## **Executive Summary** 

## **Woodchester Playgroup For the year ended 31 July 2025** 

||**2025**<br>**2024**<br>**VARIANCE**|
|---|---|
||**Cash**|
||Cash received<br>101,023.18<br>99,405.87<br>1.63%|
||Cash spent<br>88,423.22<br>87,468.28<br>1.09%|
||Cash surplus (deficit)<br>12,599.96<br>11,937.59<br>5.55%|
||Closing bank balance<br>103,271.62<br>90,671.66<br>13.90%<br>**Profitability**|
||Income<br>107,131.58<br>99,722.73<br>7.43%|
||Direct costs<br>-<br>-<br>-|
||Gross profit (loss)<br>107,131.58<br>99,722.73<br>7.43%|
||Other income<br>-<br>-<br>-|
||Expenses<br>87,462.78<br>86,045.11<br>1.65%|
||Profit (loss)<br>19,668.80<br>13,677.62<br>43.80%<br>**Balance Sheet**|
||Debtors<br>7,586.75<br>298.50<br>2,441.62%|
||Creditors<br>143.38<br>(81.04)<br>276.92%|
||Net assets<br>111,892.99<br>92,224.19<br>21.33%<br>**Sales**|
||Number of invoices issued<br>129.00<br>112.00<br>15.18%|
||Average value of invoices<br>819.39<br>523.22<br>56.61%<br>**Performance**|
||Gross profit margin (%)<br>100.00<br>100.00<br>-|
||Net profit margin (%)<br>18.36<br>13.72<br>33.86%|
||Return on investment (p.a.) (%)<br>17.58<br>14.83<br>18.52%<br>**Position**|
||Average debtor days<br>25.85<br>1.10<br>2,259.39%|
||Average creditor days<br>-<br>-<br>-|
||Short term cash forecast<br>7,443.37<br>379.54<br>1,861.16%|
||Current assets to liabilities<br>747.12<br>(1,122.53)<br>166.56%|
||Term assets to liabilities<br>-<br>-<br>-|



16 Apr 2026                                                                                                                                                                                         Page 1 of 7 

Management Report Woodchester Playgroup 



## **Cash Summary** 

## **Woodchester Playgroup For the year ended 31 July 2025** 

|**Cash Summary**<br>**Woodchester Playgroup**<br>**For the year ended 31 July 2025**||||
|---|---|---|---|
|||**YEARLY**||
||**2025**|**AVERAGE**|**VARIANCE**|
|||**(YTD)**||
|**Income**||||
|Accounts Receivable|3.50|1.50|133.33%|
|Donations|690.41|577.50|19.55%|
|Fees|13,564.87|18,447.25|-26.47%|
|Fundraising|702.92|1,171.60|-40.00%|
|Grants|75,268.92|75,333.65|-0.09%|
|Hall Hire|3,322.00|3,300.00|0.67%|
|HP EHCP Grants/Funding|5,241.00|-|-|
|Other Revenue|511.48|180.00|184.16%|
|Registration Fee|510.00|210.00|142.86%|
|Stay & Play|28.23|255.23|-88.94%|
|**Total Income**|**99,843.33**|**99,476.73**|**0.37%**|
|**Less Expenses**||||
|Accounts Payable|(94.51)|241.25|-139.18%|
|Bad Debt Write Off|-|127.50|-100.00%|
|Bookkeeping|3,180.00|3,260.00|-2.45%|
|Cleaning|558.71|1,255.08|-55.48%|
|Consumables|853.21|1,352.70|-36.93%|
|DBS Checks|288.01|62.98|357.30%|
|Gifts|256.00|18.37|1,293.58%|
|Insurance|3,274.16|2,732.97|19.80%|
|Light & Heat|2,247.93|1,189.13|89.04%|
|NIC Payable|4,415.93|3,087.41|43.03%|
|Office Salaries|69,769.27|71,914.74|-2.98%|
|Other Staff Costs|1,220.71|383.99|217.90%|
|Pata Payroll|547.35|582.40|-6.02%|
|PAYE Payable|(4,991.87)|(7,077.88)|29.47%|
|Pension Contributions - Neste|964.37|919.87|4.84%|
|Pensions Control - Neste|(19.81)|(3.00)|-560.33%|
|Phone and Broadband|575.91|487.38|18.16%|



