OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Charity Commission Number: 292223

DAVENANT FOUNDATION SCHOOL THE REYNOLDS (SCHOOL PRIVATE) FUND Financial statements for the year ended 31 March 2025

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND

REGISTERED OFFICE:

Davenant Foundation School Chester Road Loughton Essex IG10 2LD

BANKERS:

Lloyds plc 11 The Broadway Loughton Essex IG10 3SW

INVESTMENT MANAGERS:

COIF Charity Funds CCLA Investment Management Limited 1 Angel Lane London EC4R 3AB

SOLICITORS:

Winckworth Sherwood LLP Minerva House 5 Montague Close London SE1 9BB

INDEPENDENT EXAMINER:

Hugh Swainson FCA Buzzacott Audit LLP 130 Wood Street London EC2V 6DL

CHARITY REGISTRATION NUMBER:

292223

DAVENANT FOUNDATION SCHOOL THE REYNOLDS (SCHOOL PRIVATE) FUND

INDEX Page
Trustees’ report 2 – 6
Independent examiner’s report 7
Statement of financial activities 8 - 9
Balance sheet 10
Notes to the financial statements 11 - 21

1

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND Trustees’ report for the year ended 31 March 2025

The Trustees present their report and the financial statements for the year ended 31 March 2025

The financial statements have been prepared in accordance with the accounting policies set out on pages 11 to 13 of the attached accounts and comply with the charity’s trust deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).

Charitable status

The charity is registered with the Charity Commission under registration number 292223. It is governed in accordance with the Rules adopted on 28 March 1985 and as amended on 5 December 1991. During 2008, the Rules were amended further to relieve the charity of a requirement for statutory audit of its financial statements.

Public Benefit

The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing their aims and objectives and in planning future activities.

Aims and objectives

The principal activity of the charity during the year continued to be the advancement of the education of pupils of the Davenant Foundation School and assistance in the provision of facilities for the education of pupils at the School.

The charity consists of various funds:

1. The General Fund

This fund is used to provide resources not met from public funding. It derives its income from parental contributions, which are encouraged on a committed basis.

2. The Arts’ Fund

This fund is a restricted fund and is used exclusively for creative and expressive arts activities in the School. It derives its income primarily from tuition fees, performance charges and voluntary donations. The fund is spent on peripatetic staff fees, performance expenses and the purchase of musical instruments and equipment.

3. The Holding Fund

This fund holds income and expenditure in respect of school activities and trips (although most trips are now run via the academy accounts). Any small surpluses or deficits are transferred to a Hardship Fund for the support of students in need. The Tennis Fund is also designated; trustees wish it to be available for maintenance and development of the tennis courts.

Principal policies to achieve objects

To encourage and increase regular committed and other giving by parents and friends of the School.

2

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND

Trustees report for the year ended 31 March 2025 (Contd.)

Progress and achievements

All funds have continued to operate throughout the period and in accordance with the Aims and Objectives.

The Charity has supported many School activities, including:

From the General fund:

From the Arts’ fund:

Review of financial activities

General Unrestricted Funds

The fund income for the year was £58,906 (2024 - £66,196). Parental contributions were £50,293, compared with £59,016 in 2024.

The overall deficit for the year was £17,276. This compared to a deficit of £19,240 for the previous year. This was planned in the light of high reserves.

The year end reserves stand at £61,618 which covers one year’s recurrent expenditure.

The Designated Fund

The year end balance of £51,853 comprises various committed balances and the designated Tennis Fund from which no expenditure was incurred. The purpose of this fund is to ‘hold’ funds for specific activities and any unspent funds for ongoing projects are earmarked and carried forward to the next year.

The Arts’ Fund

The fund income for the year was £117,593 (2024 - £103,707). The overall deficit for the year was £1,831. This compared to a deficit of £3,317 for the previous year.

The year end reserves stand at £27,945.

Investment policy

The charity’s investment policy is determined by the Trustees and is that surplus cash should be held in readily accessible COIF deposit accounts that offer an acceptable rate of interest.

3

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND Trustees report for the year ended 31 March 2025 (Contd.)

