“LITTLE WORLD” LIMITED (a company limited by guarantee)
OPERATING AS HORSE + BAMBOO THEATRE ANNUAL REPORT
AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED MARCH 31 2021
Company number 1731859 Charity number 292326
“LITTLE WORLD” LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021
| INDEX | |
|---|---|
| Chair’s Foreword | 1 |
| Administrative information | 2 |
| Trustees’ and Directors’ annual report | 3 – 8 |
| Independent examiners report | 9 |
| Statement of financial activities | 10 |
| Balance sheet | 11 |
| Statement of cash flows | 12 |
| Notes to the financial statements | 13 – 21 |
“LITTLE WORLD” LIMITED CHAIR’S FOREWORD FOR THE YEAR ENDED MARCH 31 2021
The end of the financial year to March ’21 covers an unprecedented period in the company’s history due to the effects of the Covid19 pandemic. Like many arts organisations in the UK it was a period of uncertainty and frustration, as in effect, the Arts Sector remain closed. However, despite this the company remains in a healthy and resilient place and ready to take up opportunities as the Arts Sector begins the tentative steps in re-opening during 2021.
As this report details the company made use of the Government’s furlough scheme to protect and retain our staff team, and I would like to take the opportunity to thank the staff team for their dedication and commitment to the company during the last year of uncertainty. As the report outlines thanks to the staff team’s positive attitude we were able to take advantage of the windows of opportunity that came about over the last year to open the building and welcome the community and companies into our home, the Boo. Not only did we continue to deliver activities, we also explored new ways of working to increase our digital offer so that Horse & Bamboo continued to engage and delight our audience, partners, and friends.
There is no doubt that uncertainty will still exist with the arts sector and for Horse & Bamboo. However, thanks to the resolve and reliance of the staff team, trustees, our funders, supporters, and friends we are in a place to ensure that Horse & Bamboo continues to grow in strength as a cultural force locally, regionally, nationally, and internationally.
Alex McDonald - Chair
1
“LITTLE WORLD” LIMITED ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED MARCH 31 2021
DIRECTORS Glenda Berg Caroline Eccles Lynne Farnell (resigned24/12/2020) Ayesha Gavin (resigned23/03/2021) Peter Latham (appointed 25/11/2020) Anthony McClean Alexander McDonald (appointed 25/11/2020) Shalon Miah Rosemary Scott (resigned 25/11/2020) Yousef Sheikh COMPANY SECRETARY Heather Walker KEY STAFF Esther Ferry-Kennington Executive Director REGISTERED OFFICE AND The Boo PRINCIPAL PLACE OF BUSINESS 679 Bacup Rd, Waterfoot, Rossendale BB4 7HB INDEPENDENT EXAMINER Peter Smith BA FCA DChA ACCOUNTANTS Chittenden Horley - Chartered Accountants HGA Accountants & Financial Consultants Ltd 456 Chester Road Old Trafford Manchester M16 9HD BANKERS CAF Bank Ltd Kings Hill, West Malling, Kent
2
“LITTLE WORLD” LIMITED TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED MARCH 31 2021
The trustees present their annual report together with the financial statements of the charity for the year ended March 31 2021 which are also prepared to meet the requirements for a directors’ report and accounts for Companies act purposes.
REPORTING FRAMEWORK
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019), referred to as the Charities SORP (FRS 102) (second edition – October 2019).
OBJECTIVES AND ACTIVITIES
Chartable objects
Its charitable objectives are the promotion of public education and the encouragement of the arts through the visual and performance arts. It achieves its charitable objectives through its principal activities. The Horse + Bamboo exists to pursue excellence in visual theatre and related activities. In particular, the Company seeks to take innovative theatre to sections of the community normally denied access to live performance by reason of location, level of physical, sensory or learning ability, ethnic background or social status.
Aims
Organisational Vision
We will create work that reminds us all of the wonder of being alive in this endlessly fascinating and complex world. We want to reach all sections of society and communicate with people in exciting and unexpected ways, to sometimes surprise, amuse, intrigue and question but always entertain. We will be a vital part of our neighbourhood, creating a place where art and creativity are an ordinary and essential part of people’s lives.
Mission Statement
We draw inspiration from our location in Pennine Lancashire and reflect our sense of place in the work that we produce. We are part of the cultural fabric of our neighbourhood. The Boo provides a sense of belonging, a place for inspiration and a welcoming environment where families can share experiences through art and theatre. Through educating and inspiring audiences, we can have a lasting impact on the quality of their cultural lives and give them a sense of commitment to Horse and Bamboo Theatre and The Boo and thereby become advocates for our work and contribution to the community.
National and international tours enable us to reach new audiences and consolidate our reputation as national and international specialists in puppetry and mask. We will continue to draw inspiration from touring and reflect this back to our local audiences through the development of our work. We produce thought provoking and emotionally engaging theatre with an integrity that resonates with audiences. We support wide ranging art forms guided by the strengths and enthusiasms of the artists and audiences with whom we work. We share our skills and resources with emerging artists and support our wider community in engaging young people and families in the arts.