16 Apr 2026                                                                                                                                                                                         Page 2 of 7 

Management Report Woodchester Playgroup 



Cash Summary 

|||**YEARLY**||
|---|---|---|---|
||**2025**|**AVERAGE**|**VARIANCE**|
|||**(YTD)**||
|||||
|Premises|1,038.00|1,679.97|-38.21%|
|Printing, Stationary, Postage|223.21|266.26|-16.17%|
|Professional Fees|721.71|1,870.37|-61.41%|
|Refreshments|496.31|543.13|-8.62%|
|Repairs and Maintenance|617.46|769.83|-19.79%|
|Rounding|(5.00)|-|-|
|Subscriptions|1,020.39|701.70|45.42%|
|Wages|75.91|-|-|
|**Total Expenses**|**87,233.36**|**86,366.15**|**1.00%**|
|**Surplus (Deficit)**|**12,609.97**|**13,110.58**|**-3.82%**|
|**Plus Other Cash Movements**||||
|Fixed Assets|(10.01)|(1,172.99)|99.15%|
|**Total Other Cash Movements**|**(10.01)**|**(1,172.99)**|**99.15%**|
|**Net Cash Movement**|**12,599.96**|**11,937.59**|**5.55%**|
|**Summary**||||
|Opening Balance|90,671.66|78,734.07|15.16%|
|Plus Net Cash Movement|12,599.96|11,937.59|5.55%|
|Cash Balance|103,271.62|90,671.66|13.90%|



16 Apr 2026                                                                                                                                                                                         Page 3 of 7 

Management Report Woodchester Playgroup 



## **Profit and Loss** 

## **Woodchester Playgroup For the year ended 31 July 2025** 

|**Profit and Loss**<br>**Woodchester Playgroup**<br>**For the year ended 31 July 2025**||||
|---|---|---|---|
||**2025**|**JUL 2024-JUN**<br>**2025**|**YEAR TO DATE**|
|**Trading Income**||||
|Donations|690.41|634.91|690.41|
|Fees|14,733.37|14,733.37|14,733.37|
|Fundraising|702.92|397.20|702.92|
|Grants|81,582.17|78,768.45|81,582.17|
|Hall Hire|3,322.00|3,344.00|3,322.00|
|HP EHCP Grants/Funding|5,241.00|5,241.00|5,241.00|
|Other Revenue|531.48|531.48|531.48|
|Registration Fee|300.00|810.00|300.00|
|Stay & Play|28.23|13.73|28.23|
|**Total Trading Income**|**107,131.58**|**104,474.14**|**107,131.58**|
|**Gross Profit**|**107,131.58**|**104,474.14**|**107,131.58**|
|**Operating Expenses**||||
|Bad Debt Write Off|-|75.00|-|
|Bookkeeping|3,180.00|3,180.00|3,180.00|
|Cleaning|558.71|558.62|558.71|
|Consumables|777.81|771.35|777.81|
|DBS Checks|288.01|288.01|288.01|
|Gifts|256.00|186.00|256.00|
|Insurance|3,274.16|3,274.16|3,274.16|
|Light & Heat|2,344.25|2,142.22|2,344.25|
|NIC Payable|4,415.93|4,180.83|4,415.93|
|Office Salaries|69,769.27|70,187.36|69,769.27|
|Other Staff Costs|1,382.13|1,220.71|1,382.13|
|Pata Payroll|547.35|559.60|547.35|
|PAYE Payable|(4,991.87)|(5,042.31)|(4,991.87)|
|Pension Contributions - Neste|964.37|945.13|964.37|
|Pensions Control - Neste|(19.81)|51.22|(19.81)|
|Phone and Broadband|571.15|550.91|571.15|
|Premises|1,038.00|943.00|1,038.00|
|Printing, Stationary, Postage|223.21|221.71|223.21|
|Professional Fees|674.04|674.04|674.04|
|Refreshments|496.31|500.75|496.31|
|Repairs and Maintenance|617.46|617.46|617.46|
|Subscriptions|1,020.39|1,016.79|1,020.39|
|Wages|75.91|75.91|75.91|
|**Total Operating Expenses**|**87,462.78**|**87,178.47**|**87,462.78**|
|**Net Profit**|**19,668.80**|**17,295.67**|**19,668.80**|



