OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-07-31-accounts

NETWORK COUNSELLING AND TRAINING LIMITED FINANCIAL STATEMENTS YEAR ENDED 31 JULY 2024

Company Number 01951370 Charity Number 292801

NETWORK COUNSELLING AND TRAINING LIMITED FINANCIAL STATEMENTS YEAR ENDED 31 JULY 2024

CONTENTS PAGES
Reference & Administrative Information 1
Trustees’ Annual Report 2-7
Independent Examiner’s Report to the Trustees 8
Statement of Financial Activities 9
Balance Sheet 10
Notes to the Financial Statements 11-19

NETWORK COUNSELLING AND TRAINING LIMITED REFERENCE & ADMINISTRATIVE INFORMATION

YEAR ENDED 31 JULY 2024

Status

The company is a registered charity and limited by guarantee. The working name it uses is Network Counselling and Training.

Trustees

Eileen Cahill (Chair) Anna Vigars Helen Britten Stephen Lyne (Treasurer) (Resigned 31 July 2024) Simon Taylor

Company Secretary Mat Ray

Senior Management Team

Mat Ray CEO Anne Duke Head of Training

Registered office

Elm Park Filton Bristol BS34 7PS

Independent Examiner

Joshua Kingston ACA Burton Sweet Limited The Clock Tower, 5 Farleigh Court, Old Weston Road, Flax Bourton, Bristol BS48 1UR

Bankers

HSBC Bank plc 11 Canford Lane Westbury-on-Trym Bristol BS9 3DE

CAF Bank plc PO Box 289 West Malling Kent ME19 4TA

Bank of Scotland PO Box 208 21 Prince Street Bristol BS99 7JG

Triodos Bank Uk Ltd Deanery Road Bristol BS1 5AS

Solicitors

Capstone Solicitors 62 Gloucester Road Bristol BS8 4AN

1

NETWORK COUNSELLING AND TRAINING LIMITED TRUSTEES’ ANNUAL REPORT YEAR ENDED 31 JULY 2024

ABOUT NETWORK

Our objectives

Network’s purpose and objectives are to promote mental, emotional and spiritual health and wellbeing in the context of a Christian ethos by:

Meeting our objectives

Providing affordable counselling to adults:

Training people in counselling skills:

Network is financed through a mix of earned income from training fees, room hire and counselling payments as well as donated money from individuals, trusts and grant-makers.

Network’s constitution

Network is constituted as a company limited by guarantee (Company No. 01951370) and governed by its Memorandum and Articles of Association dated 16 July 2008. It was registered with the Charity Commission on 11 November 1985 (Charity No. 292801).

Public Benefit

The Trustees have given due regard to the public benefit guidance issued by the Charity Commission and are confident that Network meets Charity Commission requirements. Network confers public benefit by providing low-cost counselling to those who need it.

Risk Management

The Trustees met regularly throughout year and received regular reports to inform their risk assessments and mitigating actions. They continue to review the major risks to which the charity is exposed and measures are in place to mitigate these risks.

2

NETWORK COUNSELLING AND TRAINING LIMITED TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 JULY 2024

COUNSELLING 2023-2024

During 2023-24, Network saw 240 clients, providing 2,644 counselling sessions. There has been an 18% growth in counselling sessions compared to the previous year.

Every client is different. Some come to us with specific, recent challenges like bereavement or redundancy. Others want to address historic traumas which they have been carrying for many years. Still others are looking for support with neurodiversity or mental ill health. Our person-centred counselling model means that no two client journeys are the same.

This year we continued to use the Warwick Edinburgh Mental Wellbeing Scale to measure the impact of counselling on the client. By asking clients the same set of questions in their first and last sessions, we are able to see changes. Although every client is different, we usually see a marked change in wellbeing. In particular we often note a significant improvement in their ability to engage with relationships – to be interested in others and to allow them to get close. Clients also report feeling significantly more positive about their future.