Activities
Horse and Bamboo was formed in 1978 by a small group of artists, musicians and performers led by the founding Artistic Director Bob Frith. Its purpose; to take visual, musical and predominantly non-verbal theatre to places largely neglected by conventional forms of theatre, playing to audiences from a wide range of backgrounds. Since then the company has been on the road as a touring puppet theatre company across Lancashire, the UK and Europe with performances aimed at young and adult audiences. In June 1983 the company become a registered charity, Little World Ltd t/a Horse and Bamboo with a Board of Trustees and Members.
The company moved into a permanent home in Waterfoot in the Rossendale Valley calling the venue “The Boo”. The Boo provides a small performance space delivering a regular programme for the community, performed by visiting artists as well as the Horse and Bamboo team. The Boo is also a creative hub where artists collaborate to share and develop skills and create new shows. Increasingly, the company is reaching out into the local community to engage families and young people in the Rossendale Valley to access the creative skills the company can offer.
The company has well developed partnerships with local organisations working in the community, and is active in networks regionally and nationally in the Theatre Arts sector. The company works in close collaboration with funders to deliver shared objectives. Funders, community partners and networks are listed at Appendix H. Horse and Bamboo is governed by a Board of Trustees (Appendix G) responsible for supporting the strategic aims of the company, its financial health, the governance and the effective use of resources. The staff are responsible for the continued artistic development of the company and the delivery of the Strategic plan and Operational plan.
Public benefit
The charity has had regard to the Charity Commission guidance on public benefit and the trustees believe that all the activities of the charity deliver public benefit as set out in this report.
Contribution of volunteers –
Volunteers support the delivery of events at The Boo and contribute to marketing content and advocacy for the company in our locality.
3
“LITTLE WORLD” LIMITED TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED MARCH 31 2021
ACHIEVEMENTS AND PERFORMANCE
Overview
In the initial period of lockdown in March 2020 we closed our doors and awaited further information from central government, Arts Council England and DCMS. We furloughed most staff for the first full lockdown and reassessed the situation on a fortnightly basis. Once we were through that first period, in June 2020, we began to assess what was possible within strict health and safety guidelines. Some operational staff returned, and we offered our building to the community for any activities that were allowed. We welcomed ESOL classes, holiday clubs and early years support services. In autumn 2020 we were able to offer outdoor theatre shows and reviewed our offer to enable people to attend all shows on a ‘pay what you think’ basis ensuring access for all.
We have used the government’s Job Retention Scheme and this, alongside ongoing National Portfolio Funding from Arts Council England and additional funding from the Oak Foundation has mean we have been able to stabilise our finances throughout the pandemic, and shore up our reserves to ensure we can face the challenges of Covid-19, alongside the ongoing challenges of austerity and Brexit over the coming 18 months.
In addition to community use of our building, we have offered some digital services and through the funding from The Oak Foundation have invested in technology which is now available to artists in our area who have not previously had this access. In the forthcoming period of reduced restrictions we will also develop a hybrid model in which we can have small, distanced audiences in the building and a wider audience through streaming.
Our 2020 summer festival Waterfoot Wakes inevitably had to be cancelled. Our planned delivery of our summer festival in 2021, usually focused on one weekend, is being spread over the summer holidays, focusing on outdoor activities and additional digital delivery. This will also allow us to assess audience response to events as we plan our autumn indoor events programme and our Christmas activities for 2021.
Activity
Ramadan Kareem
We have developed an online storytelling show called Ramadan Kareem which tells the story of Ramadan and of the drummer girl who plays the role of waking everyone up before sunrise to eat and pray. This piece was delivered via zoom and was very well attended by South Asian and Syrian families in Rossendale. We are now developing this into an interactive show to take to schools.
Postal activities
In the initial period of lockdown, we shared the work of fellow organisations who were creating good quality online theatre eg. Little Angel Theatre via our social media and other channels. We felt this kind of work was widespread and accessible from Rossendale, and that it was not good use of our resources to replicate this work.
From June 2020 onwards we started to commission some simple graphic novels which we sent to our audiences and to participants of access programmes in the post. These worked very well and echoed the handmade simplicity of some of the company’s work. We have now delivered 2 of these, My Shadow and Me and The Stars Lock Down, 2 theatre show boxes, including one partnership with What’s Coming Out of The Box Theatre and their beautiful winter story show box, Seashell Stew. Our book about Mossy begins a year of activities and engagement work which will lead to our winter 2021 theatre installation and Christmas show. Mossy, an intriguing character, encourages families to get out and about on walks, foraging for plants and finding heritage assets in our beautiful, historic valley. A series of foraging cards have continued to be developed as we have moved through the seasons and these are now available on our website. All of these postal activities have been offered to our audiences for a donation and free to all of our programme participants though Baby Boo, Making a Change and our ESOL students.
Digital activities
From March 2021 we have begun our Boo Comedy nights with comedian Tez Ilyas. This has been a brilliantly diverse programme of comedians performing from their own homes whilst Tez has hosted the nights at The Boo. The technology of this has been challenging and the company has been on an astonishingly steep learning curve to make these events happen. They have been well attended and have given us the opportunity to understand what is possible through digital technology at The Boo, whilst continuing to support new and diverse audiences.
