) 2,000
Carriedforward 54,370 63,900
3 Grantspayable(continued)
2022 2021
Recipient £ £
Broughtforward 54,370 63,900
TheJessieMayTrust
Kidscape 2,000
ListeningBooks 1,500
LyricTheatreHammersmith 2,532
MineheadMuseum 1,000
MotorNeuroneDiseaseAssociation 2,000
MultipleSclerosis(MS)Trust 1,260
TheNationalTrust 10,000 10,000
NationalManuscript'sConservationTrust - 3,000
NewForestMencap 3,000
OfftheRecord—SouthEast - 3,000
OutsideEdgeTheatreCompany 3,500
OxfordLieder 1,000
PimlicoOpera 3,000
PolkaTheatre 2,000 2,000
PortsmouthSailTrainingTrust 3,220
PrisonersEducationTrust 4,000 4,000
ProvidenceRow 4,000
QuayTheatreatSudbury 1,000
QueenElizabethScholarshipTrust(forcraftskill) - 2,000
RainbowCentre 1,000 1,500
TheRambertDanceCompany 2,000 2,000
React 2,500 2,500
ReadforGood 1,500
Re-engage(formerlyContacttheElderly) 2,000
RoyalAcademySchools 4,500 4,500
SAVEMETRUST - 1,000
SCRATCH—FightingLocalPoverty 3,000
SouthamptonHospitalsCharity 2,500
StMichael'sHospiceNorthHampshire 1,300
StMungo's 3,000 3,000
Soundabout
SpringandArtsHeritageCentre
Carriedforward 108,182 116,900

Grantspayable(continued)
2022 2021
Recipient £ £
Broughtforward 108,182 116,900
StraightTalkingPeerEducation - 1,000
SuffolkBuildingPreservationProject - 2,000
SupportThroughCourt 3,000 2,000
TheTate 4,500 4,500
TheodoraChildren'sCharity - 1,000
Tools4Teens - 1,000
VineCentre 3,000 -
WessexHeritageTrust - 1,000
Whizz-Kidz - 2,500
WinchesterHospiceFundraisingCharity 2,000 3,000
WinchesterStreetReach 2,100 -
YPICounselling 3,000
Total 125,782 134,900
2022 2021
£ £
Grantcommitmentsat6April
Grantspayablefortheyearended5April 125,782 134,900
Totalgrantspayable 125,782 134,900
Less:grantspaidduringtheyear (115,782) (134,900)
Commitmentsat5April 10,000

Governancecosts
2022 2021
Total Total
funds funds
£ £
Auditor'sremuneration 5,628 5,333

2022 2021
£ £
Marketvalueat6April 5,857,834 4,867,878
Additionsatcost 1,319,528 687,696
Disposalsatbookvalue(proceeds:£1,232,653;realisedloss:£2,329) (1,234,982) (714,878)
Unrealisedinvestment(gains)losses 375,702 1,017,138
Marketvalueat5April 6,318,082 5,857,834
Costoflistedinvestmentsat5April 5,496,451 5,331,962
2022 2021
£ £
Unitisedfunds 3,187,357 3,005,647
UKequities 929,423 1,495,898
Internationalequities 1,347,230 661,657
Otherlistedinvestments 472,803 389,688
UKproperty 254,389 252,684
UKGovernmentbonds 126,880 52,260
6,318,082 5,857,834

Value %of
2022 £ portfolio
SUTLCazenoveCharityResponsibleMulti-AssetFund 2,927,690 46.34
Value %of
2021 £ portfolio
SUTLCazenoveCharityResponsibleMulti-AssetFund 2,775,441 47.38
VanguardFTSEUKAllShareIndexFund 305,993 5.22
2022 2021
Reconciliationofmovementsinunrealisedgains £ £
Unrealisedgains/(losses)at6April 529,132 (414,640)
Less:Inrespectofdisposalsintheyear (83,203) (73,366)
Less:Netgainsonrevaluationarisingintheyear 375,702 1,017,138
Totalunrealisedgainsat5April 821,631 529,132

2022 2021
£ £
Auditandaccountancy 5,628 5,333
Managementfees - 4,150
Investmentmanagementcosts 3,659 828
Grantcreditors 10,000 -
19,287 10,311