CHARITY REGISTRATION NUMBER: 292633
The Ranworth Trust Unaudited financial statements
5 April 2022
The Ranworth Trust
Financial statements
Year ended 5 April 2022
| Pages | |
|---|---|
| Trustees' annual report | 1 to 4 |
| Independent examiner's report to the trustees | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 to 14 |
The Ranworth Trust
Trustees' annual report
Year ended 5 April 2022
The trustees present their report and the unaudited financial statements of the charity for the year ended 5 April 2022.
The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.
Reference and administrative details
Registered charity name The Ranworth Trust Charity registration number 292633 Principal office Reedside Farm Lane Ranworth Norwich NR13 6HY
The trustees
The trustees who served during the year and at the date of approval were as follows:
Mr M Cator Mrs J Cator The Hon I Cator Independent examiner Mary Schofield Lovewell Blake LLP Chartered accountants Bankside 300 Peachman Way Broadland Business Park Norwich NR7 0LB Bankers Lloyds TSB Bank Plc 44 Market Place Great Yarmouth Norfolk
- 1 -
Trustees' annual report (continued)
Year ended 5 April 2022
The Ranworth Trust
Objectives and activities
Objectives
The Trustees shall hold the capital and the income of the trust fund upon trust to apply income, and as far as may be necessary, the capital for or towards such charitable purpose and to make grants or donations to such charitable bodies or institutions at such times and in such manner as the Trustees may, in their absolute discretion, think fit.
Investment objectives
The Trustees intend that the value of their assets be maintained and enhanced over the long term by investment in a portfolio comprised of equities, fixed income stocks and cash.
The investment portfolio is managed by Barratt & Cooke who act on an advisory basis. The largest factor outside the direct control of the Trust is the long term management of the investment portfolio.
The Trustees regularly review the arrangement under which Barratt & Cooke act and review the suitability of the investments and the need for diversification.
The Trustees consider the performance of the portfolio over the year to be satisfactory and in line with their expectations.
Grant making policy
The Trustees normally only make grants or loans to other registered charities; they have never considered applications made directly by individuals for personal assistance whatever the charitable purpose. The scope of their giving is determined only by the extent of their resources; it is not restricted either geographically or by the type of activity carried on by respective beneficiaries or applicants.
In 2010 the Trustees agreed to donate £350,000 into a fund known as 'The Ranworth Grassroots Fund' controlled by the Norfolk Community Foundation, this attracted matched government funding of £175,000 based upon £1 for every £2 transferred. The aim of the fund is to support a wide range of charitable, voluntary and community activities across Norfolk. This fund can be terminated in the event of the occurrence of prescribed events. In this event all money in the revenue fund and endowment fund shall be be returned to the Charity.
Risks
The Trustees have considered whether there are any major risks and confirm that appropriate action will be taken if such risks are identified and to mitigate such risks. The Trustees confirm that they will keep the adequacy of the system in place under review.
Public Benefit
The Trustees have paid due regard to the Charity Commission's guidance on public benefit in deciding what activities the Charity should undertake.
Achievements and performance
Review of activities
Investment income increased from £130,612 in 2021 to £136,575 in 2022 Grants made increased to £225,200 against £171,000 in 2021. There were realised investment gains of £76,418 and unrealised gains of £448,237. Net income for the year amounted to £427,259 (2021: £654,237).
- 2 -
The Ranworth Trust
Trustees' annual report (continued)
Year ended 5 April 2022
Financial review
Reserves
The Trustees have a balanced investment policy and therefore only distribute income on an annual basis and retain capital for the maintenance and growth of funds.
Free reserves, being net current assets in the unrestricted funds, totalled £42,713 as at 5 April 2022. (2021: net current assets £26,332).
The Accounts
The Trustees are satisfied with the financial position of the Charity and confirm they have adequate assets available to fulfil their obligations.
-
All cash is held on interest bearing bank accounts.
-
The accounts comply with current statutory requirements.
-
Investments have been acquired in accordance with the powers contained in the Deed.
Plans for future periods
No future changes to the Trust's aims or activities are anticipated.
Structure, governance and management
The Charity was created by Deed on 23 July 1985 and is established as a grant making trust.
Trustees
The power of appointing new Trustees is vested with the settler.
Organisation and decision-making structure
The Trustees meet four times a year to review policy structure, monitor existing grant giving and donations, review new charity applications and review the investment portfolio.
True and fair override
The accounts (financial statements) have been prepared to give a "true and fair" view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a "true and fair" view. This departure has involved Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Independent examiner
Mary Schofield was appointed as independent examiner during the year and will be reappointed for the ensuing year.
