OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinandal Activities
Balance Sheet
Notes tothe Rnancfal Statements 7 to 13

31.3.23 31.3.22
Unrestricted Restricted Total Total
funds funds funds funds
Notes E f E f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
40,260 40,260 23,527
Charitable
activities
Braille production 73,809 73,809 61,144
Investment
income
2 1,006 1,006 26
Total 115,075 115,075 84,697
EXPENDITURE ON
Charitable
activities
Braille production 128,085 128,085 115,565
Support costs 3,017 3,017 610
Total 131,102 131,102 116,175
NET INCOME/(EXPENDITURE) (16,027) (16,027) (31,478)
RECONCILIATION
OF FUNDS
Total funds brought forward 90,363 90,363 121,841
TOTAL FUNDS CARRIED FORWARD 74,336 74,336 90,363

31.3.23 31.3.22
Unrestricted Restricted Tota
I
Total
funds funds funds funds
Notes f f f
FIXEDASSETS
Tangible assets 21,116 21,116 26,161
CURRENT ASSETS
Debtors 3,519 3,519 1,855
Cash at bank 53,245 53,245 65,789
56,764 56,764 67,644
CREDITORS
Amounts
falling due within one year
9 (3,544) (3,544) (3,442)
NET CURRENT ASSETS 53,220 53,220 64,202
TOTAL ASSETS LESSCURRENT UABIUTIES 74,336 74,336 90,363
NET ASSETS 74,336 74,336 90,363
FUNDS 10
Unrestricted
funds
74,336 90,363
TOTAL FUNDS 74,336 90,363

31.3.23 31.3.22
6 6
Gross wages 73,820 72,133
Employer's National Insurance 227
Pension costs 838 810
Total 674,885 672,943
The average number offull and part-time staff employed by the charity was as follows;
31.3.23 31.3.22
Charitable activities 5 5
There were no employees whose remuneration exceeded f60,000(2022:none).
Not to the Financial Statements -continued
for the Year Ended 31March 2023
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
6 f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
23,527 23,527
Charitable
activities
Braille production 61,144 61,144
Investment
income
26 26
Total 84,697 84,697
EXPENDITURE ON
Charitable
activities
Braille production 115,565 115,565
Supportcosts 610 610
Total 116,175 116,175
NET INCOME/(EXPENDITURE) (31,478) (31,478)
RECONCIUATION
OF FUNDS
Total funds brought forward 121,841 121,841
TOTAL FUNDS CARRIED FORWARD 90,363 90,363
6. INDEPENDENT
EXAMINER'5 REMUNERATION
31.3.23 31.3.22
f f
Independent
Examiner's
remuneration 61,500 61,300
Notes to the Financial Statements -continued
for the Year Ended 31March 2023
7. TANGIBLE FIXEDASSETS
Equipment
f
COST
At 1April 2022 246,415
Additions 1,940
At 31March 2023 248,355
DEPRECIATION
At 1April 2022 220,254
Chargeforyear 6,985
At 31March 2023 227,239
NET BOOK VALUE
At 31March 2023 21,116
At 31March 2022 26,161
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
6 f
Tax recoverable 2,378 1,233
VAT 1,141 622
3,519 1,855
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
f 6
Taxation and social security 749 752
Other creditors 2,795 2,690
3,544 3,442

10. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
f f f
Unrestricted funds
General fund 81,206 (16,026) 65,180
Special Bible Fund 6,575 6,575
Special Booklet Fund 2,582 2,581
90,363 (16,027) 74,336
TOTAL FUNDS 90,363 (16,027) 74,336
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
E
Unrestricted funds
General fund 115,075 (131,101) (16,026)
Special Booklet Fund (1) (1)
115,075 (131,102) (16,027)
TOTAL FUNDS 115,075 (131,102) (16,027)
Net
movement At
At 1.4.21 in funds 31.3.22
E f 6
Unrestricted funds
General fund 112,684 (31,478) 81,206
Special Bible Fund 6,575 6,575
Special Booklet Fund 2,582 2,582
121,841 (31,478) 90,363
TOTAL FUNDS 121,841 (31,478) 90,363

Incoming Resources Movement
resources
f
expended
6
in funds
f
Unrestricted funds
General fund 84,697 (116,175) (31,478)
TOTAL FUNDS 84,697 (116,175) (31,478)