Reserves policy

End of year surpluses are added to reserves until such time as the School requires financial support for a project. Trustees decide upon the level of support, taking account of both the needs of the School and the reserves available. At the year end the trustees believe that the level of reserves carried forward is sufficient for future needs.

At 31 March 2025, the charity held general funds of £61,618 (2024 - £78,894) and designated funds of £51,853 (2024 - £47,493). Restricted fund balances at 31 March 2025 amounted to £27,945 (2024 £29,776).

Grant-making policy

The Charity is solely dedicated to supporting the activities of the School, in accordance with its stated aims.

Risk management

The Trustees have examined the major risks to which the charity is exposed and measures are in place to manage those risks as appropriate.

Key risks that the charity faces include:

Related party transactions

Details of related party transactions are given in note 17 to the financial statements.

Key management

The trustees comprise the key management personnel of the charity in charge of directing and controlling, running and operating the charity on a day to day basis. All trustees give of their time freely and no trustee received any remuneration in the year. Details of trustees’ expenses and remuneration are disclosed in notes 8 and 9 to the accounts.

Appointment of Trustees

Governors of the Davenant Foundation School are automatically appointed as Trustees of the Reynolds (School Private) Fund, together with the Head Teacher, Deputy Head Teachers and Head of Performing Arts. The day to day management of the charity is delegated to the Head Teacher, Mr A Thorne, the Head of Performing Arts, Mrs S Flanagan, and the Chief Financial Officer, Mrs J Beaumont.

All Governors undertake an induction programme on appointment to familiarise themselves with the workings of the school and the charity. Further training is available from the Local Authority and the National Governors’ Association, as required.

4

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND Trustees report for the year ended 31 March 2025(Contd.)

Trustees

The following Trustees have held office during the year:

Mrs A Allen Mr G Anthony Ms C Cantle Mrs A Crombie Rev. C Davies Mrs J Dennison (from 1 September 2024) Mrs S Flanagan (from 1 September 2024) Mrs C Folkes Mr J Goldsworthy Mrs C Hands Mrs N Lee-Johnston Mrs D Lake (until 31 August 2024) Ms S McVittie (from 1 September 2024) Mrs D Nelson Mr D Prosser Mr H Smith Mrs S Temple Mr A Thorne Mrs R Tubb (until 31 August 2024)

Foundation Governor Foundation Governor Foundation Governor Foundation Governor Foundation Governor Deputy Head Teacher Head of Performing Arts Foundation Governor Community Governor Community Governor Foundation Governor Deputy Head Teacher Deputy Head Teacher Parent Governor Foundation Governor Foundation Governor Foundation Governor Head Teacher Head of Performing Arts

The Trustees are responsible for preparing the Trustees’ report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period. In preparing these financial statements, the Trustees are required to:

5

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND Trustees report for the year ended 31 March 2025 (Contd.)

Statement of Trustees’ financial responsibilities (continued)

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, applicable Charity (Financial Statements and Reports) Regulations and the provisions of the charity’s trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Volunteers

The Governors would like to record their thanks to parents and friends of the school who have continued to support the school in many ways during the year.

Approved by the Trustees on 16 July 2025 and signed on their behalf by:

Nyree Lee-Johnston Glynne Anthony

Trustee Trustee

6

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND

Independent Examiner’s Report to the Trustees of The Reynolds (School Private) Fund

I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2025.

Responsibilities and basis of report

As the trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with my examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Hugh Swainson, FCA for Buzzacott Audit LLP Chartered Accountants 130 Wood Street London, EC2V 6DL

Date: 04 August 2025

7

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND

Statement of financial activities for the year ended 31 March 2025

Notes
Restricted
funds
£
Unrestricted funds Unrestricted funds
Total
funds
2025
£
Total
funds
2024
£
Designated
funds
£
General
funds
£
Income from:
Donations and legacies
2
Other trading activities
3
Production income
3
Bank deposit interest
Charitable activities
4
Total income
Expenditure on:
Raising funds
5
Trading expenses
Production costs
Charitable activities
6
Total expenditure
Net income/(expenditure)
before transfers
Transfers between funds
Net movement in funds for the
year
Reconciliation of funds:

Fund balances brought forward
at 1 April 2024


Fund balances carried forward
at 31 March 2025
14

5,737

205

15,460


96,191
4,838
10,015




38,210
53,232


5,408
266
63,807
10,220
15,460
5,408
134,667
61,673
12,344
13,652
5,186
123,123
117,593 53,063 58,906 229,562 215,978



4,068

115,356

9,601

39,102
3,500


72,682
3,500
9,601
4,068
227,140
3,500
9,594
2,795
222,397
119,424 48,703 76,182 244,309 238,286
(1,831)
4,360

(17,276)
(14,747)
(22,308)
(1,831)
29,776
4,360
47,493
(17,276)
78,894
(14,747)
156,163
(22,308)
178,471

27,945
51,853 61,618 141,416 156,163

None of the charity's activities was acquired or discontinued during the above two financial years and there were no recognised gains or losses other than as shown above.

The notes on pages 11 to 21 form part of these financial statements.

8

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND

Statement of financial activities for the year ended 31 March 2024

Notes
Restricted
funds
£
Unrestricted funds Unrestricted funds Total
funds
2024
£
Designated
funds
£
General
funds
£
Income from:
Donations and legacies
2
Other trading activities
3
Production income
3
Bank deposit interest
Charitable activities
4
Total income
Expenditure on:
Raising funds
5
Trading expenses
Production costs
Charitable activities
6
Total expenditure
Net income/(expenditure) before
transfers
Transfers between funds
Net movement in funds for the year
Reconciliation of funds:
Fund balances brought forward
at 1 April 2023
Fund balances carried forward
at 31 March 2024
14

725



13,652


89,330
20
12,344




33,711
60,928


5,186
82
61,673
12,344
13,652
5,186
123,123
103,707 46,075 66,196 215,978



2,795

104,229

9,594

36,232
3,500


81,936
3,500
9,594
2,795
222,397
107,024 45,826 85,436 238,286
(3,317)
249

(19,240)
(22,308)
(3,317)
33,093
249
47,244
(19,240)
98,134
(22,308)
178,471

29,776
47,493 78,894 156,163

None of the charity's activities was acquired or discontinued during the above two financial years and there were no recognised gains or losses other than as shown above.

The notes on pages 11 to 21 form part of these financial statements.

9

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND

Balance sheet as at 31 March 2025

Balance sheet as at 31 March 2025
Notes 2025
£
2024
£
Current assets:
Stock
Debtors
10
Cash at bank and in hand
Liabilities:
Creditors: amounts falling due within one year
11
Net current assets
Total net assets
The funds of the charity:
Restricted income funds
Arts fund
14
Unrestricted funds
Designated Fund
14
General Fund
14
Total funds
14
2,511
11,033
185,282
3,172
9,901
228,394
198,826
(57,410)
141,416
241,467
(85,304)
156,163
141,416 156,163
27,946 29,776
27,946
51,854
61,617
29,776
47,493
78,894
141,416 156,163

Approved by the Trustees and authorised for issue on 16 July 2025 and signed on their behalf.

Nyree Lee-Johnston Glynne Anthony Trustee Trustee

The notes on pages 11 to 21 form part of these financial statements.

10

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND

Notes to the financial statements for the year ended 31 March 2025

1. Accounting policies

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the accounts are laid out below.

a) Basis of accounting

These accounts have been prepared for the year to 31 March 2025.

The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant accounting policies below or the notes to these accounts.

The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) (Charities SORP FRS 102) issued on 16 July 2014, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.

The accounts are presented in sterling and are rounded to the nearest pound.

b) Critical accounting estimates and areas of judgement

Preparation of the accounts requires the trustees to make significant judgements and estimates.

The items in the accounts where these judgements and estimates have been made include:

c) Assessment of going concern

The trustees have assessed whether the use of the going concern assumption is appropriate in preparing these accounts. The trustees have made this assessment in respect to a period of one year from the date of approval of these accounts.

