St. Leonard Day Care, St. Leonard’s Hall, High Street, Brington,
Cambs. PE28 5AD
Tel: 01832 710020
ANNUAL REPORT FROM THE TRUSTEES OF ST LEONARDS DAY CARE (CHARITY No 292118) FOR YEAR ENDED AUGUST 2022
We are Trustees of St. Leonard's Day Care, Brington, Cambridgeshire, known as St Leonards, Brington. We see our role as ensuring that the aims and standards of St Leonards, Brington are maintained.
The aims of St Leonards, Brington are to enhance the development and education of children 2-11 years of age, by encouraging parents to understand and provide for the needs of their children through community groups, offering appropriate play, education and care facilities, family learning and extended hours groups, ensuring that such groups offer opportunities for all children whatever their race, culture or religion.
Children are accepted from as young as two years old as the setting is registered for Funded 2s. The staff run a breakfast club, an after-school club and a holiday club, all of which are very successful.
We are now in our 7[th] year of offering extended hours, wrap around care and opening for 50 weeks of the year. This is continuing to have a positive effect on the numbers of children on our register as parents, both in our local community and increasingly further afield, enjoy the benefits of our flexible approach to childcare.
The improvement is due to our excellent pre-school leader and dedicated staff, who have worked very hard again this year to continually improve the level of care and education they provide to our children and to ensure they provide a safe and happy environment for all our age groups.
We, as trustees, continue to work closely with the Committee and staff of St Leonards to ensure they maintain the high standards expected. We attend meetings and receive regular copies of the minutes. We have seen and approved the audited accounts for the current year and as usual we have complete confidence in our auditors, bookkeeper and treasurer in their ability to handle our finances in an effective and economic way.
CURRENT HOLDING TRUSTEES:-
Mrs. Sally Rawlinson Mrs. Janet Button Mrs. Joy Burn Mr. Michael O’Callaghan
March 2023
Registered Charity Number 292118. Member of the Pre-School Learning Alliance. Supported by the New Opportunities Fund
St Leonard's Pre-School and Out of School Club
August 2022 Monthly Accounts for the Year ending 31st August 2022
| See note Year ending number 31/08/2022 Cumulative YTD £ INCOME Fees 3 125,276.33 Educational grants 2 100,937.24 226,213.57 Hall hire 200.00 Credits on Utilities/Insurance/Purchases 623.76 Donations 0.00 Grant for garden 0.00 Fundraising 1,871.67 Bank interest 1.03 Uniform 0.00 Tax Refund/Other 5 Staff training 3,000.00 Dinner Money 6,807.88 Total 238,717.91 EXPENDITURE Salaries 4 125,657.27 Staff training 1,073.00 Utilities 3,504.29 Hall Running & Repairs 5,583.15 Equipment & Resources 3,585.11 Insurances and Licences 2,293.11 Food -Pre-Sch. & OOSC 5,072.71 Dinner Money 7,323.54 Professional fees & payroll costs 1,135.42 Office supplies 1,018.01 Gifts/Donations/NEF Transfer 992.26 Sundries, Advertising & Uniform 369.78 Capital Expenditure - Creation of Sleep Room 24,046.57 Visits 201.30 External Fundraising 257.97 182,113.49 (DEFICIT)/SURPLUS YEAR TO DATE 56,604.42 ACCUMULATED SURPLUS B/FWD 66,465.96 ACCUMULATED SURPLUS C/FWD 123,070.38 REPRESENTED BY Barclays Current Account 107,692.12 Cash 160.32 Float 20.00 COIF at cost 5 4,853.60 Barclays savings account 10,344.34 123,070.38 |
Full Yr ended 31st August 2021 £ 48,601.89 64,354.80 |
|---|---|
| 112,956.69 200.00 2,271.99 0.00 0.00 719.80 6.51 0.00 0.00 7,822.07 6.22 |
|
| 123,983.28 | |
| 101,206.23 1,357.00 2,378.15 2,963.38 11,404.18 3,838.14 2,656.36 0.00 2,050.56 506.55 145.90 0.00 0.00 90.74 0.00 |
|
| 128,597.19 | |
| (4,613.91) 71,079.87 |
|
| 66,465.96 | |
| 51,010.31 238.74 20.00 4,853.60 10,343.31 |
|
| 66,465.96 |
St Leonard's Pre-School and Out of School Club
August 2022 Monthly Accounts for the Year ending 31st August 2022
Notes to the accounts
1 Basis of preparation
Following the format of previous years, these accounts are prepared on a cash basis and consequently show cash inflow/outflows, not profit & loss.
| Year ending | Full Yr Ended | Full Yr Ended | |||
|---|---|---|---|---|---|
| 31/08/2022 | 31st August | ||||
| Cumulative YTD | 2021 | ||||
| £ | £ | ||||
| 2 | Educational | grants (NEF) - See Point 7 below | |||
| EYAF | 0.00 | 0.00 | |||
| NEFS | 100,937.24 | 64,354.80 | |||
| