OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Company Registered Number: 01796928 Charity Registered Number: 292708

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

CONTENTS

Page
Reference and Administrative Details of the Charity, its Trustees and Advisers 1 - 2
Trustees' Report 3 - 27
Statement of Trustees' Responsibilities 28
Independent Auditor's Report on the Financial Statements 29 - 32
Statement of Financial Activities 33
Balance Sheet 34
Statement of Cash Flows 35
Notes to the Financial Statements 36 - 61

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2024

Trustees Sue Williamson, Chair
Rosie Farrer, Vice Chair
Jonathan Lawlor, Treasurer
Gail Wingham
Thomas Fitzgerald
Gavin McCabe
Darren Woolley
James Newham
Company registered
number
01796928
Charity registered
number
292708
Registered office
23 Monck Street
London
SW1P 2AE
Chief executive officer
Simon Thompson
Independent auditor
MHA
Statutory Auditor
6th Floor
2 London Wall Place
London, United Kingdom
EC2Y 5AU

Page 1

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Bankers Royal Bank of Scotland London W9 3QR Santander Bridle Road Bootle Merseyside G1R 0AA Solicitors Druces LLP Salisbury House London Wall London EC2M 5PS

Page 2

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Table of Contents

AIMS, OBJECTIVES AND ACTIVITIES ...................................................................................................... 5 Our Strategic Context 2024 ..................................................................................................................... 5 About us ................................................................................................................................................... 6 Our Mission .............................................................................................................................................. 6 Our Objectives ......................................................................................................................................... 6 Our Values ............................................................................................................................................... 6 Who we support ....................................................................................................................................... 7 STRUCTURE, GOVERNANCE AND MANAGEMENT .............................................................................. 7 Organisational Structure .......................................................................................................................... 7 Members .................................................................................................................................................. 8 Recruitment and Appointment of Trustees .............................................................................................. 8 Trustee Induction and Training ................................................................................................................ 8 Remuneration Policy for Key Management Personnel............................................................................ 9 Principal Risks and Uncertainties ............................................................................................................ 9 ACTIVITIES AND PERFORMANCES IN 2023/24 .................................................................................... 11 Volunteer Support for our Charitable Activities ..................................................................................... 11 Adult Services ............................................................................................................................................ 12 Talking Therapies (formerly IAPT) in Westminster ................................................................................ 12 London South Bank University Counselling .......................................................................................... 12 Supported Self-help ............................................................................................................................... 12 RISE Private Counselling Service ......................................................................................................... 12 Suicide Prevention and Bereavement Initiatives ................................................................................... 13 Westminster Community Hub (Community Wellbeing Programme) ..................................................... 13 Portugal Prints ....................................................................................................................................... 14 Community Befriending ......................................................................................................................... 14 Housing Management ........................................................................................................................... 14 Floating Support .................................................................................................................................... 15 Wandsworth Hub ................................................................................................................................... 15 Active Wellbeing .................................................................................................................................... 15 In-Reach Peer Support .......................................................................................................................... 16 SMI Health Engagement Outreach Programme .................................................................................... 16 Children & Young People (CYP) Services ................................................................................................ 16

Page 3

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Mental Health Support Team (MHST) ................................................................................................... 16 Mental Health Youth Workers Service................................................................................................... 17 Be Kind to Your Mind ............................................................................................................................. 17 SEND in Mind ........................................................................................................................................ 17 Other Trading Activities ............................................................................................................................. 18 Mental Health Training .......................................................................................................................... 18 Total no. supported 2023/24 (Summary) ................................................................................................ 19 Central Services ........................................................................................................................................ 20 Business Development .......................................................................................................................... 20 Fundraising ............................................................................................................................................ 21 Communications .................................................................................................................................... 21 Future Plans .............................................................................................................................................. 22 FINANCIAL REVIEW .............................................................................................................................. 23 Treasurer Statement .............................................................................................................................. 23 Reserves Policy and Liquidity ................................................................................................................ 25 Public Benefit Statement ....................................................................................................................... 26 Going Concern ....................................................................................................................................... 26 Principal Funding ................................................................................................................................... 26 Preparation of the Report....................................................................................................................... 27

Page 4

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

The Trustees present their Annual Report together with the audited financial statements of the Charity for the year ended 31 March 2024. The Trustees confirm that the Annual Report and financial statements of the Charity comply with the current statutory requirements, the requirements of the company's governing document and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Since the Charity qualifies as small under section 383, the strategic report required of medium and large companies under The Companies Act 2006 (Strategic Report and Director's Report) Regulations 2013 is not required.

AIMS, OBJECTIVES AND ACTIVITIES

Our Strategic Context 2024

Throughout this financial year, Brent, Wandsworth, and Westminster Mind has continuously pursued growth and transformation, maintaining resilience and adaptability across all facets of our operations. We have met and exceeded service delivery outcomes, driven by the exceptional leadership of our clinical and managerial teams. Our diverse portfolio comprises over 40 contracts, supporting more than 20,000 people annually.

We celebrated several milestones. We invested in a modern space for our clinical services and unveiled a brand-new community hub at Great Western Studios. Our team received an excellence award in the category of ‘Workforce, Volunteers, and Culture’ from National Mind and a silver accreditation from Investors in People, recognising three key pillars of our culture: a foundation of trust and autonomy, collaboration and inclusivity, and an unwavering commitment to continuous improvement. Additionally, we were finalists in the Kensington, Chelsea, and Westminster Business Awards for Best Charity/Social Enterprise Contribution to the Community. Our accomplishments reflect our ongoing commitment to making a positive impact across our organisation and in the community.

In response to evolving market dynamics and organisational goals, our leadership team systematically reviewed and refined governance structures to ensure greater agility and strategic positioning. We evaluated opportunities, ensuring alignment with our goals, and explored collaborations and mergers to enhance our services and capabilities.

Despite facing delays in commissions and challenges in specific operational areas, our financial outlook remains strong. We prioritised the wellbeing of our staff by awarding the largest pay rise in the organisation’s history. While this decision may have contributed to temporary financial strain, it was essential to motivate our team and boost productivity, ensuring long-term financial stability and success.

As we prepare for future growth within a challenging sector, we continue to strengthen our profile and forge robust relationships across the healthcare landscape. We remain committed to being a dynamic, community-based charity, working towards excellence and innovation in all our endeavours. Our primary goal remains unchanged: to ensure individuals in Brent, Wandsworth, and Westminster can access the support they need for healthier, more fulfilling lives.

Highlighted among our service achievements are significant advancements in our Children and Young People sector, experiencing notable growth through new service transfers and successful bid wins. Similarly, our Adult Services have expanded, offering innovative projects that reflect our commitment to user-centred approaches. We are paving the way for future service delivery enhancements.

Page 5

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

About us

We’re a leading community-based organisation dedicated to providing outstanding mental health support and clinical interventions across London. Our experienced clinically-led teams are focused on directly addressing a range of mental health needs in our communities. We combine innovative solutions with decades of local community knowledge to empower people to live the life they choose .

