| Incoming Resources | Notes | 31/03/22 | 31/03/22 | 31/03/23 | 31/03/23 |
|---|---|---|---|---|---|
| Main Account | |||||
| Rental Income | 40,413.00 | 45,662.86 | |||
| Membership Fees |
0.00 | 1,442.76 | |||
| Sundry | 2,862.00 | 0.00 | |||
| Cafe Income | 3,900.00 | 3,300.00 | |||
| Government Grants etc |
11,962.00 | 0.00 | |||
| Total Income | 59,137.00 | 50,405.62 | |||
| Resources Expended | |||||
| MaIn Account | |||||
| Salaries etc | 26,713.00 | 39,191.02 | |||
| Cheques Written | 11,674.00 | 11,764.62 | |||
| Premises Costs | |||||
| Electricity | 3,324.00 | 5,298.74 | |||
| Gas | 2,547.00 | 2,257.88 | |||
| Services | 0.00 | 1,467.45 | |||
| PCC Rates | 235.00 | 460.80 | |||
| Office Costs | |||||
| Licenses and Legal Fees | 821.00 | 158.34 | |||
| Broadband | 0.00 | 416.88 | |||
| Insurance | 0.00 | 0.00 | |||
| Repairs IE Renewals |
0.00 | 0.00 | |||
| Miscellaneous | 0.00 | 0.00 | |||
| Kitchen IE Premises refurbishment |
0.00 | 0.00 | |||
| Total Expenditure | 45,314.00 | 61,015.73 | |||
| Surplus/(Deficit) for the year |
13,823.00 | -10,610.11 |
| Eastney Area Community | Association |
|---|---|
| Balance Sheet as at 31 | March 2023 |
| Notes | 31/03/22 | 31/03/22 | 31/03/23 | 31/03/23 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Non current | assets | 0.00 | 0.00 | ||||||
| 0.00 | 0.00 | ||||||||
| Current | assets | ||||||||
| Bank | 2 | 34,113.69 | 15,345.89 | ||||||
| NSI Account | 20,988.64 | 20,988.64 | |||||||
| Debtors | and | Prepayments | 0.00 | 12,543.72 | |||||
| Accruals | 0.00 | 0.00 | |||||||
| 55,102.33 | 48,878.25 | ||||||||
| Current | Liabilities | ||||||||
| Creditors | 0.00 | 4,386.03 | |||||||
| Accruals | 0.00 | 0.00 | |||||||
| Third Party income | 0.00 | 0.00 | |||||||
| Receipts | in advance | 0.00 | 0.00 | ||||||
| 0.00 | 4,386.03 | ||||||||
| Current | Assets less Current | Laibillties | 55,102.33 | 44(492.22 | |||||
| Total Assets | 55,102.33 | 44,492.22 | |||||||
| Financed | By: | ||||||||
| Accumulated | Fund Main Account | 41,279.33 | 55,102.33 | ||||||
| Surplus/(deficit) | 13,823.00 | -10,610.11 | |||||||
| Balance C/F | 55,102.33 | 44,492.22 |
| Eastney Area Community | Eastney Area Community | Association | Association | ||||
|---|---|---|---|---|---|---|---|
| Notes tothe Accounts | |||||||
| 1 | Accounting policies |
||||||
| These accounts have been prepared | in accordance | with | the Statement of | ||||
| recommended practice (SORP)for Charities and the Charities |
Act 2011. | ||||||
| 2 | Financial Instruments |
31/03/22 | 31/03/23 | ||||
| Lloyds Bank Account | 34,113.69 | 15,345.89 | |||||
| NSI Account | 20,988.64 | 20,988.64 | |||||
| Debtors and Prepayments | 0.00 | 12,543.72 | |||||
| Creditors | 0.00 | -4,386.03 | |||||
| 55,102.33 | 44,492.22 | ||||||
| 0.00 | 0.00 | ||||||
| 3 | Statement ofMovement | in Reserves | Total | ||||
| Balance as at 1/4/21 | 41,279.33 | ||||||
| Surplus/(deficit) forthe year |
13,823.00 | ||||||
| Balance as at 31/3/22 | 55,102.33 | ||||||
| Balance as at 1/4/22 | 55,102.33 | ||||||
| Surplus/(deficit) for the year |
-10,610.11 | ||||||
| Balance as at 31/3/23 | 44,492.22 | ||||||
| 4 | Restricted funds in respect ofthe Bingo Club Christmas |
Savings | |||||
| 31/03/2022 | 366.00 | ||||||
| 31/03/2023 | 1,476.00 |