One client wrote:

“Network has helped me let go of trauma I’ve held on to for far too long. Finally after many years, you helped me open up and move forward… I feel unburdened, able to cope with whatever I need to deal with. Now I’ve got mental tools I can use to change my response.”

There is no doubt that we are seeing an increase in the complexity of presenting issues within our client group. About half our clients tell us that they have an established mental health diagnosis – an increase of about 16% on the previous year. And we are seeing significant numbers of people with a history of childhood sexual abuse. Neurodiversity is another topic which is increasingly brought to the counselling room. Our counsellors can find the work challenging, so it’s vital they are supported by our team and their external supervisors.

TRAINING 2023-2024

This year Network trained over 75 people at all levels of listening and counselling skills.

We ran three Introductory courses which cover listening skills and a basic introduction to personcentred counselling. In response to demand, we offered a day-time Introductory course for the first time.

We celebrated with 17 students achieving their Advanced Certificate in Counselling Skills following our one-year course. Many who do this course go on to study for their Advanced Diploma with us.

Our two-year Advanced Diploma in Counselling is the course which gives students professional status. This is now accredited by two important professional bodies – the BACP and the NCPS. We were thrilled to see 16 students graduate at the end of the year. Many graduates go on to set up in private practice. We encourage them to maintain a relationship with Network – whether it’s booking our counselling rooms, coming to CPD events or applying to work with us. Our goal is to build a strong community of counsellors who are committed to meeting the needs of our city and beyond.

Curriculum review and update

It is vital that the courses we teach prepare people to be counsellors in today’s world. Towards this end, we began updating the curriculum, a project that will run for several years. We reviewed and updated the language and case studies throughout the course materials, ensuring they better reflect our diverse world. We have also refreshed the course’s approach to power and privilege – ensuring that all students understand the power dynamics at work in the counselling room.

One graduate wrote:

“Since completing the Advanced Diploma at Network, my life as a counsellor continues to grow and develop. I have experienced a range of counselling work. In the first year I worked for a Bristol

3

NETWORK COUNSELLING AND TRAINING LIMITED TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 JULY 2024

counselling agency, then an organisation commissioned by the NHS. I also started in private practice, working from home. At times this work brings challenges, as well as joy and new ways of learning, leaving me curious, interested and fluid within the journey I am on.”

NETWORK’S ACHIEVEMENTS

The year from August 2023 to July 2024 was the second year of the three year transformation plan, devised to enable Network to meet current challenges and become fit for the future. The plan is wide in scope – reviewing finances, systems and the way we work, while retaining a focus on the experience of our stakeholders: clients, students and staff.

Last year saw significant changes in the way Network operates, reorganising its systems and reducing the whole organisation in size. This year, 2023-24, the main theme was consolidation, giving time for changes to bed in and continuing to develop and refine our work. Four main areas of consolidation:

New Developments

Access Fund

This year saw the launch of our Access Fund. When we moved from a donation to a payment model for our counselling and we were aware that there were many in our community who could not afford even our subsidised counselling services. In response, with help from the Quartet Community Foundation, we brought in an Access Fund. This reduces the cost of counselling to just £5 a session for a number of our most deprived clients. People are able to apply to the Access Fund before they start their counselling. It is also open to existing clients whose financial situations change, so they do not have to stop their counselling process.

External Student Placements

This year we began accepting student counsellors from other training colleges onto our placement programme. Students are carefully selected and must have a similar level of training as our internal students. They come from training providers such as the University of the West of England and the

4

NETWORK COUNSELLING AND TRAINING LIMITED TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 JULY 2024

University of South Wales. Our Clinical Lead, Jamie de Carvalho, has worked hard to develop a robust induction process using training videos. We are expecting external student numbers to grow steadily next year. With each external student needing between 100 and 150 placement hours in order to qualify, we are able to offer counselling to more people. Network’s reach and reputation benefits from its contact with other training providers.