Our Mission

Our mission is to ensure nobody in our local community faces a mental health concern alone.

Our Objectives

Our Values

Page 6

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Who we support

STRUCTURE, GOVERNANCE AND MANAGEMENT

Brent, Wandsworth and Westminster Mind is a company limited by guarantee incorporated on 2 March 1984 and registered as a charity on 11 October 1985. The original charitable company was established under a memorandum of association, setting out the objects and powers of the charitable company which is governed under its articles of association. Our constitution was reviewed and updated according to best practice and current regulatory and legal compliance and the new and revised Articles of Association were approved by the Trustees of Brent, Wandsworth and Westminster Mind in July 2017.

Organisational Structure

Brent, Wandsworth and Westminster Mind have a Board of Trustees who meet bi-monthly and are responsible for the strategic direction and policy of the Charity. Trustee development is key to the role and the Board has strong representation across service users, finance, governance and clinical services.

There are 3 formal subcommittees of the Board:

The addition of these subcommittees enhances the existing strong governance and enables attention, scrutiny and focus as the charity continues to grow and develop. It also enables all Trustees to play a lively and active part in the safety, compliance and innovation aligned with its core agenda.

We continuously review our governance, the quality of our services, our people and ourselves. We have continued to focus on a deep analysis of our performance and did this against the Charity Governance Code which was formally adopted by the Board as a driver to apply recommended best practices. The Board of Trustees, together with the Senior Management Team (SMT) held an away day to review the performance and that of the SMT. We continue to have confidence in the quality of the people in the post and the processes in situ.

A scheme of delegation is in place and the day-to-day responsibility for the provision of the Charity’s services rests with the SMT, consisting of the Chief Executive (CEO) along with their Director team:

Page 7

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

The CEO is responsible for ensuring that the Charity delivers the services specified and that key performance indicators are met. The operational management and clinical leads have responsibility for the day-to-day operational management of the services and individual supervision of the staff team. Changes over the last year include:

Members

The Members of the Board who served during the year and up to the date of this report are listed on page 1. All Members of the Board are Members of the Charity and guarantee to contribute to the assets of the Charity in the event of it being wound up, such amounts as may be required, not exceeding £1, either as Members of the Charity or within twelve months of leaving membership. The total number of such guarantees on 31 March 2024 was 8. Members of the Board are Members of the Charity, but this entitles them only to voting rights.

Recruitment and Appointment of Trustees

Once the ideal skill experience profile has been identified, the vacancy is advertised on the Mind in Brent, Wandsworth & Westminster Website and social media platforms. Alternatively, we make direct approaches to professional bodies and other voluntary organisations. Preference is given to these approaches as opposed to personal contacts as the intention is to promote diversity and avoid conflicts of interest. The Charity seeks to ensure diversity in its Board of Trustees and consideration is given to ways in which groups that are underrepresented might be reached and encouraged to apply. People enquiring to become Trustees are sent appropriate documentation about the charity and the role of a Trustee including a Trustee ‘Job Description’ and are asked to complete an application form. Application forms are considered, and a vote is taken at the following Board meeting, following the procedure for appointing Trustees detailed in the governing document.

Trustee Induction and Training

All new Trustees participate in an induction workshop with the SMT and are provided with core governance documents on the role and responsibilities of a Trustee. Ongoing training is through an annual facilitated strategy workshop and access to topical events of relevance to the Trustee role. Trustees who do not have a financial background, have had several training events with finance to ensure an enhanced understanding of the financial budgeting and viability of the Charity.

Page 8

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

The annual strategy workshop addresses a Trustee skill review, identifying any training or development needs. All Trustees receive quarterly briefings on the services provided by Brent, Wandsworth and Westminster Mind and have the opportunity to visit services and participate in groups for service improvement and development.

The Charity has embarked on a new and exciting journey of offering more services to our beneficiaries. Through the Charity’s governance structures and skills, assessment of Board Members, identification of new talent and skill were identified, and individuals were specifically sought out to enhance the Board of Trustees. The Charity has also adopted the Charity Commission Governance Code as a tool to support continuous improvement. Openness, Accountability and Diversity remained key areas of focus and improvement. This has enhanced our service user’s representation and skills in corporate governance, communications and marketing and property management. These areas together with the existing competencies provide continued sound performance and quality controls for moving forward.

Trustees receive regular briefings and presentations from service areas, which enables them to be fully aware and engaged with the services we run and the opportunities and challenges they experience. This then informs key decision-making, based on CEO recommendations, such as additional investment or change in direction. Briefings also enable Trustees to advise, from a strategic viewpoint, using their specialist areas of expertise, including service user experience, communications and organisational development. This informs key decision-making, which allows them to have strong governance and insight into the organisation.

Trustees’ Indemnities

Trustees benefit from indemnity insurance to cover the liability of the Trustees which by virtue of any rule of law would otherwise attach to them in respect of any negligence, default or breach of trust or breach of duty of which they may be guilty in relation to the Charity. The cost of this insurance in the year has been included within total insurance costs.

Remuneration Policy for Key Management Personnel

The Trustees consider that the Board of Trustees and the SMT comprise the Key Management Personnel of the Charity. All Trustees give their time freely, and no Trustee received remuneration in the year. Details of Trustees’ expenses and related party transactions are disclosed in notes to the accounts. The Charity’s SMT are all paid according to a published scale of grades (or spot salaries) unique to Brent, Wandsworth, and Westminster Mind. Any increases to these published grades are externally benchmarked and approved by the Board.

This year, a pay increase was awarded, including cost of living adjustments and salary realignments services to align with NHS banding, along with performance-related pay increases. This decision was part of our annual review of the existing pay scales within the organisation, where several criteria were considered. These included the Charity’s financial stability and primary income streams, trends in pay increases within the voluntary sector and similar-sized organisations, and current national average pay increases. The Charity’s financial performance and health remain the key determinants in any remuneration progression, ensuring that any uplift is both sustainable and aligned with industry standards .

Principal Risks and Uncertainties

The risk register includes a list of actions to be taken to manage the principal risks the Charity faces. As requested by the Board, the SMT reviews the register each month, and it is included as a permanent item at Board meetings.

Page 9

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

As the pandemic has receded over the last couple of years, we are beginning to see the medium-term effects of this global event. Much of this includes changes to normal working practices, an NHS recovering from two years of intense pressure on staff and budgets, and a world where people and organisations have taken this as an opportunity to re-evaluate their contributions and overall systems.

It has also become very clear that the main risk we currently face is financial, with massive uncertainties and shifts around the war in Ukraine, the Israel-Hamas war, Brexit, fuel prices, and businesses collapsing or contracting after the pandemic. We expect the financial crisis will force difficult decisions for our commissioning partners, as well as increase health inequalities for the people we support. In this context, local authority funding has become increasingly precarious, with potential cuts threatening the sustainability of key services. This uncertainty requires vigilant financial planning and continued advocacy to secure the resources required to support our mission.