- 3 -
Trustees' annual report (continued)
The Ranworth Trust
Year ended 5 April 2022
The trustees' annual report was approved on 23 January 2023 and signed on behalf of the board of trustees by:
Mr M Cator Trustee
Mrs J Cator Trustee
The Hon. Mrs I Cator Trustee
- 4 -
The Ranworth Trust
Independent examiner's report to the trustees of The Ranworth Trust
Year ended 5 April 2022
I report to the charity trustees on my examination of the financial statements of the charity for the year ended 5 April 2022 which comprise the statement of financial activities, balance sheet and the related notes.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity's financial statements carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Your attention is drawn to the fact that the Charity has prepared the accounts (financial statements) in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has since been withdrawn.
I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
Mary Schofield Independent Examiner
Lovewell Blake LLP Chartered accountants Bankside 300 Peachman Way Broadland Business Park Norwich NR7 0LB
2 February 2023
- 5 -
The Ranworth Trust
Statement of financial activities
Year ended 5 April 2022
| 2022 | 2022 | 2021 | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Total funds | Total funds | |||
| Note | £ | £ | £ | ||
| Income and endowments | |||||
| Investment income | 4 | 136,575 | 136,575 | 130,612 | |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |||
| Total income | 136,575 | 136,575 | 130,612 | ||
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | |||
| Expenditure | |||||
| Charitable activities | 5 | (233,971) | (233,971) | (174,587) | |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |||
| Total expenditure | (233,971) | (233,971) | (174,587) | ||
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | |||
| Net income and net movements in funds before gains and | |||||
| losses on investments | (97,396) | (97,396) | (43,975) | ||
| Net gains on investments | 7 | 524,655 | 524,655 | 698,212 | |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |||
| Net income and net movement in funds | 427,259 | 427,259 | 654,237 | ||
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | |||
| Reconciliation of funds | |||||
| Total funds brought forward | 5,354,519 | 5,354,519 | 4,700,282 | ||
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |||
| Total funds carried forward | 5,781,778 | 5,781,778 | 5,354,519 | ||
| ৶৶৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶৶৶ |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 8 to 14 form part of these financial statements.
- 6 -
The Ranworth Trust
Balance sheet
5 April 2022
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | ||
| Fixed assets | ||||||
| Investments | 11 | 5,739,065 | 5,328,187 | |||
| Current assets | ||||||
| Cash at bank and in hand | 53,611 | 29,152 | ||||
| Creditors: Amounts falling due within | ||||||
| one year | 12 | 10,898 | 2,820 | |||
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | |||||
| Net current assets | 42,713 | 26,332 | ||||
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |||||
| Total assets less current liabilities | 5,781,778 | 5,354,519 | ||||
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |||||
| Net assets | 5,781,778 | 5,354,519 | ||||
| ৶৶৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶৶৶ | |||||
| Funds of the charity | ||||||
| Unrestricted funds | 5,781,778 | 5,354,519 | ||||
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |||||
| Total charity funds | 13 | 5,781,778 ৶৶৶৶৶৶৶৶৶৶৶ |
5,354,519 ৶৶৶৶৶৶৶৶৶৶৶ |
These financial statements were approved by the board of trustees and authorised for issue on 23 January 2023, and are signed on behalf of the board by:
Mr M Cator Mrs J Cator Trustee Trustee
The Hon. Mrs I Cator Trustee
The notes on pages 8 to 14 form part of these financial statements.
- 7 -
The Ranworth Trust
Notes to the financial statements
Year ended 5 April 2022
1. General information
The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Reedside, Farm Lane, Ranworth, Norwich, NR13 6HY.
2. Statement of compliance
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair view'. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
3. Accounting policies
(a) Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain items measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity, and rounded to the nearest £.
(b) Going concern
There are no material uncertainties about the charity's ability to continue.
(c) Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
(d) Income
All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
- Investment income is included when receivable.
- 8 -
The Ranworth Trust
Notes to the financial statements (continued)
Year ended 5 April 2022
3. Accounting policies (continued)
(e) Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
- expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
(f) Investments
Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.
Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.
(g) Financial instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
(h) Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
(i) Cash at bank
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less.