16 Apr 2026                                                                                                                                                                                         Page 4 of 7 

Management Report Woodchester Playgroup 



## **Balance Sheet** 

## **Woodchester Playgroup As at 31 July 2025** 

|**Balance Sheet**<br>**Woodchester Playgroup**<br>**As at 31 July 2025**|**Balance Sheet**<br>**Woodchester Playgroup**<br>**As at 31 July 2025**|
|---|---|
|**31 JUL 2025**<br>**31 JUL 2024**||
|**Assets**||
||**Bank**|
||09015110138309<br>103,130.26<br>90,476.86|
||Petty Cash<br>141.36<br>194.80|
||**Total Bank**<br>**103,271.62**<br>**90,671.66**<br>**Current Assets**|
||Accounts Receivable<br>7,586.75<br>298.50|
||**Total Current Assets**<br>**7,586.75**<br>**298.50**<br>**Fixed Assets**|
||Computer Equipment<br>1,172.99<br>1,172.99|
||Equipment<br>10.01<br>-|
||**Total Fixed Assets**<br>**1,183.00**<br>**1,172.99**|
|**Total Assets**<br>**112,041.37**<br>**92,143.15**<br>**Liabilities**||
||**Current Liabilities**|
||Accounts Payable<br>143.38<br>(81.04)|
||Rounding<br>5.00<br>-|
||**Total Current Liabilities**<br>**148.38**<br>**(81.04)**|
||**Total Liabilities**<br>**148.38**<br>**(81.04)**|
|**Net Assets**<br>**111,892.99**<br>**92,224.19**<br>**Equity**||
|Current Year Earnings<br>19,668.80<br>13,677.62||
|Retained Earnings<br>92,224.19<br>78,546.57||
|**Total Equity**<br>**111,892.99**<br>**92,224.19**||



16 Apr 2026                                                                                                                                                                                         Page 5 of 7 

Management Report Woodchester Playgroup 



## **Aged Receivables Summary** 

## **Woodchester Playgroup As at 31 July 2025** 

## **Ageing by due date** 

|**CONTACT**|**CURRENT**|**< 1 MONTH**|**1 MONTH**|**2 MONTHS**|**3 MONTHS**|**OLDER**|**TOTAL**|
|---|---|---|---|---|---|---|---|
|Alfia Wilkins|-|-|-|-|-|(1.50)|(1.50)|
|Archie Cook|-|-|-|-|-|30.00|30.00|
|Bear Girvan|-|-|-|-|-|624.00|624.00|
|Bo Pietrantonio|-|-|-|198.00|-|-|198.00|
|Dylan Crawshaw|-|115.50|-|-|-|-|115.50|
|Elijah Cook-Lund|-|115.50|-|49.50|(0.50)|20.00|184.50|
|Elodie Walker|-|-|-|-|-|30.00|30.00|
|Fred Ward|-|-|-|-|-|30.00|30.00|
|Gloucestershire||||||||
|County Council|6,313.25|-|-|-|-|-|6,313.25|
|Shire Hall||||||||
|Harley Pearse|-|-|-|-|-|66.00|66.00|
|Molly Hobbins|-|-|-|-|-|(3.00)|(3.00)|
|**Total**|**6,313.25**|**231.00**|**-**|**247.50**|**(0.50)**|**795.50**|**7,586.75**|
|**Percentage of**<br>**total**|**83.21%**|**3.04%**|**-**|**3.26%**|**-0.01%**|**10.49%**|**100.00%**|



16 Apr 2026                                                                                                                                                                                         Page 6 of 7 