The Charity identifies the following key risks:

To mitigate these risks, we have:

Page 10

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

ACTIVITIES AND PERFORMANCES IN 2023/24

Volunteer Support for our Charitable Activities

Brent, Wandsworth and Westminster Mind is supported by volunteers, which enables the Charity to achieve far more for beneficiaries.

In 2023/24 this essential contribution included:

Page 11

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Adult Services £2,549,774

Page 12

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Suicide Prevention and Bereavement Initiatives Suicide Prevention and Bereavement Initiatives Suicide Prevention and Bereavement Initiatives
Description: Free-of-charge sessions are offered to any organisation working or living in the South
West of London. These sessions aim to up-skill communities, healthcare providers, school staff, and
voluntary sector partners in suicide-related issues.
Impact:
o Engaged 914 people in the past year through workshops with 28 organisations, including
schools, youth agencies, businesses, and public settings. The service continued to work
with long-term partners such as Kingston University, Croydon BME Forum, Evolve Housing,
and Richmond CVS
o Achieved the milestone of training 14 Prevention Champions last year
Testimonial:
o In July 2023, Micheal lost his brother, Jack, to suicide, plunging him into a world consumed
by guilt and unanswered questions. He described his grief as ‘on steroids’, shattering his
whole world. The Suicide Bereavement Service provided immediate support, and Micheal
formed a lasting bond with his Bereavement Officer that continues to this day, “there are not
many people who will stand with you in the dark, but the immediacy of the service is beyond
the offer of any other.”
Bereavement Support:The North West London bereavement service underwent a procurement
exercise in April, which is still ongoing. The South West London Bereavement and Prevention
services, which include a bereavement counselling offer, are contracted until June 2024, and
discussions are ongoing.
Westminster Community Hub (Community Wellbeing Programme)
Description: The community wellbeing programme runs a range of groups that enhance mental
health, build confidence, and reduce isolation in adults aged 18+ who have been affected by
mental health challenges. New referrals have been steadily increasing throughout the year,
showcasing both the popularity of the programme within the local community and the strength of
the referral pathways.
Impact:
o 173 individuals registered, with 123 actively participating
o 16 groups/workshops currently running
o 73% reported improvements in their mental health and wellbeing
o 73% reported improvements in their physical health and wellbeing
o 77% reported improvements in their sense of social connectedness and belonging
o 75% reported improvements in how confident they feel
o 64% reported feeling more engaged in meaningful activity
o 89% reported improved skills, knowledge, and understanding in a range of subjects
o Throughout the year, the service developed partnerships with other local organisations,
including Step Changes Studios, Wondering Minds, Write London, Morgan Sindall, The
Royal Parks, Look Ahead, The London Zoo, Marylebone Cricket Club, Everyone Active,
British Land, Bentall Green Oak, Platform, and London Southbank University.
Testimonials:
o “Words can't describe how grateful I am. My life has changed for the better.”
o “It’s a really safe space. It had helped me to be more trusting of people and bond with
others. I have had my confidence knocked in the community, but this really helps me to
deal with setbacks. It gives me a bit of self-esteem back.”
o “The project has helped me feel that there are some positive things in this life.”

Page 13

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Portugal Prints

Community Befriending

Page 14

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Page 15

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Page 16

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Page 17

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Other Trading Activities £ 59,738

Mental Health Training

Page 18

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Total no. supported 2023/24 (Summary)

----- Start of picture text -----
Adult
PEOPLE
TALKING THERAPIES - WESTMINSTER (IAPT) 782
LSBU STUDENT COUNSELLING (END. JUNE 23) 88
SUPPORTED SELF-HELP 153
RISE (PRIVATE COUNSELLING SERVICE) 13
SUICIDE PREVENTION INIATIVES 914
COMMUNITY WELLBEING PROGRAMME (INCL. PORTUGAL PRINTS) 167
COMMUNITY BEFRIENDING 56
HOUSING MANAGEMENT 36
FLOATING SUPPORT 213
WANDSWORTH HUB 43
ACTIVE WELLBEING 46
IN-REACH PEER SUPPORT 45
GP HEALTH ENGAGEMENT OUTREACH PROGRAMME 117
TOTAL ADULTS SUPPORTED 2520
Children & Young People (CYP)
MHST CYP 1:1 & GROUP SUPPORT 486
MHST CYP WORKSHOPS (WSA) 12123
MHST ADULT WORKSHOPS (WSA) 1000
STAFF WORKSHOPS (WSA) 500
MENTAL HEALTH YOUTH WORKERS (YOUTH CLUBS) 950
BE KIND TO YOUR MIND 2688
SEND IN MIND 365
TOTAL CYP SUPPORTED 18112
Mental Health Training
NO. OF EMPLOYEES TRAINED 1472
All
TOTAL SUPPORTED: 22104
----- End of picture text -----

Page 19

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Central Services

Central Services are essential to our organisation, empowering our team to deliver outstanding services to the community. Our approach involves maintaining a highly trained workforce, ensuring the integrity of our financial practices, and actively pursuing new opportunities for service expansion and fundraising. This enables us to provide a broader range of accessible services to our beneficiaries.

Our Central Services include:

Over the past year, we've bolstered the foundational systems and expertise required to support the charity’s service delivery effectively.

Business Development

Much time has been dedicated to devising and implementing an infrastructure around business development, which will enable us to:

Page 20

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Fundraising

Growth in fundraising has realised financial results. Key areas of focus have been:

Communications

Focus this year has been on:

Highlights and Achievements

Page 21

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Future Plans

Page 22

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

FINANCIAL REVIEW

Treasurer Statement

Brent, Wandsworth and Westminster Mind has continued to move away from an historic reliance on supported housing services towards greater provision of clinical services. In the forthcoming year, a merger with Kensington and Chelsea Mind will significantly enhance our future ability to meet expected ongoing changes to the mental health care and commissioning environment. 2023/24 should, therefore, be seen as another year of transition containing related operational and financial challenges. Our firm ambition is to secure cash generative growth through high quality delivery and governance.

User experience and workforce remain key to this strategic delivery. We want to remain an employer of choice and a high-quality service provider of community based services so are always evaluating our strategic priorities.

Total income for 2023/24 rose 17% to £4.6m (22/23 : £3.9m). Within this total, NHS income grew 18% to £2.6m - being mainly due to the addition of new Wave 7 Children and Young people service which commenced in October 2023. We have since won two significant new contracts:

Other in period revenue comprised supported housing £859k (22/23 £898k) and psychological therapies up by 3% to £809k. Trading activities generated revenues of £59k, down by £42k (41%) and investment income up from £5,340 to £51,085.