In partnership with Big Imaginations we have offered digital shows for families during half terms in October and February and we offered some Christmas activities too. These were well attended and appreciated by families. Attempts to deliver Baby Boo online were less successful and we were pleased to be able to return to live delivery in March 2021.
Through partnership with Big Imaginations and poet Dommy B we hosted digital performance When Trolls Try to Eat Your Goldish and we also worked with the Rossendale Art Trail group to facilitate a new website for over 40+ visual artists throughout Rossendale who would usually have been part of the open studios weekend.
4
“LITTLE WORLD” LIMITED TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED MARCH 31 2021
Live activities
We used our building host and film the R Awards, a local business network and awards ceremony and during October half term we hosted our Season in a Week, programming storytelling with Ursula Holden-Gill, Lempen Puppet Company’s show The Fisher and His Wife, Halloween pumpkin trail with families making pumpkins.
We also hosted Tales Of The Monstone exhibition and book which looked at the myths and legends associated with the Monstone, an old boundary stone on the South Pennie Moors above Whitworth and included woodcuts from Horse + Bamboo’s founder, Bob Frith.
We commissioned a poem by Dommy B to welcome back audiences, painting it along our garden path to be read as the socially distanced queue made its way into the building. We hosted holiday clubs with Footlights and other partner providers and returned to our live Baby Boo sessions whenever we were allowed to.
Archive development
During this entire period, we have been working on developing the company’s archive. As a long-standing visual theatre company our building houses vast quantities of British Theatre history which needs an investment of time that we have not previously been able to resource. Throughout 2020 we have cleared spaces on the first floor and begun to catalogue the company’s long and iconic history of horse drawn touring and visual theatre since 1978. This has also allowed us to use spaces upstairs which have previously been unused and to spread out activity allowing for social distancing.
Strategic
Board Development
In November 2020 we welcomed a new Chair and Treasurer to the board of trustees, and this has resulted in an exciting reinvigoration of the board. A new Strategic Sub-Group has been established which is able to meet between board meetings and move activities and details forward with capacity and momentum.
Creative Step
The Creative Step, a programme of sessions facilitated by Jonathan Ball working with Creative Lancashire, gave a cohort of artists, staff, board and external stakeholders an opportunity to investigate the question “What is Horse + Bamboo?”. From this we have developed a set of three new strategic priorities which will begin to frame our NPO application in 2022.
The first is to refocus and nurture our artists vision with clarity and integrity. We will do this through a new set of artists and commissioning principles to put creativity back and the centre of the organisation. The second is to initiate work on our new Creation Centre. This will develop a living building with artistic creation at its centre bringing together making in relation to Baby Boo, Making a Change and our new archive alongside investment in a funded creative team to act as mentors and managers of the workshop and to welcome new makers and artists into the Creation Centre for training, research and development and the full realisation of new creative projects. The final priority is to streamline our branding back under one umbrella, Horse + Bamboo, accentuating the breadth of work that we do and giving clarity for audiences, funders and staff.
Heritage Action Zone Funding and Cultural Consortium
Working with Rossendale Borough Council we have led the Bacup Cultural Consortium and in January 2021 achieved £90k of funding from Historic England Cultural Programme and this will see us lead cultural activity throughout Bacup in 2021-24.
5
“LITTLE WORLD” LIMITED TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED MARCH 31 2021
FINANCIAL REVIEW
Overview
We report a surplus on unrestricted funds this year of £46,029 (2019/20 - £1,383), which has only been possible because of the additional financial support we obtained to address the challenges of COVID 19.
Covid-19
In the final 2 weeks of the previous financial year we locked down our building under guidance from the Government regarding the global pandemic Covid-19. At that stage we did not know how long we would be closed for, or what the impact of closure would be.
Most staff were furloughed very quickly and the government’s Job Retention Scheme has worked well for us, securing c£39k in support. We received financial donations from the Oak Foundation (£19,750) and Granada Foundation (£2,500) both which are to help us address the changes we will need to make to secure our organisation in a post-covid world, but are unrestricted in nature.
Risk management
This year’s increase in reserves is much needed as we face an ongoing period of uncertainty. Covid restrictions have not yet been fully released and there is an ongoing possibility of further waves, restrictions and even pandemics as we look to the future. As we open fully we will also start understand any consequences of Brexit that we have not yet known due to restricted activity.
We continue to diversify income, and long-term investment from funders with new investment from Lancashire County Council for our ESOL Cafe. We continue to achieve on our NPO agreement with Arts Council England where Covid has allowed and are in a good financial position to draw up our NPO application in the coming year.
We continue to budget for core staffing through reliable income and through ongoing benchmarking are now able to more accurately forecast our earned income through box office, concessions and room hire. We also have adequate staffing capacity to apply to trusts and foundations for new projects and business development work.
Going Concern
Although the charity continues to face the uncertainties of a post COVID world, we believe that in light of the result for the year, the level of free reserves and ongoing financial support, that charity is entitled to prepare its accounts on the going concern basis.