Management Report Woodchester Playgroup 



## **Aged Payables Summary** 

## **Woodchester Playgroup As at 31 July 2025 Ageing by due date** 

|**CONTACT**|**CURRENT**|**<**|**1 MONTH**|**1 MONTH**|**2 MONTHS**|**3 MONTHS**|**OLDER**|**TOTAL**|
|---|---|---|---|---|---|---|---|---|
|**Aged Payables**|||||||||
|British Gas|-||112.88|(16.82)|-|-|-|96.06|
|Edf Electricity &<br>Gas|-||-|-|(4.49)|-|(142.25)|(146.74)|
|Indeed|-||161.42|-|-|-|-|161.42|
|Pozitive Energy|-||-|-|-|0.26|-|0.26|
|Tesco Mobile|-||-|-|(17.50)|-|-|(17.50)|
|XLN - Daisy<br>Communications|49.88||-|-|-|-|-|49.88|
|**Total Aged**<br>**Payables**|**49.88**||**274.30**|**(16.82)**|**(21.99)**|**0.26**|**(142.25)**|**143.38**|
|**Total**|**49.88**||**274.30**|**(16.82)**|**(21.99)**|**0.26**|**(142.25)**|**143.38**|
||||||||||
|**Percentage of**<br>**total**|**34.79%**|**191.31%**||**-11.73%**|**-15.34%**|**0.18%**|**-99.21%**|**100.00%**|



16 Apr 2026                                                                                                                                                                                         Page 7 of 7 

Management Report Woodchester Playgroup 



## **Executive Summary** 

## **Woodchester Playgroup For the year ended 31 July 2025** 

||**2025**<br>**2024**<br>**VARIANCE**|
|---|---|
||**Cash**|
||Cash received<br>101,023.18<br>99,405.87<br>1.63%|
||Cash spent<br>88,423.22<br>87,468.28<br>1.09%|
||Cash surplus (deficit)<br>12,599.96<br>11,937.59<br>5.55%|
||Closing bank balance<br>103,271.62<br>90,671.66<br>13.90%<br>**Profitability**|
||Income<br>107,131.58<br>99,722.73<br>7.43%|
||Direct costs<br>-<br>-<br>-|
||Gross profit (loss)<br>107,131.58<br>99,722.73<br>7.43%|
||Other income<br>-<br>-<br>-|
||Expenses<br>87,462.78<br>86,045.11<br>1.65%|
||Profit (loss)<br>19,668.80<br>13,677.62<br>43.80%<br>**Balance Sheet**|
||Debtors<br>7,586.75<br>298.50<br>2,441.62%|
||Creditors<br>143.38<br>(81.04)<br>276.92%|
||Net assets<br>111,892.99<br>92,224.19<br>21.33%<br>**Sales**|
||Number of invoices issued<br>129.00<br>112.00<br>15.18%|
||Average value of invoices<br>819.39<br>523.22<br>56.61%<br>**Performance**|
||Gross profit margin (%)<br>100.00<br>100.00<br>-|
||Net profit margin (%)<br>18.36<br>13.72<br>33.86%|
||Return on investment (p.a.) (%)<br>17.58<br>14.83<br>18.52%<br>**Position**|
||Average debtor days<br>25.85<br>1.10<br>2,259.39%|
||Average creditor days<br>-<br>-<br>-|
||Short term cash forecast<br>7,443.37<br>379.54<br>1,861.16%|
||Current assets to liabilities<br>747.12<br>(1,122.53)<br>166.56%|
||Term assets to liabilities<br>-<br>-<br>-|



16 Apr 2026                                                                                                                                                                                         Page 1 of 7 