However, expenditure for the year increased 15% to £4.9m (22/23 £4.2m) with expenditure in charitable activities up 16% to £4.8m . Costs on raising funds of £68k were down by 15%. A key driver of overall cost growth was the rise in staff costs to £3.5m (+21%) mainly reflecting a cost-of-living increase award and the effects of transfer of staff for the new Children and Young People service which came on board in October 2023. The staff award was influenced by the Board's awareness of the importance of a strong retention strategy during our continued transformation and growth.

Going forward in light of the resultant net operating deficit for the year of £265k (22/23 £331k) we remain focused on securing a break even or better result in years to come. We note that at an underlying level, excluding one-off items detailed in the table below, the deficit was £214k vs £165k. While this deficit is significant it should also be noted that loss of supported people housing contracts in recent years has removed c£800k of operating surplus contributions.

Page 23

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

As a result of the losses sustained in 2023/24 Charity reserves declined by 11% to £2.3m ( £2.6m in 2023).

----- Start of picture text -----
Deficit explained 23/24 22/23
Reported deficit for the year -295,085 -331,644
Add back one off costs
One off merger costs 8,585 0
Revaluation of Investment Property 30,000 0
Premises Costs 0 158,442
Pension Deficit Adj 34,530 31,810
Holiday Liability Accrual 8,045 -23,956
Adjusted underlying surplus/(deficit) -213,925 -165,348
----- End of picture text -----

It is the opinion of the trustees that the financial position of the Charity remains strong and it remains well placed to deliver its objectives for the forthcoming year and beyond. The impending merger with Kensington and Chelsea Mind will further significantly strengthen our board, finances and strategic positioning. The senior management team is now assessing areas to minimise spending and an efficiency programme is ongoing to review all contracts to see if costs can be reduced.

The Charity participates in a defined pension scheme administered by The Pensions Trust. The liability at the year end was £23k (2023: £49k) and the notional Charity’s debt on withdrawal from the scheme on 30th September 2023 stood at £223k. A deficit payment of £28k has been contributed this year which excludes plan expenses. We remain hopeful that this issue, affecting numerous charities, will be resolved in the near future. The Trustees acknowledge that the scheme’s deficit fluctuates in response to changing market and interest rate conditions. Their duty is to adhere to the stipulated contribution rates, which are integrated into the Charity’s annual budgeting procedures. These ongoing service deficit repayments are factored into the annual budget projections. The Trustees do not consider this deficit to represent an immediate drain on the Charity’s resources. Therefore, they do not consider that there are any resultant limitations on resources available for general use or on the allocation of income funds.

Page 24

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Reserves Policy and Liquidity

It is the policy of the Board to hold Cash reserves in order to:

The Board continues to take a prudent position based on the budget, risk register, growth plan, operating leases liabilities, staff costs and services continuity costs. To ensure sufficient finances in a worst case scenario, the Board believes, as a minimum position, free reserves (defined as unrestricted funds not held as fixed assets and excluding investment properties) should cover one year of operating leases liabilities, central services staff and service managers’ one month of gross salary and potential redundancy costs. Prudently, as an upper range, free reserves should cover whatever is the larger of expected twelve month’s net cash outflow or three months of current total expenditure. This approach suggests that under the resultant minimum and maximum ranges, the Charity should hold between £494,412 and £1,605,351 of free reserves.

As at 31 March 2024, free reserves stood at £397,738 (2023: £700,939) . As at 31 March 2024, net assets stood at £2,334,944 (per Balance Sheet) (2023: £2,630,029).

Through our strategic plan to transform our services, we are committed to ensuring high-quality service delivery, underpinned by excellent governance, with great outcomes for our beneficiaries.

While we are currently below our reserves policy, this is the result of deliberate and strategic decisions to invest in building a future-proof organisation focused on our communities. We remain a viable, dynamic, and high-performing organisation, having used our reserves to strengthen our infrastructure and position ourselves positively for the future.

Our current financial position allows us to be ready, in 2024/2025, to significantly expand our children and young people’s services, retain key adult clinical and support services, and enhance our working relationship with Kensington and Chelsea Mind, leading to an agreed merger. This strategic use of reserves demonstrates our commitment to growth and sustainability, enabling the charity to evolve into a larger regional mental health charity with increased profitability over our five-year plan.

The Board will continue to explore strategic options for the use of free reserves, such as investing in owned office space, enhancing fixed assets, and reducing long-term operating costs. We are currently investing, as part of our strategic growth plan, in additional key areas of capacity across the Charity to support our transition into new areas of delivery. Although COVID-19 has complicated and delayed our review of property options—notably in terms of reducing rent liability and investing in property for our beneficiaries—we remain focused on retaining reserves sufficient to support potential future transformation needs, particularly in light of contractual volatility and the limited number of contracts we hold. Despite being below our reserves policy, we believe that our strategic investments position us well for continued growth and stability.

Page 25

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Public Benefit Statement

The Trustees confirm that they have complied with the Charity Commission’s general guidance on public benefit in determining the objectives and the activities of the Charity. Brent, Wandsworth and Westminster Mind’s charitable purpose is enshrined in its objectives ‘to promote the preservation and safeguarding of mental health, and the relief of persons suffering from mental disorder or disability.

Whilst following these objectives the public benefit principles are addressed. Clear benefits are delivered through the services described in the Activities section of this report and reflected in the disclosure of charitable expenditure in the Statement of Financial Activities.

The beneficiaries are people suffering from mental disability or disorder based in the boroughs of Westminster, Brent and Wandsworth. However, services are available to clients from other boroughs. A significant number of people participate in the activities. Charges are made for some services, but no individual is excluded by their ability to pay, due to the availability of statutory funding.

Going Concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. The Charity has future proofed itself as much as possible with its development of new services, and new approaches to Commissioners. Psychological work with adults and young people are very much part of the NHS mental health long term plan. It has undertaken a management restructuring to ensure we have the most effective framework to foster commissioner relationships and expand our service offer. We have invested in our Partnerships Directorate in recognition that developing long-term partnerships is increasingly the direction of travel for commissioning.

We have re-forecasted our growth ambitions downward for 2023/24, reflecting the current operating environment. However, as of the date of signing these accounts, we have secured additional contracts in Young People services and expansions in our existing services, particularly in Suicide Prevention and Floating Support.

Furthermore, the proposed merger with Kensington and Chelsea Mind is expected to significantly enhance our financial stability and capacity, contributing positively to our long-term sustainability. Given these developments, the Board has conducted a thorough going concern assessment and is confident that the charity will continue to operate for at least 12 months from the date of signing these financial statements.

The Board continues to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies.

Principal Funding

The core funding sources for Brent, Wandsworth and Westminster Mind are from contracts to deliver housing, health and wellbeing services for the Local Authority and NHS (via CCGs and Primary Care Networks (PCNs)). There are a number of services that are also purchased through client choice, using their social care personal budgets, or their own resources. In the year, Brent, Wandsworth and Westminster Mind also benefitted from grant-giving bodies, corporate and individual donations, supported by our website and premises subsidy income.

