OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Reports
Referenceandadministrativeinformation 1
Trustees'report 2
Independentauditor'sreport 8
Accounts
Statementoffinancialactivities 12
Balancesheet 13
Principalaccountingpolicies 14
Notestotheaccounts 17

Trustees GeorginaNayler(Chair)
SirMatthewFarrerGCVO
DavidBonham-Carter
ElizaBonham-Carter
JessieGrimond
Principaloffice Chelwood
RectoryRoad
EastCarleton
Norwich
NR148HT
Administrator MrsJennyCannonMVO
Charityregistrationnumber 292839
Auditor BuzzacottLLP
130WoodStreet
London
EC2V6DL
Investmentmanagers CazenoveFundManagementLtd
12Moorgate
London
EC2R6DA
Solicitors Farrer&Co
66Lincoln'sInnFields
London
WC2A3LH
Bankers CAFBankLtd
25KingsHillAvenue
WestMailing
Kent
ME194JQ

Unrestrictedfunds Unrestrictedfunds
2021 2020
Total Total
funds funds
Notes £ £
Incomefrom:
Investmentsandinterestreceivable 1 159,788 152,015
Totalincome 159,788 152,015
Expenditureon:
Raisingfunds
.Investmentmanagementcosts 11,314 18,560
Charitableactivities
.Promotingandenhancingcharitablework 2 148,588 140,795
Totalexpenditure 159,902 159,355
Netexpenditurebeforeinvestmentgainsandlosses (114) (7,340)
Gains(losses)oninvestments 7
.Realisedgainsonlistedinvestments 126,357 57,263
.Unrealisedgains(losses)onlistedinvestments 1,017,138 (819,956)
Netincome/(expenditure)andnetmovementinfunds 1,143,381 (770,033)
Fundbalancesbroughtforward
at6April 5,046,000 5,816,033
Fundbalancescarriedforward
at5April 6,189,381 5,046,000
2021 2021 2020 2020
Notes £ £ £ £
Fixedassets
Listedinvestments 7 5,857,834 4,867,878
Currentassets
Debtors 8 2,306
Cashatbank 177,938 146,272
Cashheldbyinvestmentmanagers 163,920 38,248
340,858 186,826
Creditors:amountsfallingdue
withinoneyear 9 (10,311) (8,704)
Netcurrentassets 331,547 178,122
Totalnetassets 6,189,381 5,046,000
Thefundsofthecharity:
Incomefunds
.Unrestrictedfunds 6,189,381 5,046,000

Investmentincomeandinterestreceivable
2021 2020
Total Total
funds funds
£ £
Incomefromlistedinvestments
.UKequities 29,407 20,728
.Internationalequities 6,940 21,632
.UKGovernmentbonds 743 1,959
.UKproperty 9,704 28,751
.Unitisedfunds 106,003 73,336
.Otherinvestmentholdings 7,077 5,243
159,728 151,649
Interestreceivable
.Bankinterest 59 166
.CazenoveFundManagement 1 200
60 366
Total 159,788 152,015

Expenditureonpromotingandenhancingcharit ablework
2021 2020
Total Total
funds funds
£ £
Grantspayabletoinstitutions(note3) 134,900 127,137
Grantandcharityadministrationcosts 8,355 8,378
Governancecosts(note4) 5,333 5,280
148,588 140,795

2021 2020
Recipient £ £
Abby'sHeroes 1,500
AliveActivitiesLimited 1,000
AltonCommunityAssociationYouthServices - 2,000
AndoverYoungCarers 1,613
AndrewCasselFoundation 2,500
AnnaPlowdenTrust 3,000
ArmonicoConsortLimited 1,500 -
AshmoleanMuseum 4,500 4,000
BasrahMuseum 4,000
BaronsCourtProject 4,000
TheBritishInstituteofAnkara 5,000
TheBritishInstituteofFlorence 3,000
TheBritishMuseum 4,500 3,000
CarersUK - 2,000
CavellNursesTrust - 3,000
TheCharityofElizabethJane 2,000
ChurchArmy 2,500
CityandGuildsofLondonArtSchool 2,000 2,000
CliftonCollege(fortheEdgarBonham-CarterScholarship) 3,000 3,000
TheCountryTrust 1,320
Dressability 2,000
EdwardBarnsleyEducationTrust - 2,000
ElizabethFinnCare—Turn2u's 3,000
EnhamTrust 2,000
Fareshare—SouthernCentral 5,000
FitzroySupport 1,000
FitzwilliamMuseum 4,000
FramlinghamareaYouthActionPartnership(FAYAP) 1,000
FriendsofLeightonHouse 1,400
FriendsofHampshireCountyYouthOrchestra 2,000 2,000
FriendsoftheNationalLibrary 2,000
FryArtGallery 3,000
FutureTalent 2,500
TheGuildhallTrust - 1,500
HampshireandIsleofWightAirAmbulance 1,000
HelenArkellDyslexiaCharity 1,000
Home-StartHampshire 3,000
HoneypotChildren'sCharity 2,000
HotLineMealsServices(London) 5,000
Hourglass(ActiononElderAbuse) 500
ImmediateTheatre 2,000
IndependentProviderofSpecialEducationAdvice(IPSEA) 2,000
It'sYourChoice 3,000
Carriedforward 63,900 55,933