The trustees of the charity have concluded that there are no material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees are of the opinion that the charity will have sufficient resources to meet its liabilities as they fall due.

11

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND Notes to the financial statements for the year ended 31 March 2025 (Contd.)

1. Accounting policies (Contd.)

d) Income recognition

Income is recognised in the period in which charity has entitlement to the income, it can be measured reliably and it is probable that the income will be received. The following specific policies apply to categories of income:

e)

Expenditure recognition

All expenditure is included on an accruals basis. The charity is not registered for VAT and accordingly expenditure is shown gross of irrecoverable VAT.

Certain expenditure is directly attributable to specific activities and has been included in those cost categories. Where costs cannot be directly attributed to specific activities, they have been allocated to activities on a basis consistent with the use of the resources.

Fundraising and publicity expenditure comprises costs incurred by the fund in encouraging financial contributions to its activities.

Grants are charged to the statement of financial activities when they are due for payment or when the charity has committed to make future payments

Musical instruments are fully expended in the year of purchase.

Governance costs are the costs associated with the governance arrangements of the charity which relate to the general running of the charity as opposed to those costs associated with fundraising or charitable activity.

Support costs, including governance costs, comprise costs of general management, accounting and finance. Support costs are allocated as 65% to charitable expenditure and 35% to costs of generating funds, being the estimated time spent on each activity.

f)

School trips

Income and expenditure on School trips relates to trips which have taken place during the financial year, where the income and expenditure have been finally determined. Where trips are due to take place in a future year, the expenditure relating to such trips has been included in prepayments and the income in deferred income.

g)

Stock

Stock comprises goods for resale and has been valued at the lower of cost and net realisable value.

12

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND Notes to the financial statements for the year ended 31 March 2025 (Contd.)

1. Accounting policies (Contd.)

h) Debtors

Debtors are recognised at their settlement amount, less any provision for nonrecoverability. Prepayments are valued at the amount prepaid.

Provision is made for all covenanted income which is considered to be irrecoverable.

i) Cash at bank and in hand

Cash at bank and in hand represents such accounts and instruments that are available on demand or have a maturity of less than three months from the date of acquisition.

j) Creditors and provisions

Creditors and provisions are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Creditors and provisions are recognised at the amount the charity anticipates it will pay to settle the debt.

k) Fund accounting

Funds held by the charity are:

Unrestricted funds - these are funds which can be used in accordance with the charity's objects, at the discretion of the Board. Designated funds - these are unrestricted funds set aside by the Board for particular purposes. Restricted funds - these are funds that are subject to special conditions imposed by the donor, or through the terms of an appeal.

l) Taxation

Tax refunds receivable on covenanted and Gift Aid donations are accounted for on an accruals basis. The Fund is a registered charity and accordingly is exempt from taxation on its income where it is applied for charitable purposes.

13

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND

Notes to the financial statements for the year ended 31 March 2025(Contd.)

2. Donations and legacies

Restricted
funds
Designated
funds
£
General
fund
£
Total
funds
2025
£
£
Parental contributions (including
tax relief)
Grants - Parents Association
Donations and gifts
Total funds 2025
-
-
5,737
-
-
4,838
50,293
-
2,939
50,293
-
13,514
5,737 4,838 53,232 63,807
Restricted
funds
Designated
funds
£
General
fund
£
Total funds
2024
£
£
Parental contributions (including
tax relief)
Grants - Parents Association
Donations and gifts
Total funds 2024


724


20
59,016

1,912
59,016

2,656
724 20 60,928 61,672

3. Other trading activities

Restricted
funds
Designated
funds
£
General
fund
£
Total
funds
2025
£
£
Trading income
Production income
Total funds 2025
205
15,460
10,015
-
-
-
10,220
15,460
15,665 10,015 - 25,680
Restricted
funds
£
Designated
funds
£
General
fund
£
Total funds
2024
£
Trading income
Production income
Total funds 2024

13,652
12,344

12,344
13,652
13,652 12,344 25,996

14

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND

Notes to the financial statements for the year ended 31 March 2025(Contd.)