Management Report Woodchester Playgroup 



## **Cash Summary** 

## **Woodchester Playgroup For the year ended 31 July 2025** 

|**Cash Summary**<br>**Woodchester Playgroup**<br>**For the year ended 31 July 2025**||||
|---|---|---|---|
|||**YEARLY**||
||**2025**|**AVERAGE**|**VARIANCE**|
|||**(YTD)**||
|**Income**||||
|Accounts Receivable|3.50|1.50|133.33%|
|Donations|690.41|577.50|19.55%|
|Fees|13,564.87|18,447.25|-26.47%|
|Fundraising|702.92|1,171.60|-40.00%|
|Grants|75,268.92|75,333.65|-0.09%|
|Hall Hire|3,322.00|3,300.00|0.67%|
|HP EHCP Grants/Funding|5,241.00|-|-|
|Other Revenue|511.48|180.00|184.16%|
|Registration Fee|510.00|210.00|142.86%|
|Stay & Play|28.23|255.23|-88.94%|
|**Total Income**|**99,843.33**|**99,476.73**|**0.37%**|
|**Less Expenses**||||
|Accounts Payable|(94.51)|241.25|-139.18%|
|Bad Debt Write Off|-|127.50|-100.00%|
|Bookkeeping|3,180.00|3,260.00|-2.45%|
|Cleaning|558.71|1,255.08|-55.48%|
|Consumables|853.21|1,352.70|-36.93%|
|DBS Checks|288.01|62.98|357.30%|
|Gifts|256.00|18.37|1,293.58%|
|Insurance|3,274.16|2,732.97|19.80%|
|Light & Heat|2,247.93|1,189.13|89.04%|
|NIC Payable|4,415.93|3,087.41|43.03%|
|Office Salaries|69,769.27|71,914.74|-2.98%|
|Other Staff Costs|1,220.71|383.99|217.90%|
|Pata Payroll|547.35|582.40|-6.02%|
|PAYE Payable|(4,991.87)|(7,077.88)|29.47%|
|Pension Contributions - Neste|964.37|919.87|4.84%|
|Pensions Control - Neste|(19.81)|(3.00)|-560.33%|
|Phone and Broadband|575.91|487.38|18.16%|



16 Apr 2026                                                                                                                                                                                         Page 2 of 7 

Management Report Woodchester Playgroup 



Cash Summary 

|||**YEARLY**||
|---|---|---|---|
||**2025**|**AVERAGE**|**VARIANCE**|
|||**(YTD)**||
|||||
|Premises|1,038.00|1,679.97|-38.21%|
|Printing, Stationary, Postage|223.21|266.26|-16.17%|
|Professional Fees|721.71|1,870.37|-61.41%|
|Refreshments|496.31|543.13|-8.62%|
|Repairs and Maintenance|617.46|769.83|-19.79%|
|Rounding|(5.00)|-|-|
|Subscriptions|1,020.39|701.70|45.42%|
|Wages|75.91|-|-|
|**Total Expenses**|**87,233.36**|**86,366.15**|**1.00%**|
|**Surplus (Deficit)**|**12,609.97**|**13,110.58**|**-3.82%**|
|**Plus Other Cash Movements**||||
|Fixed Assets|(10.01)|(1,172.99)|99.15%|
|**Total Other Cash Movements**|**(10.01)**|**(1,172.99)**|**99.15%**|
|**Net Cash Movement**|**12,599.96**|**11,937.59**|**5.55%**|
|**Summary**||||
|Opening Balance|90,671.66|78,734.07|15.16%|
|Plus Net Cash Movement|12,599.96|11,937.59|5.55%|
|Cash Balance|103,271.62|90,671.66|13.90%|



16 Apr 2026                                                                                                                                                                                         Page 3 of 7 

