OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7 to 12

31.3.22 31.3.21
Unrestricted Restricted Total Total
funds funds funds funds
Notes f E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
23,527 23,527 31,811
Charitable
activities
Braille production 61,144 61,144 56,832
Investment
income
26 26 114
Total 84,697 84,697 88,757
EXPENDITURE ON
Charitable
activities
Braille production 115,565 115,565 108,531
Support costs 610 610 2,085
Total 116,175 116,175 110,616
NET INCOME/(EXPENDITURE) (31,478) (31,478) (21,859)
RECONCIUATION
OF FUNDS
Total funds brought forward 121,841 121,841 143,700
TOTAL FUNDS CARRIED FORWARD 90,363 90,363 121,841
31.3.22 31.3.21
Unrestricted Restricted Tota I Total
funds funds funds funds
Notes f E E E
FIXED ASSETS
Tangible assets 26,161 26,161 34,881
CURRENT ASSETS
Debtors 8 1,855 1,855 6,236
Cash at bank 65,789 65,789 82,906
67,644 67,644 89,142
CREDITORS
Amounts
falling due within
one year 9 (3,442) (3,442) (2,182)
NET CURRENT ASSETS 64,202 64,202 86,960
TOTAL ASSETS LESSCURRENT LIABILITIES 90,363 90,363 121,841
NET ASSETS 90,363 90,363 121,841
FUNDS 10
Unrestricted
funds
90,363 121,841
TOTAL FUNDS 90,363 121,841

31.3.22 31.3.21
E E
Gross wages 72,133 65,079
Employer's National Insurance
Pension costs 968 681
Tota
I
E73,101 665,760
The average number of full and part-time staff employed by the charity was as follows:
31.3.22 31.3.21
Charitable activities 5 5
There were no employees whose remuneration exceeded 660,000(2021:none).

for the Year Ended 31March 2 for the Year Ended 31March 2 for the Year Ended 31March 2 for the Year Ended 31March 2 022
5. COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Tota I
funds funds funds
6 f 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
31,811 31,811
Charitable
activities
Braille production 56,832 56,832
Investment
income
114 114
Total 88,757 88,757
EXPENDITURE ON
Charitable
activities
Braille production 108,531 108,531
Support costs 2,085 2,085
Total 110,616 110,616
NET INCOME/(EXPENDITURE) (21,859) (21,859)
RECONCILIATION
OF FUNDS
Total funds brought forward 143,700 143,700
TOTAL FUNDS CARRIED FORWARD 121,841 121,841
6. INDEPENDENT
EXAMINER'5 REMUNERATION
31.3.22 31.3.21
f f
Independent
Examiner's
remuneration 61,300 61,300
Other accountancy services

TANGIBLE FIXEDASS E TS
Equipment
E
COST
At 1April 2021 and 31 March 2022 246,415
DEPRECIATION
At 1April 2021 211,534
Charge for year 8,720
At 31March 2022 220,254
NET BOOK VALUE
At 31March 2022 26,161
At 31March 2021 34,881
DEBTORS:AMOUNTS FALUNG DUE WITHIN ONE YEAR
31.3.22 31.3.21
E f
Other debtors 2,784
Tax recoverable 1,233 2,818
VAT 622 634
1,855 6,236
CREDITORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR
31.3.22 31.3.21
f f
Taxation
and social security
752 726
Other creditors 2,690 1,456
3,442 2,182
MOVEMENT
IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
f E E
Unrestricted
funds
General fund 112,684 (31,478) 81,206
Special Bible Fund 6,575 6,575
Special Booklet Fund 2,582 2,582
121,841 (31,478) 90,363
TOTALFUNDS 121,841 (31,478) 90,363

Incoming Resources Movement
resources
E
expended
f
in funds
f
Unrestricted funds
General fund 84,697 (116,175) (31,478)
TOTALFUNDS 84,697 (116,175) (31,478)
Net
movement At
At 1.4.20 in funds 31.3.21
f f E
Unrestricted funds
Generalfund 134,543 (21,859) 112,684
Special Bible Fund 6,575 6,575
Special Booklet Fund 2,582 2,582
143,700 (21,859) 121,841
TOTAL FUNDS 143,700 (21,859) 121,841
Incoming Resources Movement
resources
E
expended
E
in funds
f
Unrestricted funds
General fund 88,757 (110,616) (21,859)
TOTALFUNDS 88,757 (110,616) (21,859)