Networking

This year we started trying to live up to our name by being better at networking! We have strengthened our links with the Association of Christians in Counselling and attended a fascinating day conference with other member training providers. We also attended events run by VOSCUR, Bristol’s voluntary sector support group. We took part in research for Public First, a think-tank that produced an insightful report on the state of counselling organisations, and some of the threats and opportunities that we face.

Sharing our Skills

This year we had two opportunities to share our skills with other organisations. First, we were asked to provide regular staff training for another counselling agency. This was not only an income boost, bringing in over £5,000, but also gave tutors an opportunity to research new topics and develop new teaching materials. We also took on a support function, working with the chaplaincy team at Bristol’s Southmead Hospital. The role of hospital chaplain can be extremely challenging. We offer regular pastoral supervision to the team. We are very pleased to be able to work with our local NHS trust and to support such important work.

Remembering Steve Lyne

This year Network lost a good friend and leader in Steve Lyne who died in July 2024. Steve was a Network trustee for six years and treasurer for the last three. His accountancy skills guided Network through financial challenges and his great integrity, wisdom and faith are missed by us all.

FINANCIAL REVIEW

This year the Trustees planned a deficit budget, anticipating financial challenges, however, we end the year with a small surplus. We expected a reduction in voluntary/charitable income because last year we raised almost £50,000 through a fundraising appeal, which we did not repeat this year. However, an increase in earned income filled the gap. Voluntary income did drop by £46,000 but earned income rose by £53,000. This means that gifts and grants made up only 15% of our income

At the end of this reporting period, Network is a going concern. We hold enough cash to meet immediate expenses and have a steady income across a number of streams. We hold reserves in line with our reserves policy (see below).

Reserves policy: The Trustees’ approved reserves policy is to hold £45,000 – three months’ payroll – in reserve. Our cash reserves met this policy at all times during the year. We review this policy annually.

This year’s income has come from a number of sources:

23-24 22-23
Training 59% 56%
Client payments 20% 12%
Room hire 6% 4%
Investment income 1% 0%
Total earned income 85% 71%

5

NETWORK COUNSELLING AND TRAINING LIMITED TRUSTEES’ ANNUAL REPORT YEAR ENDED 31 JULY 2024

Individuals and churches 9% 22%
Trusts 6% 7%
Total voluntary income 15% 29%

Network received no income from public monies.

We are grateful to all the Trusts and grant-making bodies that supported us this year:

Souter Trust, Dame Violet Wills Trust, Medlock Charitable Trust, Lansbury Charity, Quartet, Four Winds Trust and Paradigm Norton Trust. And a particular thanks to the congregation of St Michael’s church, Stoke Gifford for their long-standing support and encouragement.

We are also grateful to all individuals who chose to support Network this year. Whether financially, through prayer or volunteering, you have made an enormous difference and we are very thankful.

FUTURE PLANS

Next year, August 2024 to July 2025, will be the third year of the transformation plan, and the focus will be on growth. We will explore how Network can grow in impact and sustainability while retaining the high quality training and affordable counselling for which we are known.

We can already see some emerging challenges and we are making plans to adapt and respond:

While we are mindful of these emerging challenges, we are also confident and focussed on pursuing Network’s mission of providing affordable counselling and high quality training.

6

NETWORK COUNSELLING AND TRAINING LIMITED TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 JULY 2024

STATEMENT OF TRUSTEES’ RESPONSIBILTIES

The trustees (who are also directors of Network Counselling & Training Limited for the purposes of company law) are responsible for preparing the Trustees’ Report (incorporating the strategic report and directors’ report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DECLARATION

The annual report has been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006 and was approved by the Board of Trustees on:

17 March 2025

………………………..

Signed on its behalf by:

…………………………………………….

Eileen Cahill, Chair of Trustees

7

NETWORK COUNSELLING AND TRAINING LIMITED INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES

YEAR ENDED 31 JULY 2024

Independent examiner’s report to the trustees of Network Counselling & Training Limited (‘the Company’)

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 July 2024.