Page 26

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2024

Mind in Brent, Wandsworth and Westminster takes our responsibility as a Charity with the ability to fundraise very seriously, we are registered with the Fundraising Regulator and are committed to follow the code of Fundraising Practice. In 2023/24, we did not employ any professional fundraiser or commercial participator for fundraising activities, we received no complaints about fundraising activities and we have not made any direct approaches to individuals for fundraising purposes.

Preparation of the Report

This report of the Board has been prepared taking advantage of the small companies exemption of section 415A of the Companies Act 2006

This report was approved and authorised for issue by the Board and signed on its behalf by:

………………………………...

Sue Williamson Chair

Date: 25/09/2024

Page 27

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 MARCH 2024

The Trustees (who are also the Directors of the Charity for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the Trustees are aware:

Approved by order of the Members of the Board of Trustees and signed on its behalf by:

................................................ Sue Williamson Chair

Date: 25/09/2024

Page 28

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BRENT, WANDSWORTH AND WESTMINSTER MIND

Opinion

We have audited the financial statements of Brent, Wandsworth and Westminster Mind (the 'Charity') for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Page 29

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BRENT, WANDSWORTH AND WESTMINSTER MIND (CONTINUED)

Other information

The Trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditor's Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

Page 30

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BRENT, WANDSWORTH AND WESTMINSTER MIND (CONTINUED)

Responsibilities of Trustees

As explained more fully in the Statement of Trustees' Responsibilities, the Trustees (who are also the Directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

Page 31

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BRENT, WANDSWORTH AND WESTMINSTER MIND (CONTINUED)

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.

Use of our report

This report is made solely to the Charity's Members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Charity's Members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and its Members, as a body, for our audit work, for this report, or for the opinions we have formed.

Stuart McKay BSc FCA DChA (Senior Statutory Auditor) for and on behalf of

MHA

Statutory Auditor London, United Kingdom

Date: 30.09.2024

MHA is the trading name of MacIntyre Hudson LLP, a limited liability partnership in England and Wales (registered number OC312313).

Page 32

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2024

Note
Income from:
Donations
4
Charitable activities
5
Trading activities
6
Investment income
7
Total income
Expenditure on:
Raising funds
8
Charitable activities
9,10
Total expenditure
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Unrestricted
funds
2024
£
58,367
3,955,324
59,738
51,085
4,124,514
68,084
4,351,515
4,419,599
(295,085)
2,630,029
(295,085)
2,334,944
Restricted
funds
2024
£
-
492,584
-
-
492,584
-
492,584
492,584
-
-
-
-
Total
funds
2024
£
58,367
4,447,908
59,738
51,085
4,617,098
68,084
4,844,099
4,912,183
(295,085)
2,630,029
(295,085)
2,334,944
Total
funds
2023
£
55,825
3,750,932
102,162
5,340
3,914,259
59,344
4,186,559
4,245,903
(331,644)
2,961,673
(331,644)
2,630,029

All income and expenditure derive from continuing activities.

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 36 to 61 form part of these financial statements.

Page 33

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee) REGISTERED NUMBER: 01796928

BALANCE SHEET AS AT 31 MARCH 2024

Note
Fixed assets
Tangible assets
14
Investment property
15
Current assets
Debtors
16
Cash at bank and in hand
21
Creditors: Amounts falling due within one
year
17
Net current assets
Total net assets
Charity funds
Unrestricted funds
18
Total funds
2024
£
506,357
825,936
1,332,293
(885,192)
2024
£
1,117,843
770,000
1,887,843
447,101
2,334,944
2,334,944
2,334,944
2023
£
812,765
687,850
1,500,615
(806,731)
2023
£
1,136,145
800,000
1,936,145
693,884
2,630,029
2,630,029
2,630,029

The Trustees acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

................................................ ................................................ Sue Williamson Jonathan Lawlor Chair Treasurer Date: 25/09/2024 25/09/2024

The notes on pages 36 to 61 form part of these financial statements.

Page 34

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024

Note
Cash flows from operating activities
Net cash used in operating activities
20
Cash flows from investing activities
Investment income
7
Purchase of tangible fixed assets
14
Net cash provided by/(used in) investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
21
2024
£
112,485
51,085
(25,484)
25,601
138,086
687,850
825,936
2023
£
(744,654)
5,340
(85,449)
(80,109)
(824,763)
1,512,613
687,850

As the Charity does not have any debt, an analysis of net debt has not been produced.

The notes on pages 36 to 61 form part of these financial statements.

Page 35

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1. General information

Brent, Wandsworth and Westminster Mind is a charitable company and is registered with the Charity Commission (Charity Registered Number 292708) and Registrar of Companies (Company Registration Number 01796928) in England and Wales.

In the event of the Charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the Charity. The address of the registered office is given in the Charity information on page 1 of these financial statements.

The nature of the Charity’s operations and principal activities are to promote the preservation and safeguarding of mental health, and the relief of persons suffering from mental disorder or disability, especially in the City of Westminster, Borough of Wandsworth and Borough of Brent, in association with National Mind.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Brent, Wandsworth and Westminster Mind meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The financial statements are presented in sterling which is the functional currency of the Charity and rounded to the nearest pound.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.2 Going concern

The Trustees have assessed the use of going concern and have considered possible events or conditions that might cast significant doubt on the ability of the Charity to continue as a going concern. The Trustees have made this assessment for a period of at least one year from the date of the approval of these financial statements. The Trustees have concluded that there is a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. The Charity therefore continues to adopt the going concern basis in preparing these financial statements.

Page 36

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

2. Accounting policies (continued)

2.3 Income

All incoming resources are included in the Statement of Financial Activities (SoFA) when the Charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102). Further detail is given in the Trustees’ Annual Report.

For legacies, entitlement is the earlier of the Charity being notified of an impending distribution or the legacy being received. At this point income is recognised. On occasion legacies will be notified to the Charity however it is not possible to measure reliably the amount expected to be distributed. On these occasions, the legacy is treated as a contingent asset and disclosed.

Income from trading activities includes income earned from fundraising events and trading activities to raise funds for the Charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.

The Charity receives government grants in respect of furthering its charitable objectives. Income from government and other grants are recognised at fair value when the Charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met, then these amounts are deferred.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the Bank.

Page 37

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

2. Accounting policies (continued)

2.4 Expenditure

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

Support costs are those that assist the work of the Charity but do not directly represent charitable activities and include office costs, governance costs, administrative and payroll costs. They are incurred directly in support of expenditure on the objects of the Charity and include project management carried out at Headquarters. Where support costs cannot be directly attributed to particular headings they have been allocated to cost of raising funds and expenditure on charitable activities on a basis consistent with use of the resources:

Fund-raising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities.

All expenditure is inclusive of irrecoverable VAT.