Principal funding sources
Arts Council England Oak Foundation Granada Foundation Halley Stewart The Bromley Trust Lancashire County Council
Reserves
As the Board, we have set a free reserves target (unrestricted funds not invested in fixed assets or otherwise designated) of six months core operating costs (core staffing and premises costs), which equates to c£51k. At the year end the free reserves stood at £97,519 (2020 - £50,474) above the current target level. However, as we emerge from the global pandemic it is likely that we will need to draw on those reserves to meet the challenges of operating in new ways and to allow time for earned income to recover. We have therefore developed the following approach to our free reserves over the following 12 months –
£10k – Covid protection fund
£10k – Business development fund
£25k - Building contingency fund (we own outright our large heritage building and small issues such as guttering, roof problems etc can become very costly, very quickly)
£52k – Approximately 6 months operating costs
FUTURE PLANS
To support its vision, mission and values, Horse and Bamboo will promote six specific aims during the Business Plan 2018-2022. The principal aims are:
-
Develop The Boo’s Public Programme
-
The creation of work in-house
-
Support the professional development of artists and emerging talent
-
Deliver a programme of participatory and outreach work
-
Support the development of Children and Young People
-
Support the further development of a robust, sustainable and resilient organisation
6
“LITTLE WORLD” LIMITED TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED MARCH 31 2021
These individual aims are supported by a set of 8 objectives which have been reviewed in March 2021 to reflect our present situation and future plans.
-
Increase the diversity and capacity of our professional programming, workshops and participatory projects through The Boo and Waterfoot Wakes Festival to achieve maximum targeted audience development.
-
Continue small-scale investments into the building including the café/ bar and workshop ensuring the audience and artist experience is equally valued and facilitated.
-
Production, co-production and co-creation of artistic work.
-
An Associate artists programme will be created to ensure we can facilitate artists to develop work from conception to final outcome.
-
Development of Horse + Bamboo archive both physical and online.
-
Delivery of Outreach programmes, specifically Baby Boo and Making A Change.
-
Development of detailed schools offer, including SEN schools, delivery of Arts Award and digital work.
-
Ongoing transformational business planning and management.
The SMART details of these objectives are outlined in our Business Plan. We welcome Arts Council England’s new strategy Let’s Create and we will frame our work around their new Investment Principles; Ambition & Quality, Dynamism, Environmental Responsibility and Inclusion & Relevance. These new principles sit comfortably with our reviewed objectives and the Vision and Mission or our company.
STRUCTURE GOVERNANCE AND MANAGEMENT
Governing document
The charity is a company limited by guarantee governed by its memorandum and articles of association dated May 21 1983, as amended by special resolution(s) dated 17/07/13 and 23/10/13. It is a registered charity with the Charity Commission.
Appointment of trustees
The Directors who served during the year together with any changes are listed on page one of the annual report.
The Board of Directors is known as the Committee of Management. The Directors are appointed by the members in General Meeting. The Committee of Management may appoint directors to fill casual vacancies, but those so appointed hold office until the next Annual General Meeting.
In line with new Racial Equality and Disability policies, the Company is actively seeking to recruit further Trustees.
Trustee induction and training
A proper induction and training programme is vital, as part of the process of ensuring that Trustees can become valuable and effective members of the H + B board as quickly as possible. H + B follows the Charity Commission Guidance, by providing an induction programme that is suitable for the new Trustee and the size and nature of the H + B organisation as follows:
-
introductions to senior management and staff.
-
providing them with relevant information on H + B, for example business plans, annual accounts, the core governing document.
-
visits to see performances and meet with performers.
-
meetings with existing Trustees and other board members.
-
an assessment of any training required by the new trustee.
-
introductions to our professional advisers
All new Trustees joining H + B are required to attend relevant training courses. The induction process marks the beginning of an on-going process of Trustee training and development, to ensure that Trustees can continue to make an effective contribution to H + B. Trustees also sign up to the Roles and Responsibilities document which sets out the relationship between the Board and the Company and how this relationship is fulfilled.
Organisation
The Board is responsible for the overall strategy, management and direction of the charity and meets as required, usually four times per year. It delegates day to day management of the charity to the senior staff team, who comprise a mixture of employed staff and freelance artistic personnel.
7
“LITTLE WORLD” LIMITED TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED MARCH 31 2021
TRUSTEES’ RESPONSIBILITIES IN RELATION TO THE FINANCIAL STATEMENTS
The trustees (who are also directors of “Little World” Limited for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP (FRS 102) (second edition – October 2019);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SMALL COMPANY PROVISIONS AND APPROVAL
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
Approved by the Board of Trustees and signed on its behalf by:
Alex McDonald
Alex McDonald – Director
Date: 21/11/21
8
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF THE “LITTLE WORLD” LIMITED FOR THE YEAR ENDED MARCH 31 2021
I report to the charity trustees on my examination of the accounts of the company for the year ended March 31 2021 which are set out on pages 10 to 21.