Management Report Woodchester Playgroup 



## **Profit and Loss** 

## **Woodchester Playgroup For the year ended 31 July 2025** 

|**Profit and Loss**<br>**Woodchester Playgroup**<br>**For the year ended 31 July 2025**||||
|---|---|---|---|
||**2025**|**JUL 2024-JUN**<br>**2025**|**YEAR TO DATE**|
|**Trading Income**||||
|Donations|690.41|634.91|690.41|
|Fees|14,733.37|14,733.37|14,733.37|
|Fundraising|702.92|397.20|702.92|
|Grants|81,582.17|78,768.45|81,582.17|
|Hall Hire|3,322.00|3,344.00|3,322.00|
|HP EHCP Grants/Funding|5,241.00|5,241.00|5,241.00|
|Other Revenue|531.48|531.48|531.48|
|Registration Fee|300.00|810.00|300.00|
|Stay & Play|28.23|13.73|28.23|
|**Total Trading Income**|**107,131.58**|**104,474.14**|**107,131.58**|
|**Gross Profit**|**107,131.58**|**104,474.14**|**107,131.58**|
|**Operating Expenses**||||
|Bad Debt Write Off|-|75.00|-|
|Bookkeeping|3,180.00|3,180.00|3,180.00|
|Cleaning|558.71|558.62|558.71|
|Consumables|777.81|771.35|777.81|
|DBS Checks|288.01|288.01|288.01|
|Gifts|256.00|186.00|256.00|
|Insurance|3,274.16|3,274.16|3,274.16|
|Light & Heat|2,344.25|2,142.22|2,344.25|
|NIC Payable|4,415.93|4,180.83|4,415.93|
|Office Salaries|69,769.27|70,187.36|69,769.27|
|Other Staff Costs|1,382.13|1,220.71|1,382.13|
|Pata Payroll|547.35|559.60|547.35|
|PAYE Payable|(4,991.87)|(5,042.31)|(4,991.87)|
|Pension Contributions - Neste|964.37|945.13|964.37|
|Pensions Control - Neste|(19.81)|51.22|(19.81)|
|Phone and Broadband|571.15|550.91|571.15|
|Premises|1,038.00|943.00|1,038.00|
|Printing, Stationary, Postage|223.21|221.71|223.21|
|Professional Fees|674.04|674.04|674.04|
|Refreshments|496.31|500.75|496.31|
|Repairs and Maintenance|617.46|617.46|617.46|
|Subscriptions|1,020.39|1,016.79|1,020.39|
|Wages|75.91|75.91|75.91|
|**Total Operating Expenses**|**87,462.78**|**87,178.47**|**87,462.78**|
|**Net Profit**|**19,668.80**|**17,295.67**|**19,668.80**|



16 Apr 2026                                                                                                                                                                                         Page 4 of 7 

Management Report Woodchester Playgroup 



## **Balance Sheet** 

## **Woodchester Playgroup As at 31 July 2025** 

|**Balance Sheet**<br>**Woodchester Playgroup**<br>**As at 31 July 2025**|**Balance Sheet**<br>**Woodchester Playgroup**<br>**As at 31 July 2025**|
|---|---|
|**31 JUL 2025**<br>**31 JUL 2024**||
|**Assets**||
||**Bank**|
||09015110138309<br>103,130.26<br>90,476.86|
||Petty Cash<br>141.36<br>194.80|
||**Total Bank**<br>**103,271.62**<br>**90,671.66**<br>**Current Assets**|
||Accounts Receivable<br>7,586.75<br>298.50|
||**Total Current Assets**<br>**7,586.75**<br>**298.50**<br>**Fixed Assets**|
||Computer Equipment<br>1,172.99<br>1,172.99|
||Equipment<br>10.01<br>-|
||**Total Fixed Assets**<br>**1,183.00**<br>**1,172.99**|
|**Total Assets**<br>**112,041.37**<br>**92,143.15**<br>**Liabilities**||
||**Current Liabilities**|
||Accounts Payable<br>143.38<br>(81.04)|
||Rounding<br>5.00<br>-|
||**Total Current Liabilities**<br>**148.38**<br>**(81.04)**|
||**Total Liabilities**<br>**148.38**<br>**(81.04)**|
|**Net Assets**<br>**111,892.99**<br>**92,224.19**<br>**Equity**||
|Current Year Earnings<br>19,668.80<br>13,677.62||
|Retained Earnings<br>92,224.19<br>78,546.57||
|**Total Equity**<br>**111,892.99**<br>**92,224.19**||



16 Apr 2026                                                                                                                                                                                         Page 5 of 7 