2.5 Taxation

The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

2.6 Tangible fixed assets and depreciation

Tangible fixed assets costing £1,000 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably. If the asset is made of more components each costing less than £1,000, the total asset cost will be considered when evaluating the cost of the asset (i.e. telephone system (or set of office furniture) is made of a number of units costing less than, but total value is above £1,000).

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Page 38

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

2. Accounting policies (continued)

2.6 Tangible fixed assets and depreciation (continued)

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following bases:

2.7 Investment properties

Investment properties are measured at fair value at each reporting date with changes in fair value recognised in ‘net gains / (losses) on investments’ in the Statement of Financial Activities.

Additions to investment properties are initially recognised at cost.

2.8 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.9 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.10 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.

Page 39

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

2. Accounting policies (continued)

2.11 Financial instruments

The Charity only holds basic Financial Instruments. The financial assets and financial liabilities of the Charity are as follows:

Debtors – trade and other debtors (including accrued income) are basic financial instruments and are debt instruments measured at amortised cost as detailed in Note 16. Prepayments are not financial instruments.

Cash at bank – is classified as a basic financial instrument and is measured at face value.

Liabilities – trade creditors, accruals, other creditors, bank loans and pension deficit liability will be classified as financial instruments, and are measured at amortised cost as detailed in Notes 17. Taxation and social security are not included in the financial instruments disclosure. Deferred income is not deemed to be a financial liability, as in the cash settlement has already taken place and there is simply an obligation to deliver charitable services rather than cash or another financial instrument.

2.12 Operating leases

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the lease term.

2.13 Pensions

When employees have rendered service to the Charity, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

The Charity operates a defined contribution pension scheme and a defined benefit pension scheme. In the defined benefit scheme, the Charity participates in the Pension Trust’s Growth Plan (Note 24). Due to certain guarantees included in the scheme there is an employer’s debt which would become payable if the Charity left the scheme and this is explained in Note 23. As a multi-employer scheme within the definition of FRS 102, none of the assets or liabilities of the scheme are included on the Charity’s Balance Sheet. The pension charge represents the amounts payable by the Charity to each scheme in respect of the year. Contributions are expensed as they become payable.

Page 40

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

2. Accounting policies (continued)

2.14 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund are set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

3. Critical accounting estimates and areas of judgement

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions:

The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Critical areas of judgement:

Page 41

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

4. Income from donations

Donations
Donations
Unrestricted
funds
2024
£
58,367
Unrestricted
funds
2023
£
55,825
Total
funds
2024
£
58,367
Total
funds
2023
£
55,825

Page 42

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

5. Income from charitable activities

Psychological Therapies
Community Programmes
Portugal Prints (Work Groups)
Housing Services
Community Befriending Service
Central Services
Children and Young People's Service
Total 2024
Psychological Therapies
Community Programmes
Portugal Prints (Work Groups)
Housing Services
Community Befriending Service
Central Services
Children and Young People's Service
Total 2023
Unrestricted
funds
2024
£
702,095
411,480
121,909
859,255
140,532
6,355
1,713,698
3,955,324
Unrestricted
funds
2023
£
670,359
287,982
111,208
899,805
115,221
8,403
1,203,987
3,296,965
Restricted
funds
2024
£
101,353
213,150
-
-
-
-
178,081
492,584
Restricted
funds
2023
£
40,542
211,608
-
-
-
-
201,817
453,967
Total
funds
2024
£
803,448
624,630
121,909
859,255
140,532
6,355
1,891,779
4,447,908
Total
funds
2023
£
710,901
499,590
111,208
899,805
115,221
8,403
1,405,804
3,750,932

Page 43

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

5. Income from charitable activities (continued)

Included within income from charitable activities is income from government grants and contracts from the following sources:

There were no unfulfilled conditions or other contingencies attached to these government grants.

6. Income from other trading activities

Other income from trading activities
Other income from trading activities
Unrestricted
funds
2024
£
59,738
Unrestricted
funds
2023
£
102,162
Total
funds
2024
£
59,738
Total
funds
2023
£
102,162

Page 44

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

7. Investment income

Unrestricted
funds
2024
£
Rental income
38,400
Bank interest receivable
12,685
51,085
Unrestricted
funds
2023
£
Bank interest receivable
5,340
Total
funds
2024
£
38,400
12,685
51,085
Total
funds
2023
£
5,340

8. Expenditure on raising funds

In 2024, there were unrestricted direct costs of £38,084 incurred as fundraising, training, investment property refurbishment and consultancy costs (2023 - £59,344).

Page 45

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

9. Analysis of expenditure on charitable activities - by fund

Psychological Therapies
Community Programmes
Portugal Prints (Work Groups)
Housing Services
Community Befriending Service
Children and Young People's Service
Total 2024
Psychological Therapies
Community Programmes
Portugal Prints (Work Groups)
Housing Services
Community Befriending Service
Children and Young People's Service
Total 2023
Unrestricted
funds
2024
£
782,139
634,972
215,184
848,374
166,024
1,704,822
4,351,515
Unrestricted
funds
2023
£
756,889
501,958
180,279
957,319
132,543
1,203,604
3,732,592
Restricted
funds
2024
£
101,353
213,150
-
-
-
178,081
492,584
Restricted
funds
2023
£
40,542
211,608
-
-
-
201,817
453,967
Total
funds
2024
£
883,492
848,122
215,184
848,374
166,024
1,882,903
4,844,099
Total
funds
2023
£
797,431
713,566
180,279
957,319
132,543
1,405,421
4,186,559

Page 46

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

10. Analysis of expenditure on charitable activities - by type

Psychological Therapies
Community Programmes
Portugal Prints (Work Groups)
Housing Services
Community Befriending Service
Children and Young People's Service
Total 2024
Activities
undertaken
directly
2024
£
647,752
626,789
176,201
626,759
132,516
1,365,154
3,575,171
Support
costs
2024
£
235,740
221,333
38,983
221,615
33,508
517,749
1,268,928
Total
funds
2024
£
883,492
848,122
215,184
848,374
166,024
1,882,903
4,844,099
Psychological Therapies
Community Programmes
Portugal Prints (Work Groups)
Housing Services
Community Befriending Service
Children and Young People's Service
Total 2023
Activities
undertaken
directly
2023
£
532,448
497,663
144,953
704,220
105,991
966,702
2,951,977
Support
costs
2023
£
264,983
215,903
35,326
253,099
26,552
438,719
1,234,582
Total
funds
2023
£
797,431
713,566
180,279
957,319
132,543
1,405,421
4,186,559

Page 47

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

10. Analysis of expenditure on charitable activities - by type (continued)

Analysis of support costs

Staff costs
Depreciation
Premises costs
Overheads
Other staff costs
Governance costs
Total 2024
Total
funds
2024
£
650,467
32,807
182,449
329,349
29,611
44,245
1,268,928
Total
funds
2023
£
581,881
31,170
213,855
315,820
58,033
33,823
1,234,582

11. Governance costs

Auditors' remuneration - Audit of the financial statements
Auditors' remuneration - Non-audit services
Auditors' remuneration - Prior year under-accrual
Committee and meeting expenses
2024
£
23,100
4,980
9,853
6,312
44,245
2023
£
21,600
4,740
1,800
5,683
33,823

Page 48

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

12. Staff costs

Wages and salaries
Social security costs
Defined contribution pension costs
2024
£
3,192,032
293,986
70,138
3,556,156
2023
£
2,638,362
252,764
61,904
2,953,030

Wages and salaries includes termination benefits totalling £26,621 (2023 - £36,508) which has been included in the wages and salaries costs noted above.

