| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 to | 3 | ||
| Independent Examiner's |
Report | |||
| Statement ofFinandal | Activities | |||
| Balance Sheet | ||||
| Notes tothe Rnancfal | Statements | 7 to | 13 |
| 31.3.23 | 31.3.22 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | E | f | E | f | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
40,260 | 40,260 | 23,527 | ||||
| Charitable activities |
|||||||
| Braille production | 73,809 | 73,809 | 61,144 | ||||
| Investment income |
2 | 1,006 | 1,006 | 26 | |||
| Total | 115,075 | 115,075 | 84,697 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Braille production | 128,085 | 128,085 | 115,565 | ||||
| Support costs | 3,017 | 3,017 | 610 | ||||
| Total | 131,102 | 131,102 | 116,175 | ||||
| NET INCOME/(EXPENDITURE) | (16,027) | (16,027) | (31,478) | ||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 90,363 | 90,363 | 121,841 | |||
| TOTAL FUNDS CARRIED FORWARD | 74,336 | 74,336 | 90,363 |
| 31.3.23 | 31.3.22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Tota I |
Total | ||
| funds | funds | funds | funds | ||
| Notes | f | f | f | ||
| FIXEDASSETS | |||||
| Tangible assets | 21,116 | 21,116 | 26,161 | ||
| CURRENT ASSETS | |||||
| Debtors | 3,519 | 3,519 | 1,855 | ||
| Cash at bank | 53,245 | 53,245 | 65,789 | ||
| 56,764 | 56,764 | 67,644 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
9 | (3,544) | (3,544) | (3,442) | |
| NET CURRENT ASSETS | 53,220 | 53,220 | 64,202 | ||
| TOTAL ASSETS LESSCURRENT UABIUTIES | 74,336 | 74,336 | 90,363 | ||
| NET ASSETS | 74,336 | 74,336 | 90,363 | ||
| FUNDS | 10 | ||||
| Unrestricted funds |
74,336 | 90,363 | |||
| TOTAL FUNDS | 74,336 | 90,363 |
| 31.3.23 | 31.3.22 | |||||||
|---|---|---|---|---|---|---|---|---|
| 6 | 6 | |||||||
| Gross wages | 73,820 | 72,133 | ||||||
| Employer's | National | Insurance | 227 | |||||
| Pension costs | 838 | 810 | ||||||
| Total | 674,885 | 672,943 | ||||||
| The average | number | offull | and part-time | staff | employed | by the charity was as follows; | ||
| 31.3.23 | 31.3.22 | |||||||
| Charitable | activities | 5 | 5 | |||||
| There were | no employees | whose remuneration | exceeded | f60,000(2022:none). |
| Not | to the Financial Statements | -continued | |||||
|---|---|---|---|---|---|---|---|
| for the Year Ended 31March | 2023 | ||||||
| 5. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||||
| Unrestricted | Restricted | Total | |||||
| funds | funds | funds | |||||
| 6 | f | f | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
23,527 | 23,527 | |||||
| Charitable activities |
|||||||
| Braille production | 61,144 | 61,144 | |||||
| Investment income |
26 | 26 | |||||
| Total | 84,697 | 84,697 | |||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Braille production | 115,565 | 115,565 | |||||
| Supportcosts | 610 | 610 | |||||
| Total | 116,175 | 116,175 | |||||
| NET INCOME/(EXPENDITURE) | (31,478) | (31,478) | |||||
| RECONCIUATION OF FUNDS |
|||||||
| Total funds brought forward | 121,841 | 121,841 | |||||
| TOTAL FUNDS CARRIED | FORWARD | 90,363 | 90,363 | ||||
| 6. | INDEPENDENT EXAMINER'5 REMUNERATION |
||||||
| 31.3.23 | 31.3.22 | ||||||
| f | f | ||||||
| Independent Examiner's |
remuneration | 61,500 | 61,300 |
| Notes to the Financial Statements | -continued | |||||||
|---|---|---|---|---|---|---|---|---|
| for the Year Ended 31March | 2023 | |||||||
| 7. | TANGIBLE FIXEDASSETS | |||||||
| Equipment f |
||||||||
| COST | ||||||||
| At 1April 2022 | 246,415 | |||||||
| Additions | 1,940 | |||||||
| At 31March 2023 | 248,355 | |||||||
| DEPRECIATION | ||||||||
| At 1April 2022 | 220,254 | |||||||
| Chargeforyear | 6,985 | |||||||
| At 31March 2023 | 227,239 | |||||||
| NET BOOK VALUE | ||||||||
| At 31March 2023 | 21,116 | |||||||
| At 31March 2022 | 26,161 | |||||||
| 8. | DEBTORS:AMOUNTS | FALLING | DUE WITHIN ONE YEAR | |||||
| 31.3.23 | 31.3.22 | |||||||
| 6 | f | |||||||
| Tax recoverable | 2,378 | 1,233 | ||||||
| VAT | 1,141 | 622 | ||||||
| 3,519 | 1,855 | |||||||
| 9. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31.3.23 | 31.3.22 | |||||||
| f | 6 | |||||||
| Taxation and social security | 749 | 752 | ||||||
| Other creditors | 2,795 | 2,690 | ||||||
| 3,544 | 3,442 |
| 10. | MOVEMENT | IN | FUNDS | ||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| movement | At | ||||||
| At 1.4.22 | in funds | 31.3.23 | |||||
| f | f | f | |||||
| Unrestricted | funds | ||||||
| General fund | 81,206 | (16,026) | 65,180 | ||||
| Special Bible | Fund | 6,575 | 6,575 | ||||
| Special Booklet | Fund | 2,582 | 2,581 | ||||
| 90,363 | (16,027) | 74,336 | |||||
| TOTAL FUNDS | 90,363 | (16,027) | 74,336 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources f |
expended f |
in funds E |
|||||
| Unrestricted | funds | ||||||
| General fund | 115,075 | (131,101) | (16,026) | ||||
| Special Booklet | Fund | (1) | (1) | ||||
| 115,075 | (131,102) | (16,027) | |||||
| TOTAL FUNDS | 115,075 | (131,102) | (16,027) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.21 | in funds | 31.3.22 | ||
| E | f | 6 | ||
| Unrestricted | funds | |||
| General fund | 112,684 | (31,478) | 81,206 | |
| Special Bible | Fund | 6,575 | 6,575 | |
| Special Booklet Fund | 2,582 | 2,582 | ||
| 121,841 | (31,478) | 90,363 | ||
| TOTAL FUNDS | 121,841 | (31,478) | 90,363 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended 6 |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 84,697 | (116,175) | (31,478) | |
| TOTAL FUNDS | 84,697 | (116,175) | (31,478) |