Responsibilities and basis of report
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I a member of Institute of Chartered Accountants in England and Wales (ICAEW) which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Peter Smith
Peter Smith BA FCA DChA
For and on behalf of: Chittenden Horley - Chartered Accountants
HGA Accountants and Financial Consultants Ltd 456 Chester Road Old Trafford Manchester M16 9HD Date: 30/11/21
9
“LITTLE WORLD” LIMITED STATEMENT OF FINANCIAL ACTIVITIES (including the income and expenditure account) FOR THE YEAR ENDED MARCH 31 2021
| Notes INCOMING RESOURCES Donations 2 Charitable activities 3 Other trading activities 4 Bank & other interest received Other income - gain on disposal of fixed assets TOTAL INCOME RESOURCES EXPENDED Raising funds 5 Charitable activities 6 TOTAL EXPENDITURE NET INCOMING/(EXPENDITURE) TRANSFERS 13 NET INCOME/(EXPENDITURE) BEFORE TAXATION 13 TAXATION - theatre tax credit NET INCOME/(EXPENDITURE) AFTER TAXATION - NET MOVEMENT IN FUNDS FUND BALANCES BROUGHT FORWARD 13 FUND BALANCES CARRIED FORWARD 13 |
Unrestricted Funds £ 187,820 5,390 2,877 37 - |
Restricted Funds £ - 36,150 - - - |
Total Total 2021 2020 £ £ 187,820 124,254 41,540 76,973 2,877 7,768 37 98 - 300 232,274 209,393 4,463 4,563 171,084 220,278 175,547 224,841 56,727 (15,448) - - 56,727 (15,448) - 5,596 56,727 (9,852) 431,139 440,991 487,866 431,139 |
|---|---|---|---|
| 196,124 | 36,150 | ||
| 4,463 145,632 |
- 25,452 |
||
| 150,095 | 25,452 | ||
| 46,029 - |
10,698 - |
||
| 46,029 - |
10,698 - |
||
| 46,029 313,727 |
10,698 117,412 |
||
| 359,756 | 128,110 |
The notes on pages13 to 21 form part of these financial statements.
10
“LITTLE WORLD” LIMITED BALANCE SHEET AS AT MARCH 31 2021
| Notes FIXED ASSETS Tangible Assets 9 CURRENT ASSETS Stock 10 Debtors 11 Cash at Bank and in Hand CREDITORS Amounts falling due in one year 12 NET CURRENT ASSETS NET ASSETS FUNDS Unrestricted 13 Restricted 13 TOTAL FUNDS |
2021 £ 563 2,919 137,290 |
2021 2020 2020 £ £ £ 356,614 364,665 939 1,759 71,267 73,965 7,491 131,252 66,474 487,866 431,139 359,756 313,727 128,110 117,412 487,866 431,139 |
|---|---|---|
| 140,772 9,520 |
||
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
For the year ending March 31 2021, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies and no notice has been deposited under section 476 requiring the company to obtain an audit of its accounts for the year in question.
Directors’ responsibilities
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
The notes on pages 13 to 21 form part of these financial statements.
Approved by the Board and authorised for issue on: 21/11/21
And signed on their behalf by:
Alex McDonald
Alex McDonald – Director
Company registration number 1731859
11
“ LITTLE WORLD” LIMITED STATEMENT OF CASH FLOWS AS AT MARCH 31 2021
| notes Cash used in operating activities 18 Cashflows from investing activities Interest and dividends Purchase of tangible fixed assets Proceeds of sale of fixed assets Cash provided by/(used in) investing activities Cashflows from financing activities Cash used in financing activities Increase/(decrease) in cash & cash equivalents in the year Cash and cash equivalents brought forward Cash and cash equivalents carried forward Cash and cash equivalents consist of: Cash at bank and in hand |
2021 2020 £ £ 69,637 5,725 37 98 (3,651) (525) - 300 (3,614) (127) - - 66,023 5,598 71,267 65,669 137,290 71,267 137,290 71,267 137,290 71,267 |
|---|---|
The notes on pages 13 to 21 form part of these financial statements.
12
“LITTLE WORLD” LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021
1 ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared: under the historic cost convention; in accordance with the Statement of Recommended Practice – Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) effective January 1 2019 (second edition – October 2019); FRS102; and the Companies Act 2006. The charity constitutes a public benefit entity as defined by FRS102.
The accounts are prepared in £ sterling, the functional currency of the charity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Income recognition
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. The following applies to particular types of income:
Grants , whether of a capital or revenue nature, are recognised when the charity has entitlement to the funds, any performance conditions have been met and it is probable that the income will be received.
Donations from individuals and other bodies (not being of the nature of a grant) are recognised when receivable.
Earned income is measured at the fair value of the consideration received or receivable for services and goods supplied, net of discounts and VAT.
Deferred income
Income is only deferred and included in creditors when:
-
The income relates to a future accounting period
-
A sales invoice has been raised ahead of the work being carried out and there is no contractual entitlement to the income until the work has been done
-
Not all the terms and conditions of the grant have been met, including the incurring of expenditure and the grant conditions are such that unspent grant must be refunded
Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
Costs of raising funds
including those associated with fundraising activities, managing investments and commercial trading by the subsidiary company.
Charitable activities costs of undertaking the work of the charity.
The charity is registered for VAT and is able to recover some of the input tax charged as it relates to VATable supplies. Costs are stated net of VAT were charged and irrecoverable VAT is included as a separate charge either within direct costs or support costs as appropriate.
Allocation of support costs
Support costs are those functions which assist the work of the charity either by supporting the delivery of charitable activities or by supporting the generation of funds.