4. Investment income
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | |
| £ | £ | £ | £ | |
| Deposit interest received | 1 | 1 | 3 | 3 |
| Income from quoted securities | 136,574 | 136,574 | 130,609 | 130,609 |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| 136,575 | 136,575 | 130,612 | 130,612 | |
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ |
- 9 -
The Ranworth Trust
Notes to the financial statements (continued)
Year ended 5 April 2022
5. Expenditure on charitable activities
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | |
| £ | £ | £ | £ | |
| Grants paid | 230,200 | 230,200 | 171,000 | 171,000 |
| Bank charges | 693 | 693 | 629 | 629 |
| Governance costs | 3,078 | 3,078 | 2,958 | 2,958 |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| 233,971 | 233,971 | 174,587 | 174,587 | |
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | |
| Analysis of Grants: | ||||
| 2022 | 2021 | |||
| £ | £ | |||
| Education | ||||
| Benedetti Foundation | 2,000 | – | ||
| Fairhaven C.E. V.A. Primary School - | ||||
| South Walsham | – | 3,500 | ||
| UEA Scholarship | 10,700 | 10,000 | ||
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | |||
| 12,700 | 13,500 | |||
| Health and Medical | ||||
| Alzheimer's Research Trust | 10,000 | 10,000 | ||
| Anthony Nolan | 5,000 | 5,000 | ||
| Cancer Research UK | 10,000 | 10,000 | ||
| Coeliac Society | 2,000 | 2,000 | ||
| MND Association | 5,000 | – | ||
| Marie Curie Cancer Care | 5,000 | 5,000 | ||
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | |||
| 37,000 | 32,000 | |||
| Environment | ||||
| Norfolk Wildlife Trust | 5,000 | 5,000 | ||
| Save The Rhino | 1,000 | 1,000 | ||
| ৄৄৄৄৄৄ | ৄৄৄৄৄৄ | |||
| 6,000 | 6,000 | |||
| Developing Countries | ||||
| Medecins Sans Frontieres | 10,000 | 10,000 | ||
| Practical Action | 10,000 | 10,000 | ||
| SightSavers | 10,000 | 10,000 | ||
| Water Aid | 10,000 | 10,000 | ||
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | |||
| 40,000 | 40,000 | |||
| Social and Welfare | ||||
| BREAK | 5,000 | 5,000 | ||
| Canine Partners for Independence | 1,000 | 1,000 | ||
| East Anglian Air Ambulance | 5,000 | 5,000 | ||
| East Anglia's Children's Hospices | 5,000 | 5,000 | ||
| Ellen MacArthur Cancer Trust | 5,000 | 5,000 | ||
| Excelsior Trust | 15,000 | – | ||
| Fareshare East Anglia | – | 4,000 | ||
| Hearing Dogs for Deaf People | 1,000 | 1,000 | ||
| Hope and Homes for Children | 10,000 | 5,000 | ||
| Identity Youth Project | 3,500 | – | ||
| Mancroft Advice Project | 10,000 | 10,000 | ||
| Matthew Project | 2,500 | – | ||
| Norfolk Boat Trust | 2,000 | – | ||
| Norfolk Community Foundation | 50,000 | 20,000 | ||
| Ormiston Families | 6,000 | 6,000 |
- 10 -
The Ranworth Trust
Notes to the financial statements (continued)
Year ended 5 April 2022
| St Mary Magdalene PCC | 3,500 | – | ||||
|---|---|---|---|---|---|---|
| Street Child | 5,000 | – | ||||
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | |||||
| 129,500 | 67,000 | |||||
| Arts | ||||||
| East Anglian Arts Foundation | 1,000 | 1,000 | ||||
| Original Projects | 4,000 | 6,500 | ||||
| Sainsbury Centre | – | 5,000 | ||||
| ৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | |||||
| 5,000 | 12,500 | |||||
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |||||
| Total grants | 230,200 | 171,000 | ||||
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | |||||
| 6. | Analysis of governance costs | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2022 | Funds | 2021 | |||
| £ | £ | £ | £ | |||
| Accountancy fees - current year | 3,078 | 3,078 | 2,958 | 2,958 | ||
| ৶৶৶৶৶৶ | ৶৶৶৶৶৶ | ৶৶৶৶৶৶ | ৶৶৶৶৶৶ | |||
| 7. | Net gains on investments | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2022 | Funds | 2021 | |||
| £ | £ | £ | £ | |||
| Gains/(losses) on listed investments | 524,655 | 524,655 | 698,212 | 698,212 | ||
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | |||
| 8. | Independent examination fees | |||||
| 2022 | 2021 | |||||
| £ | £ | |||||
| Fees payable to the independent examiner for: | ||||||
| Independent examination of the financial statements | 2,838 ৶৶৶৶৶৶ |
2,958 ৶৶৶৶৶৶ |
9. Staff costs
No salaries or wages have been paid to employees during either the current or previous year.
10. Trustee remuneration and expenses
No Trustee received either remuneration or expenses during the current or previous year.