.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Joshua Kingston ACA Burton Sweet Limited The Clock Tower 5 Farleigh Court Old Weston Road Flax Bourton Bristol BS48 1UR

Date: …………………………… 17 March 2025

8

NETWORK COUNSELLING AND TRAINING LIMITED

STATEMENT OF FINANCIAL ACTIVITIES (Including Income and Expenditure Account) YEAR ENDED 31 JULY 2024

Note
Income from:
Donations and legacies
2
Other trading activities
3
Investment income
Charitable activities
4
Total income
Expenditure on:
Raising funds
5
Charitable activities
6
Total expenditure
Net income/(expenditure)
Transfers between funds
17
Net movement in funds
Total funds at 1 August 2023
17
Total funds at 31 July 2024
17
Unrestricted
Funds
£
45,139
19,188
2,624
272,241
339,192
8,278
322,549
330,827
8,365
-
8,365
561,473
569,838
Restricted
Funds
£
5,000
-
-
-
5,000
-
1,254
1,254
3,746
-
3,746
32,805
36,551
Total Funds
2024
£
50,139
19,188
2,624
272,241
344,192
8,278
323,803
332,081
12,111
-
12,111
594,278
606,389
Total Funds
2023
£
96,346
11,987
485
228,354
337,172
3,700
328,095
331,795
5,377
-
5,377
588,901
594,278

The charity has no recognised gains or losses other than the results for the year as set out above

All of the activities of the charity are classed as continuing

Prior year fund comparatives are shown in note 11

The notes on pages 11 to 19 form part of these financial statements

9

NETWORK COUNSELLING AND TRAINING LIMITED

BALANCE SHEET

AS AT 31 JULY 2024

Company No. 01951370

Note
Fixed Assets
Tangible assets
12
Current Assets
Debtors
13
Cash at bank and in hand
Creditors : Amounts falling due
within one year
14
Current Assets Less Current Liabilities
Creditors : Amounts falling due
after more than one year
15
Net assets
Funds
Unrestricted funds
18
Restricted funds
18
2024
£
3,449
132,017
135,466
(94,999)
849,358
40,467
(283,436)
606,389
569,838
36,551
606,389
2023
£
1,375
97,781
99,156
(73,753)
868,803
25,403
(299,928)
594,278
561,473
32,805
594,278

For the year in question, the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities;

The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

17 March 2025

These financial statements were approved by the trustees on …............................ and are signed on their behalf by:

Eileen Cahill Chair of Trustees

The notes on pages 11 to 19 form part of these financial statements

10

NETWORK COUNSELLING AND TRAINING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

1 Accounting policies

The charity is a public benefit entity as defined under FRS102.

The trustees consider that there are no material uncertainties affecting the ability of the charity to continue as a going concern and therefore the financial statements are prepared on the going concern basis. Please see going concern comments in the Financial Review section of the Trustee's Report for more details of this justification.

g) Expenditure on tangible assets is capitalised if the cost of any item exceeds £1,000.

Freehold Property 2% straight line Leasehold Property 50 years Plant & Machinery 4% straight line Fixtures & fittings 25% straight line

11

NETWORK COUNSELLING AND TRAINING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

2 Donations and legacies

Charitable donations and grants
Prior year comparative
Charitable donations and grants
Other trading activities
Room hire
Unrestricted
Funds
£
19,188
19,188
Unrestricted Restricted
Funds
Funds
£
£
45,139
5,000
45,139
5,000
Unrestricted Restricted
Funds
Funds
£
£
95,346
1,000
95,346
1,000
Restricted Total Funds
Funds
2024
£
£
-
19,188
-
19,188
Total Funds
2024
£
50,139
50,139
Total Funds
2023
£
96,346
96,346
Total Funds
2023
£
11,987
11,987

3 Other trading activities

All income from other trading activities in 2023 was unrestricted.