13
“LITTLE WORLD” LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021
1 ACCOUNTING POLICIES (continued)
Pension contributions
The charity operates work place pension scheme (a defined contribution pension scheme) for its employees, and pays the minimum contributions in order to meet its legal obligations. Contributions are charged to the SoFA as they become payable
Tangible fixed assets and depreciation
Individual fixed assets costing more than £500 are capitalised at cost and are depreciated over their estimated useful lives on a straight-line basis as set out below.
Depreciation rates are as follows:
Freehold building – structure 2% straight line Freehold building - lift & services 5% straight line Motor vehicles 25% straight line Fixtures, fittings & equipment 10%, 20% and 33 1/3% straight line
Debtors
Trade and other debtors are recognised at the settlement amount due and prepayments are valued at the amount prepaid.
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount.
Financial instruments
The charity has only basic financial instruments which are initially recorded at cost, and with the exception of investments (as set out above) subsequently measured at their settlement value.
14
“LITTLE WORLD” LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021
| Unrestricted 2 DONATIONS £ Core grants: Arts Council England 125,907 HMRC - CJRS grant 39,256 Oak Foundation 19,250 Granada Foundation 2,500 Donations 907 187,820 3 INCOME FROM CHARITABLE ACTIVITIES Project grants: Rossendale Borough Council - Z Arts - The Bromley Trust - HLF via CAST - Sir Halley Stewart Trust - Lancashire County Council - Co-op Community Fund - Aawaz - Woodward Charitable Trust - Tesco Bags for Help - LCC - Arts Lancashire - Other grants - - Fees: performance & workshops 5,139 Related trading 251 5,390 4 INCOME FROM OTHER TRADING ACTIVITIES Room hire 2,877 2,877 5 COST OF RAISING FUNDS Staff costs 4,263 Direct costs - Office costs 200 4,463 |
Unrestricted | Restricted 2021 |
Total | Unrestricted | Restricted Total 2020 |
|---|---|---|---|---|---|
| £ 125,907 39,256 19,250 2,500 907 |
£ - - - - - |
£ 125,907 39,256 19,250 2,500 907 |
£ 123,632 - - - 622 |
£ £ - 123,632 - - - - - - - 622 - 124,254 2,000 2,000 1,208 1,208 14,000 14,000 10,000 10,000 8,450 8,450 3,444 3,444 1,000 1,000 1,500 1,500 2,000 2,000 1,000 1,000 250 250 44,852 44,852 - 25,545 - 6,576 44,852 76,973 - 7,768 - 7,768 - 3,863 - 500 - 200 - 4,563 |
|
| 187,820 | - | 187,820 | 124,254 | ||
| - 275 14,000 - 16,900 4,975 - - - - - - |
- 275 14,000 - 16,900 4,975 - - - - - - |
- - - - - - - - - - - |
|||
| - 5,139 251 |
36,150 - - |
36,150 5,139 251 |
- 25,545 6,576 |
||
| 5,390 | 36,150 | 41,540 | 32,121 | ||
| - | 2,877 | 7,768 | |||
| 2,877 | - | 2,877 | 7,768 | ||
| 4,263 - 200 |
- - - |
4,263 - 200 |
3,863 500 200 |
||
| 4,463 | - | 4,463 | 4,563 |
15
“LITTLE WORLD” LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021
6 ANALYSIS OF CHARITABLE EXPENDITURE
| As analysed below Direct costs: Staff costs Core fees Artists & freelance staff fees Production/workshop costs Grants Travel & accommodation Theatre & premises costs Marketing & publicity costs Merchandise purchases Café costs Depreciation Support costs: Staff costs Core fees Staff training & related costs Office costs Governance costs: Staff costs Core fees Audit, accountancy & legal |
Unrestricted | Restricted 2021 |
Total | Unrestricted | Restricted Total 2020 |
|---|---|---|---|---|---|
| £ 145,632 |
£ 25,452 |
£ 171,084 |
£ 164,191 |
£ £ 56,087 220,278 |
|
| Theatre & Workshops |
Related Trading 2021 |
Total | Theatre & Workshops |
Related Trading Total 2020 |
|
| £ 85,460 - 16,070 13,004 - 36 13,091 1,081 - - 11,702 17,051 - 411 5,738 2,100 - 1,603 |
£ 2,749 - - - - - - - - 988 - - - - - - - - |
£ 88,209 - 16,070 13,004 - 36 13,091 1,081 - 988 11,702 17,051 - 411 5,738 2,100 - 1,603 |
£ 80,024 - 35,814 26,643 500 3,860 14,566 7,785 - - 11,647 15,451 - 3,330 7,726 2,100 - 2,078 |
£ £ 3,271 83,295 - - - 35,814 - 26,643 - 500 - 3,860 - 14,566 - 7,785 - - 5,483 5,483 - 11,647 - 15,451 - - - 3,330 - 7,726 - 2,100 - - - 2,078 8,754 220,278 |
|
| 167,347 | 3,737 | 171,084 | 211,524 |
| 7 STAFF COSTS a Employees Salaries Employers pension contributions Social security costs |
2021 2020 £ £ 108,493 100,359 1,685 1,610 1,445 2,740 111,623 104,709 |
|---|---|
No employee earned more than £60,000 in either year.