Management Report Woodchester Playgroup 



## **Aged Receivables Summary** 

## **Woodchester Playgroup As at 31 July 2025** 

## **Ageing by due date** 

|**CONTACT**|**CURRENT**|**< 1 MONTH**|**1 MONTH**|**2 MONTHS**|**3 MONTHS**|**OLDER**|**TOTAL**|
|---|---|---|---|---|---|---|---|
|Alfia Wilkins|-|-|-|-|-|(1.50)|(1.50)|
|Archie Cook|-|-|-|-|-|30.00|30.00|
|Bear Girvan|-|-|-|-|-|624.00|624.00|
|Bo Pietrantonio|-|-|-|198.00|-|-|198.00|
|Dylan Crawshaw|-|115.50|-|-|-|-|115.50|
|Elijah Cook-Lund|-|115.50|-|49.50|(0.50)|20.00|184.50|
|Elodie Walker|-|-|-|-|-|30.00|30.00|
|Fred Ward|-|-|-|-|-|30.00|30.00|
|Gloucestershire||||||||
|County Council|6,313.25|-|-|-|-|-|6,313.25|
|Shire Hall||||||||
|Harley Pearse|-|-|-|-|-|66.00|66.00|
|Molly Hobbins|-|-|-|-|-|(3.00)|(3.00)|
|**Total**|**6,313.25**|**231.00**|**-**|**247.50**|**(0.50)**|**795.50**|**7,586.75**|
|**Percentage of**<br>**total**|**83.21%**|**3.04%**|**-**|**3.26%**|**-0.01%**|**10.49%**|**100.00%**|



16 Apr 2026                                                                                                                                                                                         Page 6 of 7 

Management Report Woodchester Playgroup 



## **Aged Payables Summary** 

## **Woodchester Playgroup As at 31 July 2025 Ageing by due date** 

|**CONTACT**|**CURRENT**|**<**|**1 MONTH**|**1 MONTH**|**2 MONTHS**|**3 MONTHS**|**OLDER**|**TOTAL**|
|---|---|---|---|---|---|---|---|---|
|**Aged Payables**|||||||||
|British Gas|-||112.88|(16.82)|-|-|-|96.06|
|Edf Electricity &<br>Gas|-||-|-|(4.49)|-|(142.25)|(146.74)|
|Indeed|-||161.42|-|-|-|-|161.42|
|Pozitive Energy|-||-|-|-|0.26|-|0.26|
|Tesco Mobile|-||-|-|(17.50)|-|-|(17.50)|
|XLN - Daisy<br>Communications|49.88||-|-|-|-|-|49.88|
|**Total Aged**<br>**Payables**|**49.88**||**274.30**|**(16.82)**|**(21.99)**|**0.26**|**(142.25)**|**143.38**|
|**Total**|**49.88**||**274.30**|**(16.82)**|**(21.99)**|**0.26**|**(142.25)**|**143.38**|
||||||||||
|**Percentage of**<br>**total**|**34.79%**|**191.31%**||**-11.73%**|**-15.34%**|**0.18%**|**-99.21%**|**100.00%**|



16 Apr 2026                                                                                                                                                                                         Page 7 of 7 

Management Report Woodchester Playgroup 



CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's report on the
accounts
Section A
Independent Examiner's Report
Report to the trustees
Woodchester Playgroup
On accounts for the year
ended
3110712025
Charity no
(if any)
292714
Set out on pages
I report to the trustees on my examination of the accounts of the above
charity ('Ihe Trust.) for the year ended 3110712025.
Responsibilities and
basis of report
As the charity's trustees, you are responsible for the preparation of the
accounts in accordance with the requirements of the Charities Act 2011
("the Act.).
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carrying out my examination, I
have followed all the applicable Directions given by the Charity Commission
under section 145(5)(b) of the Act.
Independent I have completed my examination. I confirm that no material matters have
examiner's statement come to my attention in connection with the examination (other than that
disclosed below ") which gives me cause to believe that in, any material
respect:
the accounting records were not kept in accordance with section 130
of the Charities Act. or
the accounts did not accord with the accounting records; or
the accounts did not comply with the applicable requirements
concerning the form and content of accounts set out in the Charities
(Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'true and fairf view which is not a matter
considered as part of an independent examination.
I have no COn￿rnS and have come across no other matters in connection
with the examination to which attention should be drawn in this report in
order to enable a proper understanding of the accounts to be reached.
Please delete the words in the brackets if they do not apply.
Signed:
Date:
2010512026
Name:
Tracy Peart
Relevant professional
qualification(s) or body
(if any):
TLP Bookkeeping servI￿s
Address:
Eastleigh, Townsend, Randwick, Stroud, Glos. GL5 4RY
IER
Oct 2018

Section B
Disclosure
Only complete if the examiner needs to highlight material matters of concem
(see CC32, Independent examination of charity accounts: directions and
guidan￿ for examiners).
Give here brief detsils of
any items that the
examiner wishes to
disclose.
IER
Oct 2018