4. Charitable activities

Restricted
funds
Designated
funds
£
General
fund
£
Total
funds
2025
£
£
Income from school trips and
other activities
Tuition and exam fees
Total funds 2025

96,191
38,210
266
38,476
96,191
96,191 38,210 266 134,667
Restricted
funds
Designated
funds
£
General
fund
£
Total funds
2024
£
£
Income from school trips and
other activities
Tuition and exam fees
Total funds 2024
700
88,630
33,711
82
34,493
88,630
89,330 33,711 82 123,123

5. Expenditure on raising funds

Restricted
funds
Designated
funds
£
General
fund
£
Total
funds
2025
£
£
Salaries
Trading expenses
Productions costs
Total funds 2025


4,068

9,601
3,500

3,500
9,601
4,068
4,066 9,601 3,500 17,169
Restricted
funds
Designated
funds
£
General
fund
£
Total funds
2024
£
£
Salaries
Trading expenses
Productions costs
Total funds 2024


2,795

9,594
3,500

3,500
9,594
2,795
2,795 9,594 3,500 15,889

15

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND Notes to the financial statements for the year ended 31 March 2025(Contd.)

6. Expenditure on charitable activities

Restricted
funds
Designated
funds
£
General
fund
£
Total
funds
2025
£
£
School trips and other activities
Tuition and exam fees
Musical instruments’ costs and
repairs
Gifts and donations
Contribution to school’s projects
Salaries and administration costs
Total funds 2025

92,708
3,887

2,316
16,445
21,366


6,291
10,604
841
11,967


230
47,295
13,190
33,333
92,708
3,887
6,521
60,215
30,476
115,356 39,102 72,682 227,140
Restricted
funds
£
Designated
funds
£
General
fund
£
Total funds
2024
£
School trips and other activities
Tuition and exam fees
Musical instruments’ costs and
repairs
Gifts and donations
Contribution to school’s projects
Salaries and administration costs
Total funds 2024
212
84,607
424

2,772
16,214
21,931


7,418
6,211
672
12,401


117
55,249
14,169
34,544
84,607
424
7,535
64,232
31,055
104,229 36,232 81,936 222,397

The charity does not have any employees. Salary costs relate to peripatetic music staff and administration and are recharged to the charity by Davenant Foundation School.

Salaries and administration costs may be analysed as follows:

Restricted
funds
Designated
funds
£
General
fund
£
Total funds
2025
£
£
Administration and salary cost
Parent pay expenses
Sundry
Governance costs (note 7)
13,790
1,524
481
650

816
25
8,502

378
4,311
22,292
2,340
884
4,961
16,445 841 13,191 30,477

16

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND

Notes to the financial statements for the year ended 31 March 2025(Contd.)

6. Costs of charitable activities (continued)

Restricted
funds
Designated
funds
£
General
fund
£
Total funds
2024
£
£
Administration and salary cost
Parent pay expenses
Sundry
Governance costs (note 7)
13,800
1,613
151
650

672

8,326

1,450
4,393
22,126
2,285
1,601
5,043
16,214 672 14,169 31,055

7. Governance

Restricted
funds
Designated
funds
£
General
fund
£
Total funds
2025
£
£
Independent examiner’s fees
Trustee’s indemnity insurance
650

1,920
2,391
2,570
2,391
650 4,311 4,961
Restricted
funds
Designated
funds
£
General
fund
£
Total funds
2024
£
£
Independent examiner’s fees
Trustee’s indemnity insurance
650

2,002
2,391
2,652
2,391
650 4,393 5,043

8. Staff costs and remuneration of key management personnel

The charity employed no staff during the year (2024 - none).

The key management personnel of the charity in charge of directing and controlling the charity comprise the trustees.

The total remuneration (including taxable benefits and employer’s pension contributions) of the key management personnel for the year was £nil (2024 - £nil).

17

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND Notes to the financial statements for the year ended 31 March 2025(Contd.)

9. Trustees

The Trustees received no remuneration during the year and no reimbursement for expenses (2024 - £nil)

During the year, the charity paid £2,391 (2024 - £2,391) for Trustee’s indemnity insurance.