Of these payments there were contractual termination payments of £18,559 (2023 - £22,109) relating to statutory redundancy payments and pay in lieu of notice. The remaining amount of £8,062 (2023 - £14,399) relates to non-contractual termination payments which were paid in the year relating to a enhanced redundancy payments and termination pay, which were made under the authority of the Trustees when considered to be in the Charity’s best interests.

The average number of persons employed by the Charity during the year was as follows:

Psychological Therapies
Community Programmes
Portugal Prints (Work Groups)
Housing Services
Community Befriending Service
Central Services
Children and Young People's Service
2024
No.
23
21
4
12
18
12
31
121
2023
No.
23
19
7
15
16
12
25
117

Page 49

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

12. Staff costs (continued)

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

2024 2023
No. No.
In the band £60,001 - £70,000 1 -
In the band £100,001 - £110,000 - 1
In the band £120,001 - £130,000 1 -

Total amount of employee benefits (including employer's national insurance contributions and employer's pension contributions) received by Key Management Personnel is £504,984 (2023 - £449,975). The Charity considers its Key Management Personnel to comprise:

13. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2023 - £NIL) .

During the year ended 31 March 2024, expenses totaling £ 419 (2023 - £4,824) were reimbursed or paid directly to 1 Trustee (2023 - 2 Trustees) . The amounts reimbursed related to their travelling and other out of pocket expenses (where they were not claimable from another source).

Page 50

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

14. Tangible fixed assets

Cost or valuation
At 1 April 2023
Additions
Disposals
At 31 March 2024
Depreciation
At 1 April 2023
Charge for the year
On disposals
At 31 March 2024
Net book value
At 31 March 2024
At 31 March 2023
As restated
Long-term
leasehold
property
£
1,029,896
-
-
1,029,896
41,998
6,912
-
48,910
980,986
987,898
As restated
Short-term
leasehold
property
£
69,559
22,536
-
92,095
12,466
16,541
-
29,007
63,088
57,093
Fixtures and
fittings
£
238,155
2,948
(17,721)
223,382
147,001
20,333
(17,721)
149,613
73,769
91,154
Total
£
1,337,610
25,484
(17,721)
1,345,373
201,465
43,786
(17,721)
227,530
1,117,843
1,136,145

Page 51

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

15. Investment property

Valuation
At 1 April 2023
Loss on revaluation
At 31 March 2024
Freehold
investment
property
£
800,000
(30,000)
770,000

In 2024, the investment property balance related to the valuation of 20 Badminton Road.

The Charity own the freehold for both 19 and 20 Badminton Road. 19 Badminton Road had been leased for a period of 215 years up to September 2212. As a long term leasehold this is therefore not included in the Charity's accounts.

16. Debtors

Due after more than one year
Pension overpayment
Due within one year
Trade debtors
Other debtors
Prepayments and accrued income
2024
£
-
-
245,773
172,433
88,151
506,357
2023
£
11,374
11,374
462,344
101,643
237,404
812,765

Page 52

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

17. Creditors: Amounts falling due within one year

Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
Deferred income
Deferred income at 1 April
Resources deferred during the year
Amounts released from previous periods
Deferred income as at 31 March
2024
£
97,432
69,699
336,454
381,607
885,192
2024
£
240,716
188,606
(240,716)
188,606
2023
£
55,130
61,787
302,661
387,153
806,731
2023
£
313,153
240,716
(313,153)
240,716

The deferred income balance relates to rental income recieved in advance and income received for projects taking place in the next financial year.

Page 53

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

18. Statement of funds

Statement of funds - current year

Unrestricted funds
Designated funds
Fixed asset fund
Pension deficit reserve
General funds
General Funds
Total Unrestricted funds
Restricted funds
Community Programmes
Psychological Therapies
Children and Young People's
Service
Total of funds
Balance at 1
April 2023
£
1,978,665
(49,575)
1,929,090
700,939
2,630,029
-
-
-
-
2,630,029
Income
£
-
-
-
4,124,514
4,124,514
101,353
213,150
178,081
492,584
4,617,098
Expenditure
£
(43,786)
-
(43,786)
(4,375,813)
(4,419,599)
(101,353)
(213,150)
(178,081)
(492,584)
(4,912,183)
Transfers
in/out
£
25,484
26,418
51,902
(51,902)
-
-
-
-
-
-
Balance at
31 March
2024
£
1,960,363
(23,157)
1,937,206
397,738
2,334,944
-
-
-
-
2,334,944

Page 54

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

18. Statement of funds (continued)

Statement of funds - prior year

Unrestricted funds
Designated funds
Fixed asset fund
Pension deficit reserve
General funds
General Funds
Total Unrestricted funds
Restricted funds
Community Programmes
Psychological Therapies
Children and Young People's
Service
Total of funds
Balance at
1 April 2022
£
1,892,993
(77,763)
1,815,230
1,146,443
2,961,673
-
-
-
-
2,961,673
Income
£
-
-
-
3,460,292
3,460,292
211,608
40,542
201,817
453,967
3,914,259
Expenditure
£
(39,457)
-
(39,457)
(3,752,479)
(3,791,936)
(211,608)
(40,542)
(201,817)
(453,967)
(4,245,903)
Transfers
in/out
£
125,129
28,188
153,317
(153,317)
-
-
-
-
-
-
Balance at
31 March
2023
£
1,978,665
(49,575)
1,929,090
700,939
2,630,029
-
-
-
-
2,630,029

Page 55

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

18. Statement of funds (continued)

Unrestricted Funds - Designated Funds

The Fixed asset fund represents long leasehold property, computers and furniture and equipment purchased by using unrestricted funds or restricted funds where there is no continuing restriction as to use. The balance carried forward is equal to the net book value of the related assets. The transfer in of £25,484 represents the net of capital additions and capital disposals.

The Pension deficit reserve is held as a negative designated fund in order to recognise the long term nature of the Pension liability out of free reserves. This fund value will replicate the value of the liability as it decreases. The transfer into this fund of £26,418 represents the movement in the pension deficit liability in the year.

Restricted Funds

Psychological Therapies includes Royal Borough of Kensington and Chelsea School Staff Programme. Community Programmes represents funding received for the EnableLesiure and North West London Suicide Postvention and South West London Winter Fund Programme. Children and Young People includes Westminster City Council and Royal Borough of Kensignton & Chelsea Youth Worker Programme and Recruit to Train Programmes.