Grantspayable(continued)
2021 2020
Recipient £ £
Broughtforward 63,900 55,933
TheJessieMayTrust - 1,000
Kidscape 2,000
TheLicoriciaofWinchesterStatueAppeal 500
MineheadMuseum 1,000
MHAWinchesterLiveatHome 2,000
MotorNeuroneDiseaseAssociation 2,000
MultipleSclerosis(MS)Trust - 1,500
MusicforAutism 2,000
TheNationalTrust 10,000 10,000
NationalManuscript'sConservationTrust 3,000
NorthHampshireMedicalFund 1,500
OfftheRecord—SouthEast 3,000
PartnershipforChildren 2,000
PeterLaMarchantTrust 1,800
PimlicoOpera 3,000 3,000
PlayhouseFoundation 404
PolkaTheatre 2,000 2,000
PrisonersEducationTrust 4,000 4,000
ProvidenceRow 4,000
QuayTheatreatSudbury 1,000
QueenElizabethScholarshipTrust(forcraftskill) 2,000
RainbowTrust 1,500 1,500
TheRambertDanceCompany 2,000 2,000
React 2,500 1,500
RingwoodandDistrictCommunityAssociation 3,000
RoyalAcademySchools 4,500 4,500
SAVEMETRUST 1,000 -
SCRATCH—FightingLocalPoverty 3,000 -
Sebastian'sActionTrust - 1,000
Shine 1,000
SouthamptonHospitalsCharity 2,500 -
StMungo's 3,000 -
Soundabout 1,000
SpringandArtsHeritageCentre 2,000
Carriedforward 116,900 109,137

Grantspayable(continued)
2021 2020
Recipient £ £
Broughtforward 116,900 109,137
StBarbeMuseumandArtGallery 1,000
StraightTalkingPeerEducation 1,000 1,000
SuffolkBuildingPreservationProject 2,000
SupportThroughCourt 2,000 4,000
Surfers AgainstSewage 1,000
TheTate 4,500 4,000
TheodoraChildren'sCharity 1,000 2,000
Tools4Teens 1,000
TurnersHouseTrust 3,000
WessexHeritageTrust 1,000
Whizz-Kidz 2,500
WhitchurchSilkMillTrust 2,000
WinchesterHospiceFundraisingCharity 3,000
Total 134,900 127,137
2021 2020
£ £
Grantcommitmentsat6April 88,950
Grantspayablefortheyearended5April 134,900 127,137
Totalgrantspayable 134,900 216,087
Less:grantspaidduringtheyear (134,900) (216,087)
Commitmentsat5April
Governancecosts
2021 2020
Total Total
funds funds
£ £
Auditor'sremuneration 5,333 5,280

2021£ 2020
Marketvalueat6April 4,867,878 5,523,396
Additionsatcost 687,696 3,531,213
Disposalsatbookvalue(proceeds:£841,235;realisedgains:£126,357) (714,878) (3,366,775)
Unrealisedinvestment(gains)losses 1,017,138 (819,956)
Marketvalueat5April 5,857,834 4,867,878
Costoflistedinvestmentsat5April 5,331,962 5,282,518
2021 2020
£ £
Unitisedfunds 3,005,647 2,428,738
UKequities 1,495,898 948,228
Internationalequities 661,657 723,730
Otherlistedinvestments 389,688 381,403
UKproperty 252,684 297,793
UKGovernmentbonds 52,260 87,986
5,857,834 4,867,878

Value %of
2021 £ portfolio
SUTLCazenoveCharityResponsibleMulti-AssetFund 2,775,441 47.38
VanguardFTSEUKAllShareIndexFund 305,993 5.22
Value %of
2020 £ portfolio
SUTLCazenoveCharityResponsibleMulti-AssetFund 2,217,370 45.6
VanguardFTSEUKAllShareIndexFund 372,884 7.7
TrojanIncomeFundSClassShares 279,239 5.7
2021 2020
Reconciliationofmovementsinunrealised(losses)gains £ £
Unrealised(gains)/lossesat6April (414,640) 1,084,847
Less:Inrespectofdisposalsintheyear (73,366) (679,531)
Less:Netgains/(losses)arisingonrevaluationarisingintheyear 1,017,138 (819,956)
Totalunrealisedgains/(losses)at5April 529,132 (414,640)

8 Debtors
2021 2020
£ £
Accruedincome 2,306
9 Creditors:amountsfallingduewithinoneyear
2021 2020
£ £
Auditandaccountancy 5,333 5,280
Managementfees 4,150 28
Investmentmanagementcosts 828 3,396
10,311 8,704