16
“LITTLE WORLD” LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021
7 STAFF COSTS (continued)
b Key management personnel
The key management of the charity comprise the trustees and senior staff (as set out on page1) comprising employed and self employed people. The trustees do not receive any remuneration for their services
The total employee benefits of other key management were as follows:
| Total employment benefits Payments to freelance members of the team amounted to nil (2018/19 - c Average staff numbers The average number of employees was; The average number of FTE employees was: Direct charitable Fundraising and publicity Governance No employee earned more than £60,000 per annum 8 NET INCOMING RESOURCES BEFORE TRANSFERS This is stated after charging/(crediting): Independent examination and accountancy Depreciation of other fixed assets Operating lease payments Directors' remuneration & trustees expenses 9 TANGIBLE FIXED ASSETS Cost As at April 1 2020 Additions As at March 31 2021 Depreciation As at April 1 2020 Charge for the year As at March 31 2021 Net Book Value As at March 31 2021 As at March 31 2020 |
£11,765) Freehold Land & Buildings £ 590,821 - - |
£ 20,777 |
£ 28,750 2020 Number 7 3 0.4 0.1 3.5 £ 1,918 11,647 780 - Vehicles Total £ £ - 715,045 - 3,651 - - - 718,696 - 350,380 - 11,702 - - - 362,082 - 356,614 - 364,665 |
|---|---|---|---|
| 2021 Number 9 |
|||
| 3 0.4 0.1 |
|||
| 3.5 | |||
| £ 1,483 11,702 780 - |
|||
| Fixtures Fittings & Equipment £ 124,224 3,651 - |
|||
| 590,821 | 127,875 | ||
| 227,463 9,760 - |
122,917 1,942 - |
||
| 237,223 | 124,859 | ||
| 353,598 | 3,016 | ||
| 363,358 | 1,307 |
17
“LITTLE WORLD” LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021
| 10 STOCKS Stock of goods for resale 11 DEBTORS Trade debtors Income receivable VAT refund Prepayments 12 CREDITORS falling due within one year Trade creditors Other taxation and social security Accruals |
2021 2020 £ £ 563 939 891 1,168 - - 2,028 237 - 354 2,919 1,759 5,979 3,703 1,350 1,212 2,191 2,576 9,520 7,491 |
|---|---|
18
“LITTLE WORLD” LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021
13 STATEMENT OF FUNDS
| 2020/21 Income Expenditure Transfers 31/03/2021 196,124 (145,845) - 167,472 - (4,250) - 192,284 196,124 (150,095) - 359,756 - - 2,000 275 (275) - - 14,000 (14,000) - 14,000 - - - - - - 16,900 (4,142) - 12,758 4,975 - - 4,975 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - (7,035) - 94,377 36,150 (25,452) - 128,110 232,274 (175,547) - 487,866 |
2020/21 Income Expenditure Transfers 31/03/2021 196,124 (145,845) - 167,472 - (4,250) - 192,284 196,124 (150,095) - 359,756 - - 2,000 275 (275) - - 14,000 (14,000) - 14,000 - - - - - - 16,900 (4,142) - 12,758 4,975 - - 4,975 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - (7,035) - 94,377 36,150 (25,452) - 128,110 232,274 (175,547) - 487,866 |
2020/21 Income Expenditure Transfers 31/03/2021 196,124 (145,845) - 167,472 - (4,250) - 192,284 196,124 (150,095) - 359,756 - - 2,000 275 (275) - - 14,000 (14,000) - 14,000 - - - - - - 16,900 (4,142) - 12,758 4,975 - - 4,975 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - (7,035) - 94,377 36,150 (25,452) - 128,110 232,274 (175,547) - 487,866 |
2020/21 Income Expenditure Transfers 31/03/2021 196,124 (145,845) - 167,472 - (4,250) - 192,284 196,124 (150,095) - 359,756 - - 2,000 275 (275) - - 14,000 (14,000) - 14,000 - - - - - - 16,900 (4,142) - 12,758 4,975 - - 4,975 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - (7,035) - 94,377 36,150 (25,452) - 128,110 232,274 (175,547) - 487,866 |
2020/21 Income Expenditure Transfers 31/03/2021 196,124 (145,845) - 167,472 - (4,250) - 192,284 196,124 (150,095) - 359,756 - - 2,000 275 (275) - - 14,000 (14,000) - 14,000 - - - - - - 16,900 (4,142) - 12,758 4,975 - - 4,975 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - (7,035) - 94,377 36,150 (25,452) - 128,110 232,274 (175,547) - 487,866 |
2020/21 Income Expenditure Transfers 31/03/2021 196,124 (145,845) - 167,472 - (4,250) - 192,284 196,124 (150,095) - 359,756 - - 2,000 275 (275) - - 14,000 (14,000) - 14,000 - - - - - - 16,900 (4,142) - 12,758 4,975 - - 4,975 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - (7,035) - 94,377 36,150 (25,452) - 128,110 232,274 (175,547) - 487,866 |
|---|---|---|---|---|---|
| 31/03/2020 01/04/2020 117,193 196,534 |
313,727 | 2,000 - 14,000 - - - - - - - - - - - 101,412 |
117,412 | 431,139 | |
| 2019/20 01/04/2019 Income Expenditure Transfers 111,560 164,541 (158,908) - 200,784 - (4,250) - 312,344 164,541 (163,158) - - 2,000 - - - 1,208 (1,208) - 14,000 14,000 (14,000) - 1,600 (1,600) - - 10,000 (10,000) - - 8,450 (8,450) - - 3,444 (3,444) - - 1,000 (1,000) - - 1,500 (1,500) - - 2,000 (2,000) - 1,600 - (1,600) - 3,000 - (3,000) - - 1,000 (1,000) - - 250 (250) - 108,447 - (7,035) - 128,647 44,852 (56,087) - 440,991 209,393 (219,245) - |