- 11 -
The Ranworth Trust
Notes to the financial statements (continued)
Year ended 5 April 2022
11. Investments
| Listed | |
|---|---|
| investments | |
| £ | |
| Cost or valuation | |
| At 6 April 2021 | 5,328,187 |
| Additions | 1,185,986 |
| Disposals | (1,299,763) |
| Net gains/losses | 524,655 |
| ৄৄৄৄৄৄৄৄৄৄৄ | |
| At 5 April 2022 | 5,739,065 |
| ৶৶৶৶৶৶৶৶৶৶৶ | |
| Impairment | |
| At 6 April 2021 and 5 April 2022 | |
| Carrying amount | |
| At 5 April 2022 | 5,739,065 |
| ৶৶৶৶৶৶৶৶৶৶৶ | |
| At 5 April 2021 | 5,328,187 |
| ৶৶৶৶৶৶৶৶৶৶৶ |
All investments shown above are held at valuation.
Financial assets held at fair value
The fair value of listed securities is determined by reference to the quoted price for these assets in an active market at the balance sheet date.
Investments comprise the following:
| Investments comprise the following: | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Listed securities | 5,573,996 | 5,112,546 |
| Cash held for re-investment | 165,069 | 215,641 |
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |
| 5,739,065 ৶৶৶৶৶৶৶৶৶৶৶ |
5,328,187 ৶৶৶৶৶৶৶৶৶৶৶ |
No investments in individual entities held at 5 April 2022 were over 5% of the portfolio value.
12. Creditors: Amounts falling due within one year
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Accruals and deferred income | 5,898 | 2,820 |
| Other creditors | 5,000 | – |
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄ | |
| 10,898 | 2,820 | |
| ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶ |
- 12 -
The Ranworth Trust
Notes to the financial statements (continued)
Year ended 5 April 2022
13. Analysis of charitable funds
Unrestricted funds
| At | Gains and | At | ||||
|---|---|---|---|---|---|---|
| 6 April 2021 | Income | Expenditure | Transfers | losses | 5 April 2022 | |
| £ | £ | £ | £ | £ | £ | |
| General funds | 13,294 | 136,575 | (233,971) | 144,755 | – | 60,653 |
| Capital account | 5,241,225 | – | – | (44,755) | 524,655 | 5,721,125 |
| Covid-19 | ||||||
| Emergency Fund | 100,000 | – | – | (100,000) | – | – |
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |
| 5,354,519 | 136,575 | (233,971) | – | 524,655 | 5,781,778 | |
| ৶৶৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶৶৶ | |
| At | Gains and | At | ||||
| 6 April 2020 | Income | Expenditure | Transfers | losses | 5 April 2021 | |
| £ | £ | £ | £ | £ | £ | |
| General funds | 107,435 | 130,612 | (174,587) | (50,166) | – | 13,294 |
| Capital account | 4,592,847 | – | – | (49,834) | 698,212 | 5,241,225 |
| Covid-19 | ||||||
| Emergency Fund | – | – | – | 100,000 | – | 100,000 |
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |
| 4,700,282 ৶৶৶৶৶৶৶৶৶৶৶ |
130,612 ৶৶৶৶৶৶৶৶৶ |
(174,587) ৶৶৶৶৶৶৶৶৶ |
– ৶৶৶৶৶৶৶৶৶ |
698,212 ৶৶৶৶৶৶৶৶৶ |
5,354,519 ৶৶৶৶৶৶৶৶৶৶৶ |
14. Analysis of net assets between funds
Year ended 5 April 2022
| Net current | Total Funds | ||
|---|---|---|---|
| Investments | assets | 2022 | |
| £ | £ | £ | |
| Unrestricted Income Funds: | |||
| General funds | 17,940 | 42,713 | 60,653 |
| Capital account | 5,721,125 | – | 5,721,125 |
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |
| Total funds | 5,739,065 | 42,713 | 5,781,778 |
| ৶৶৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶৶৶ | |
| Year ended 5 April 2021 | |||
| Net current | Total Funds | ||
| Investments | assets | 2021 | |
| £ | £ | £ | |
| Unrestricted Income Funds: | |||
| General funds | – | 13,294 | 13,294 |
| Capital account | 5,328,187 | (86,962) | 5,241,225 |
| Covid-19 Emergency Fund | – | 100,000 | 100,000 |
| ৄৄৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄৄৄ | |
| Total funds | 5,328,187 | 26,332 | 5,354,519 |
| ৶৶৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶৶৶ |
- 13 -
The Ranworth Trust
Notes to the financial statements (continued)
Year ended 5 April 2022
15. Financial instruments
The carrying amount for each category of financial instrument is as follows:
2022 2021 £ £ Financial assets measured at fair value through income and expenditure Fixed asset listed investments (note 11) 5,739,065 5,328,187 ৶৶৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶৶৶
16. Related parties
There were no related party transactions during either the current or previous year.
- 14 -