4 Income from charitable activities

Training
Counselling client payments
Unrestricted Restricted
Funds
Funds
£
£
203,273
-
68,968
-
272,241
-
Total Funds
2024
£
203,273
68,968
272,241

12

NETWORK COUNSELLING AND TRAINING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

Prior year comparative
Training
Counselling client payments
Unrestricted Restricted
Funds
Funds
£
£
188,232
220
39,902
-
228,134
220
Total Funds
2023
£
188,452
39,902
228,354

5 Expenditure on raising funds

Fundraising costs Total Funds
2024
£
8,278
8,278
Total Funds
2023
£
3,700
3,700
Direct costs
Premises costs
Training courses and CPD costs
Sundry counselling costs
Counsellor supervision
Wages and salaries
Support costs
Rent and rates
Repairs and maintenance
Cleaning
Utilities
Printing, postage & stationery
Telephone
Insurance
Legal & professional fees
Sundry support costs
Household costs
IT
Wages & salaries
Other staff costs
Depreciation
Governance costs (note 7)
Loan interest
Bad debts
Total Funds
2024
£
157
5,448
50
29,518
119,913
3,677
4,245
7,221
7,907
2,356
912
3,631
7,203
4,753
66
9,381
68,719
383
19,445
3,027
24,940
851
323,803
Total Funds
2023
£
125
11,377
2,482
18,554
120,835
3,599
1,566
8,093
8,523
1,802
1,006
3,311
2,676
2,621
31
20,939
76,607
552
19,446
2,328
20,195
1,427
328,095

13

NETWORK COUNSELLING AND TRAINING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

7 Governance Costs

Independent examiner's fee:
For current independent examination
For current year accounts preparation
Trustees meeting costs
Total Funds
2024
£
1,494
996
537
3,027
Total Funds
2023
£
1,397
931
-
2,328

8 Net income/expenditure for the year

This is stated after charging:

Depreciation
Independent examiner's fee
Trustee expenses
Total Funds
2024
£
19,445
2,490
475
Total Funds
2023
£
19,446
2,328
-

No Trustees received any remuneration during the year or the previous year.

One trustee (2023: None) was reimbursed for expenses totalling £475 for meeting costs (2023: £Nil).

Aggregate donations from Trustees, key management personnel and related parties were £2,500 (2023: £3,850).

9 Staff costs and numbers

The aggregate payroll costs were:
Wages and salaries
Social security costs
Employer's pension contributions
Total Funds
2024
£
180,183
5,590
2,859
188,632
Total Funds
2023
£
191,162
4,105
2,175
197,442

No employee received emoluments of more than £60,000.

The Trustees consider themselves, along with the Chief Executive to be the key management personnel of the charity. During the year, the Chief Executive was paid total employment benefits (gross salary, employer's NI and employer's pension) of £33,927 (2023: £32,685).

14

NETWORK COUNSELLING AND TRAINING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

9 Staff costs and numbers (continued)

The average number of employees during the year was as follows:

Average headcount of employees Total
2024
No.
13
Total
2023
No.
14

10 Taxation

The charity is exempt from corporation tax on its charitable activities.

11 Prior year fund comparatives

Income from:
Donations and legacies
Other trading activities
Investment income
Charitable activities
Total income
Expenditure on:
Raising funds
Charitable activities
Total expenditure
Net expenditure
Transfers between funds
Total funds at 1 August 2022
Total funds at 31 July 2023
Unrestricted Restricted
Funds
Funds
£
£
95,346
1,000
11,987
-
485
-
228,134
220
335,952
1,220
3,700
-
281,569
46,526
285,269
46,526
50,683
(45,306)
-
-
510,790
78,111
561,473
32,805
Total Funds
2023
£
96,346
11,987
485
228,354
337,172
3,700
328,095
331,795
5,377
-
588,901
594,278

15

NETWORK COUNSELLING AND TRAINING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