10. Debtors

2025 2024
£
£
Tax recoverable
Other debtors
Prepayments
5,346
919
4,768
7,074
1,117
1,710
11,033 9,901

11. Creditors: amounts falling due within one year

2025 2024
£
£
Advance receipts for trips and other activities (note 12)
Other creditors and accruals
Deferred income (note 13)
-
23,548
33,862
29,466
17,936
37,902
57,410 85,304

12. Advance receipts for trips and other activities

2025
£
Balance at 1 April 2024
Advance receipts received during the year
Released to statement of financial activities
Balance at 31 March 2025
29,466
-
(29,466)
-
2024
£
Balance at 1 April 2023
Advance receipts received during the year
Released to statement of financial activities
Balance at 31 March 2024
12,417
29,466
(12,417)
29,466

18

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND Notes to the financial statements for the year ended 31 March 2025(Contd.)

13. Deferred income

2025
£
Balance at 1 April 2024
Advance receipts received during the year
Released to statement of financial activities
Balance at 31 March 2025
37,902
33,862
(37,902)
33,862
2024
£
Balance at 1 April 2023
Received during the year
Released to statement of financial activities
Balance at 31 March 2024
31,794
37,902
(31,794)
37,902

14. Funds

Balance
at 1 April
2024
£
Income
£
Expenditure
£
Balance at
31 March
2025
£
Restricted Funds
Arts Fund
Total Restricted Funds
Designated Funds
Tennis Fund
Awards Fund
School Trips and Activities Fund
Total Designated Funds
General Fund
Total Unrestricted Funds
Total Funds
29,776 117,592 (119,422) 27,946
29,776 117,592 (119,422) 27,946
19,722
1,170
26,601
-
20
53,043
-
-
(48,702)
19,722
1,190
30,942
47,493
78,894
53,063
58,905
(48,702)
(76,183)
51,854
61,616
126,387 111,968 (124,885) 113,470
156,163 229,560 (244,307) 141,416

The nature and purpose of each fund is explained in the Trustees’ report.

19

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND Notes to the financial statements for the year ended 31 March 2025(Contd.)

14. Funds (continued)

Balance at
1 April
2023
£
Income
£
103,707
103,707

20

46,055
46,075
66,196
112,271
215,978
Expenditure
£

(107,024)
(107,024)



(45,826)
(45,826)
(85,436)
(131,262)
(238,286)
Balance at
31 March
2024
£
Restricted Funds
Arts Fund
Total Restricted Funds
Designated Funds
Tennis Fund
Awards Fund
Parents Association
School Trips and Activities Fund
Total Designated Funds
General Fund
Total Unrestricted Funds
Total Funds
33,093 29,776
33,093 29,776
19,722
1,150

26,372
19,722
1,170

26,601
47,244
98,134
47,493
78,894
145,378 126,387
178,471 156,163

15. Analysis of net assets between the funds

Restricted
funds
£
44,870
(16,924)
27,946
Restricted
funds
£
61,417
(31,642)
29,775
Designated
funds
£
Unrestricted
fund
£
61,618
61,618
Unrestricted
fund
£
92,362
(13,465)
78,897
2025
Total
£
198,826
(57,410)
141,416
2024
Total
£
241,467
(85,304)
156,163
Current assets
Current liabilities
At 31 March 2025
92,339
(40,485)
51,854
Designated
funds
£
Current assets
Current liabilities
At 31 March 2024
87,688
(40,197)
47,491

20

DAVENANT FOUNDATION SCHOOL

THE REYNOLDS (SCHOOL PRIVATE) FUND

Notes to the financial statements for the year ended 31 March 2025(Contd.)

16. Control

The charity is controlled by the Trustees.

17. Related party transactions

During the year, the Charity made grants and donations amounting to £60,215 (2024 - £64,233) to Davenant Foundation School. During the year, the charity was recharged salary costs relating to peripatetic music staff amounting to £90,343 (2024 - £83,583) and administration amounting to £8,800 (2024 - £8,800). In addition, there are various payments, which although they are not made directly to the school, are of benefit to the school, for example coach transport costs.

21