| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7 | to | 12 |
| 31.3.22 | 31.3.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | f | E | E | E | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
23,527 | 23,527 | 31,811 | |||
| Charitable activities |
||||||
| Braille production | 61,144 | 61,144 | 56,832 | |||
| Investment income |
26 | 26 | 114 | |||
| Total | 84,697 | 84,697 | 88,757 | |||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Braille production | 115,565 | 115,565 | 108,531 | |||
| Support costs | 610 | 610 | 2,085 | |||
| Total | 116,175 | 116,175 | 110,616 | |||
| NET INCOME/(EXPENDITURE) | (31,478) | (31,478) | (21,859) | |||
| RECONCIUATION OF FUNDS |
||||||
| Total funds brought forward | 121,841 | 121,841 | 143,700 | |||
| TOTAL FUNDS CARRIED FORWARD | 90,363 | 90,363 | 121,841 |
| 31.3.22 | 31.3.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Tota I | Total | |||
| funds | funds | funds | funds | |||
| Notes | f | E | E | E | ||
| FIXED ASSETS | ||||||
| Tangible assets | 26,161 | 26,161 | 34,881 | |||
| CURRENT ASSETS | ||||||
| Debtors | 8 | 1,855 | 1,855 | 6,236 | ||
| Cash at bank | 65,789 | 65,789 | 82,906 | |||
| 67,644 | 67,644 | 89,142 | ||||
| CREDITORS | ||||||
| Amounts falling due within |
one year | 9 | (3,442) | (3,442) | (2,182) | |
| NET CURRENT ASSETS | 64,202 | 64,202 | 86,960 | |||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 90,363 | 90,363 | 121,841 | |||
| NET ASSETS | 90,363 | 90,363 | 121,841 | |||
| FUNDS | 10 | |||||
| Unrestricted funds |
90,363 | 121,841 | ||||
| TOTAL FUNDS | 90,363 | 121,841 |
| 31.3.22 | 31.3.21 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | E | |||||||
| Gross wages | 72,133 | 65,079 | ||||||
| Employer's | National | Insurance | ||||||
| Pension costs | 968 | 681 | ||||||
| Tota I |
E73,101 | 665,760 | ||||||
| The average | number | of full | and part-time | staff | employed | by the charity was as follows: | ||
| 31.3.22 | 31.3.21 | |||||||
| Charitable | activities | 5 | 5 | |||||
| There were | no employees | whose remuneration | exceeded | 660,000(2021:none). |
| for the Year Ended 31March 2 | for the Year Ended 31March 2 | for the Year Ended 31March 2 | for the Year Ended 31March 2 | 022 | |||
|---|---|---|---|---|---|---|---|
| 5. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
||||||
| Unrestricted | Restricted | Tota I | |||||
| funds | funds | funds | |||||
| 6 | f | 6 | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
31,811 | 31,811 | |||||
| Charitable activities |
|||||||
| Braille production | 56,832 | 56,832 | |||||
| Investment income |
114 | 114 | |||||
| Total | 88,757 | 88,757 | |||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Braille production | 108,531 | 108,531 | |||||
| Support costs | 2,085 | 2,085 | |||||
| Total | 110,616 | 110,616 | |||||
| NET INCOME/(EXPENDITURE) | (21,859) | (21,859) | |||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 143,700 | 143,700 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 121,841 | 121,841 | ||||
| 6. | INDEPENDENT EXAMINER'5 REMUNERATION |
||||||
| 31.3.22 | 31.3.21 | ||||||
| f | f | ||||||
| Independent Examiner's |
remuneration | 61,300 | 61,300 | ||||
| Other accountancy | services |
| TANGIBLE FIXEDASS | E | TS | |||
|---|---|---|---|---|---|
| Equipment | |||||
| E | |||||
| COST | |||||
| At 1April 2021 and 31 | March 2022 | 246,415 | |||
| DEPRECIATION | |||||
| At 1April 2021 | 211,534 | ||||
| Charge for year | 8,720 | ||||
| At 31March 2022 | 220,254 | ||||
| NET BOOK VALUE | |||||
| At 31March 2022 | 26,161 | ||||
| At 31March 2021 | 34,881 | ||||
| DEBTORS:AMOUNTS | FALUNG DUE WITHIN ONE YEAR | ||||
| 31.3.22 | 31.3.21 | ||||
| E | f | ||||
| Other debtors | 2,784 | ||||
| Tax recoverable | 1,233 | 2,818 | |||
| VAT | 622 | 634 | |||
| 1,855 | 6,236 | ||||
| CREDITORS: AMOUNTS | FALUNG DUE WITHIN ONE YEAR | ||||
| 31.3.22 | 31.3.21 | ||||
| f | f | ||||
| Taxation and social security |
752 | 726 | |||
| Other creditors | 2,690 | 1,456 | |||
| 3,442 | 2,182 | ||||
| MOVEMENT IN FUNDS |
|||||
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| f | E | E | |||
| Unrestricted funds |
|||||
| General fund | 112,684 | (31,478) | 81,206 | ||
| Special Bible Fund | 6,575 | 6,575 | |||
| Special Booklet Fund | 2,582 | 2,582 | |||
| 121,841 | (31,478) | 90,363 | |||
| TOTALFUNDS | 121,841 | (31,478) | 90,363 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources E |
expended f |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 84,697 | (116,175) | (31,478) | |
| TOTALFUNDS | 84,697 | (116,175) | (31,478) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.20 | in funds | 31.3.21 | ||
| f | f | E | ||
| Unrestricted | funds | |||
| Generalfund | 134,543 | (21,859) | 112,684 | |
| Special Bible | Fund | 6,575 | 6,575 | |
| Special Booklet Fund | 2,582 | 2,582 | ||
| 143,700 | (21,859) | 121,841 | ||
| TOTAL FUNDS | 143,700 | (21,859) | 121,841 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources E |
expended E |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 88,757 | (110,616) | (21,859) | |
| TOTALFUNDS | 88,757 | (110,616) | (21,859) |