19. Analysis of net assets between funds

Analysis of net assets between funds - current period

Unrestricted
funds
2024
£
Tangible fixed assets
1,117,843
Investment property
770,000
Current assets
1,332,293
Creditors due within one year
(885,192)
Total
2,334,944
Total
funds
2024
£
1,117,843
770,000
1,332,293
(885,192)
2,334,944

Page 56

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

19. Analysis of net assets between funds (continued)

Analysis of net assets between funds - prior period

Tangible fixed assets
Investment property
Debtors due after more than one year
Current assets
Creditors due within one year
Total
Unrestricted
funds
2023
£
1,136,145
800,000
11,374
1,489,241
(806,731)
2,630,029
Total
funds
2023
£
1,136,145
800,000
11,374
1,489,241
(806,731)
2,630,029

20. Reconciliation of net movement in funds to net cash flow from operating activities

Net income/(expenditure) for the year (as per Statement of
Financial Activities)
Adjustments for:
Depreciation charges
14
Investment income
7
Loss on the sale of tangible fixed assets
Decrease/ (increase) in debtors
16
Increase/ (decrease) in creditors
17
Revaluation of fixed assets investments
15
Net cash provided by/(used in) operating activities
2024
£
(295,085)
43,786
(51,085)
-
306,408
78,461
30,000
112,485
2023
£
(331,644)
39,457
(5,340)
2,386
(210,979)
(238,794)
260
(744,654)

Page 57

BRENT, WANDSWORTH AND WESTMINSTER MIND

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

21. Analysis of cash and cash equivalents

Cash in hand
Total cash and cash equivalents
2024
£
825,936
825,936
2023
£
687,850
687,850

22. Analysis of changes in net debt

Cash at bank and in hand At 1 April
2023
£
687,850
687,850
Cash flows
£
138,086
138,086
At 31 March
2024
£
825,936
825,936

Page 58

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

23. Contingent liabilities

The Charity participates in the Pensions Trust’s Growth Plan (the Plan). The Plan is funded and is not contracted out of the state scheme. It is a multi-employer pension plan and it is not possible in the normal course of events to identify on a reasonable and consistent basis the share of underlying assets and liabilities belonging to individual participating employers. Accordingly, due to the nature of the Plan, the accounting charge for the period under FRS 102 represents the employer contribution payable. While the Plan is primarily a defined contribution scheme, it has inherent guarantees that means that the Charity may need to make further contributions to meet deficits. Every three years an actuarial valuation is undertaken with the last reported at 30 September 2017. The effective date of the next valuation is 30 September 2023. Information will be shared with employers, when this is available, during 2024. https://www.tpt.org.uk/employers-trustees/scheme-information-employers/growth-plan-valuation/

Following a change in legislation in September 2005 there is a potential debt on the Charity that could be levied by the Trustee of the Plan and The Pensions Act 2011 has more recently altered the definition of Series 3 of the Growth Plan so that a liability arises to employers from membership of any Series except Series 4. The debt is due in the event of the employer ceasing to participate in the Plan or the Plan winding up. The debt for the Plan as a whole is calculated by comparing the liabilities for the Plan (calculated on a buy-out basis i.e. the cost of securing benefits by purchasing annuity policies from an insurer, plus an allowance for expenses) with the assets of the Plan. If the liabilities exceed assets there is a buy-out debt.

The leaving employer’s share of the buy-out debt is the proportion of the Plan’s liability attributable to employment with the leaving employer compared to the total amount of the Plan’s liabilities (relating to employment with all the currently participating employers). The leaving employer’s debt therefore includes a share of any ‘orphan’ liabilities in respect of previously participating employers. The amount of the debt therefore depends on many factors including total Plan liabilities, Plan investment performance, the liabilities in respect of current and former employees of the employer, financial conditions at the time of the cessation event and the insurance buy-out market. Therefore, the amounts of debt can be volatile over time.

On the 18 October 2017 Wandsworth and Westminster Mind acquired the assets and liabilities of Brent Mind. Brent mind also participates in the Pensions Trusts’ Growth Plan. In consultation with the Pension Trust it was agreed to amalgamate both entities into the same scheme. As such the liabilities of Brent Mind are viewed alongside those of Wandsworth and Westminster Mind.

The Charity has been notified by The Pensions Trust of the estimated employer debt on withdrawal from the Plan based on the financial position of the Plan as at 30 September 2023. As of this date the estimated employer debt for the Charity was £223,781 including Series 3. A liability is not recognised in the accounts as the Charity remains an active member of the scheme, should the Charity withdraw from the scheme this amount would fall due for payment.

Page 59

BRENT, WANDSWORTH AND WESTMINSTER MIND (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

24. Pension commitments

The Charity operates a defined contribution scheme and a defined benefit scheme with the Pensions Trust which has a guaranteed element of pension benefits. The pension cost charge represents the contributions payable by the Charity to the Funds in respect of the year, which for both schemes amounted to £70,138 (2023 - £60,949) , and the deficit reduction payments made of £28,331 (2023 - £28,188) which have been recognised. At the year end, there were outstanding contributions of £20,017 and a pension liability of £23,157 (2023 - net liability of £49,575) .

The Charity was informed in 2014 that additional contributions were payable to the scheme over a 10 year period since this time the Charity has been notified that combined additional contributions are payable annually. The annual amount payable in 2021 was about £87k per annum rising by 3% but from 2022 and beyond it is expected to be £28k per annum ending in 2025. In accordance with the Charity's accounting policy, this expenditure has been recognised in the accounts as the contributions become payable.

25. Operating lease commitments

At 31 March 2024 the Charity had commitments to make future minimum lease payments under noncancellable operating leases as follows:

Not later than 1 year
Later than 1 year and not later than 5 years
2024
£
267,573
755,128
1,022,701
2023
£
134,343
507,919
642,262

The following lease payments have been recognised as an expense in the Statement of Financial Activities:

2024 2023
£ £
Operating lease rentals 388,539 332,373

26. Related party transactions

The Charity has not entered into any related party transaction during the current or prior year, nor are there any outstanding balances owing between related parties and the Charity at 31 March 2024.

Page 60

(A Company Limited by Guarantee)

BRENT, WANDSWORTH AND WESTMINSTER MIND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

27. Post balance sheet events

Subject to the s105 confirmation from the Charity Commission and Deed of Transfer there is an impending merger with Kensington and Chelsea Mental Health Association (referred to as Kensington and Chelsea Mind). As at 31 March 2024, Kensington and Chelsea Mind had net assets of £986k and a cash balance of £1m. Should the merger go ahead, then all the assets and liabilities will be transferred to Brent, Wandsworth Westminster Mind, which overall will significantly strengthen the Charity’s finance positioning. It is envisaged that the merger will be effective before the end of 2024. The newly merged Charity will be renamed West Central London Mind to reflect its geographical area of activity.

Page 61