- | - - - - - - - - - - - - - - - |
- | - | |
| (163,158) | - (1,208) (14,000) (1,600) (10,000) (8,450) (3,444) (1,000) (1,500) (2,000) (1,600) (3,000) (1,000) (250) (7,035) |
(56,087) | (219,245) | ||
| 164,541 | 2,000 1,208 14,000 10,000 8,450 3,444 1,000 1,500 2,000 - - 1,000 250 - |
44,852 | 209,393 | ||
| Unrestricted funds: General fund Designated fund - building development Restricted Funds: Revenue fund: Rossendale Borough Council Z Arts The Bromley Trust The Big Lottery HLF via CAST Sir Halley Stewart Trust Lancashire County Council Co-op Community Fund Aawaz Woodward Charitable Trust Tesco Bags for Help East Lancashire CCG W O Street Charitable Foundation LCC - Arts Lancashire Other grants Capital grants: Capital Grants Expended |
19
“LITTLE WORLD” LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021
14 ANALYSIS OF NET ASSETS BETWEEN FUNDS
| ANALYSIS OF NET ASSETS BETWEEN FUNDS | ||
|---|---|---|
| Fund balances at March 31 2021 are represented by:- Tangible fixed assets Net assets Fund balances at March 31 2020 are represented by:- Tangible fixed assets Net assets |
Unrestricted Funds £ 262,237 97,519 |
Restricted Total Funds £ £ 94,377 356,614 33,733 131,252 128,110 487,866 101,412 364,665 16,000 66,474 117,412 431,139 |
| 359,756 | ||
| 263,253 50,474 |
||
| 313,727 |
15 CONSTITUTION
The Company is limited by guarantee and does not have a share capital. In the event of the Company the being wound up members are committed to contributing £1 each.
There were 10 members at the year end (2020 - 10).
16 TAXATION
The Company is a registered charity and is entitled to claim annual exemption from UK corporation tax under sections 466 to 493 of the CTA 2010.
17 COMMITMENTS
The company had no capital commitments at the year end.
The company had the following minimum commitments under non cancellable operating lease :
| Amounts due; Within one year Between two to five years |
2021 2020 £ £ 390 780 - 390 |
|---|---|
18 RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASHFLOW FROM OPERATING ACTIVITIES
| Net income/(expenditure) Add back depreciation Deduct interest income shown in investing activities Deduct profit/add back losses on disposals of FA Decrease/(increase) in stocks Decrease/(increase) in debtors Increase/(decrease) in creditors Net cash generated from/(used in) operating activities |
2021 2020 £ £ 56,727 (9,852) 11,702 11,647 (37) (98) - (300) 376 137 (1,160) 9,682 2,029 (5,491) 69,637 5,725 |
|---|---|
The Charity had no net debt at the year end (2020 - none).
20
“LITTLE WORLD” LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021
19 RELATED PARTY TRANSACTIONS
Caroline Eccles, a trustee, has been engaged by the charity to film animation work. She operates as a sole trader under the banner of Huckleberry Films. She takes no part in the decision to engage her services or in discussions/decisions concerning the charity's relationship with her. During the year the charity paid £nil (2019 -£500) to her for filming services. There were no amounts outstanding at the year end (2020 - none).
Ayesha Gavin, a trustee until March 2021 was paid £30 for BSL interpretation work (last year - £nil) . There were no amounts outstanding at March 31 2021. She played no part in the charity's decision to engage her services.
There are no other related party transaction is this or the previous year.
20 CONTINGENT LIABILITIES - CAPITAL GRANTS
The Arts Council of England lottery award of £149,000, received in previous years, is repayable in the event of the company being wound up. The building asset created by this grant cannot be disposed of without the prior written agreement of the grantor.
These liabilities are not expected to crystallise and therefore the grants have been taken to a restricted reserve and are released to the general fund in line with the depreciation policy.
The capital grants expended includes £123,570 of ERDF funding for the Horse and Bamboo Theatre project awarded in 1996. If the building is used for purposes outside of those in the grant application within 20 years of the grant award then the grant may become repayable.
Further capital grants have been received in the16/17 and 17/18, in respect of the building development project and an initial transfer was made last year to capital grants expended in respect of the expenditure in that year. The terms of these grants has now been reviewed and on completion of the project as there were no continuing restrictions they have all been transferred to unrestricted funds.
21 CONTROLLING PARTY
The charity has no controlling party. The members, who appoint the trustees, are independent of each other and no individual has a significant proportion of the voting rights.
21