12 Tangible fixed assets

Cost
At 1 August 2023
At 31 July 2024
Depreciation
At 1 August 2023
Charge for the year
At 31 July 2024
Net book value
At 31 July 2024
At 31 July 2023
Freehold
Property
928,889
928,889
92,891
18,578
111,469
817,420
835,998
Leasehold
Property
43,361
43,361
10,556
867
11,423
31,938
32,805
Plant &
Machinery
£
46,290
46,290
46,290
-
46,290
-
-
Fixtures &
Fittings
£
42,093
42,093
42,093
-
42,093
-
-
Total
£
1,060,633
1,060,633
191,830
19,445
211,275
849,358
868,803

The leasehold property, leasehold improvements and certain other assets are situated in Knowle, Bristol and are used by our partner charity, Filwood Hope (see note 17).

The trustees have chosen to carry the above freehold property at cost less depreciation. At the year end the net book value of £817,420 (2023: £835,998) was substantially in excess of the market value, if sold in its current use, which was considered to be £500,000.

13 Debtors

Other debtors
14
Creditors: amounts falling due within one year
Social security and other taxes
Accruals and deferred income
Other creditors
2024
£
3,449
3,449
2024
£
66
50,698
44,235
94,999
2023
£
1,375
1,375
2023
£
710
29,139
43,904
73,753

16

NETWORK COUNSELLING AND TRAINING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

15 Creditors: amounts falling due after more than one year

Other creditors 2024
£
283,436
283,436
2023
£
299,928
299,928

Included within other creditors due within 1 year and after more than 1 year is a loan from Triodos Bank. The Bank holds a fixed and floating charge over the land at Elm Park, Filton, Bristol as security for repayment of the loan.

16 Deferred income

Deferred income comprises of receipts in advance of courses that had not been undertaken during the year.

Balance as at 1 August 2023
Amount released to income from charitable activities
Amount deferred in the year
Balance as at 31 July 2024
2024
£
20,304
(13,794)
34,486
40,996
2023
£
32,693
(25,835)
13,446
20,304

17 Movement in funds

Unrestricted funds
General reserve
Restricted funds
Filwood Hope
Access Fund
Total funds
At
1 Aug
2023
£
561,473
561,473
32,805
-
32,805
594,278
Income
£
339,192
339,192
-
5,000
5,000
344,192
Expenditure
Transfers
£
£
(330,827)
-
(330,827)
-
(867)
-
(387)
-
(1,254)
-
(332,081)
-
At
31 Jul
2024
£
569,838
569,838
31,938
4,613
36,551
606,389

The majority of our supporters donate towards the work of Network as a whole, entrusting us to steward their donations well and use them where they are most needed. Some funds are donated with specific requirements around what they are spent on.

Restricted funds

Filwood Hope - The Filwood Hope fund was set up during the year ended 30 June 1994 when the company received a gift of £60,000 from the Mervyn Scott-Lindsey Trust to enable the setting up of a drop-in centre in the Knowle West district of Bristol. The company purchased a leasehold property in Knowle West with a term of 123 years for the use of Filwood Hope Project. Substantial improvements were made to the property using funds designated for the purpose. The Filwood Hope Project now operates as a separate charity with its own trustees. The movements above represent the depreciation of the original investment in the property and the subsequent improvements.

17

NETWORK COUNSELLING AND TRAINING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

17 Movement in funds (continued…)

Emerging Stronger - The Emerging Stronger project was a specific piece of work designed to help those on the lowest incomes recover from the pandemic. We received money from a number of local funders which was restricted to costs associated with this project only. See narrative report for more information on delivery and outcomes.

Core costs - Network is deeply grateful for the support of those Trusts and Foundations who specifically support the core costs involved in running our charity, including the costs associated with our premises, office, administrative and management salaries and the costs of us raising more funds.

Counselling - Some supporters, including Trusts and Foundations, other organisations or groups, and individuals, donate to our work in response to a specific funding request. Where this request is specifically and explicitly for costs directly and immediately associated with the delivery of affordable counselling these funds are 'restricted' to Counselling.

Access fund - This new project allows Network to offer counselling at a significantly reduced cost for clients who would otherwise not be able to afford counselling.

Movement in funds - prior year

Unrestricted funds
General reserve
Restricted funds
Filwood Hope
Emerging Stronger
Core costs
Counselling
Total funds
At
1 Aug
2022
£
510,790
510,790
33,672
27,169
16,670
600
78,111
588,901
Income
£
335,952
335,952
-
220
-
1,000
1,220
337,172
Expenditure
Transfers
£
£
(285,269)
-
(285,269)
-
(867)
-
(27,389)
-
(16,670)
-
(1,600)
-
(46,526)
-
(331,795)
-
At
31 Jul
2023
£
561,473
561,473
32,805
-
-
-
32,805
594,278

18

NETWORK COUNSELLING AND TRAINING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

18 Analysis of net assets between funds

Tangible fixed assets
Loans
Other net assets
Unrestricted
Funds
£
817,420
(327,185)
79,603
569,838
Restricted
Funds
£
31,938
-
4,613
36,551
Total Funds
2024
£
849,358
(327,185)
84,216
606,389

Analysis of net assets between funds - prior year

Tangible fixed assets
Loans
Other net assets
Unrestricted
Funds
£
835,998
(343,364)
68,839
561,473
Restricted
Funds
£
32,805
-
-
32,805
Total Funds
2023
£
868,803
(343,364)
68,839
594,278

19 Company limited by guarantee

The company is limited by guarantee and as such has no issued share capital. In the event of the company being wound up the liability of the members is limited to £10 each.

20 Related party transactions

There are no further related party transactions in this year or the prior year other than those reported elsewhere in these financial statements.

19

Audit Trail

Document Details

Title
Accounts for signature
Title
Accounts for signature
File Name
Final
Accounts 2024 (ID 241279).pdf
Document ID
92e907ca7f26462cadcf043da2d335f5
Fingerprint
c45e0abe9dfc7a70eb3ab6cd6b02d123
Status
Completed
Document History
Document Created Document Created by Karen Chelton (karen@burton-sweet.co.uk)
Fingerprint: eb7fb5d2519a0f1039c90ceeace58a10
Apr 10 2025
11:37AM UTC
Document Sent Document Sent to Eileen Cahill (eileeneosullivan@hotmail.com) Apr 10 2025
11:37AM UTC
Document Viewed Document Viewed by Eileen Cahill (eileeneosullivan@hotmail.com)
IP: 52.102.11.149
Apr 15 2025
09:45AM UTC
Document Viewed Document Viewed by Eileen Cahill (eileeneosullivan@hotmail.com)
IP: 173.73.96.211
Apr 15 2025
09:45AM UTC
Document Viewed Document Viewed by Eileen Cahill (eileeneosullivan@hotmail.com)
IP: 13.64.229.66
Apr 15 2025
09:45AM UTC
Document Signed by Eileen Cahill (eileeneosullivan@hotmail.com)
IP: 173.73.96.211
Document Signed Apr 15 2025
09:54AM UTC
Document Sent Document Sent to Joshua Kingston (josh.kingston@burton-sweet.co.uk) Apr 15 2025
09:54AM UTC
Document Viewed Document Viewed by Joshua Kingston (josh.kingston@burton-sweet.co.uk)
IP: 185.249.213.98
Apr 15 2025
12:20PM UTC
Document Signed by Joshua Kingston (josh.kingston@burton-sweet.co.uk)
IP: 185.249.213.98
Document Signed Apr 15 2025
12:20PM UTC

Document This document has been completed. Completed Fingerprint: c45e0abe9dfc7a70eb3ab6cd6b02d123

Apr 15 2025 12:20PM UTC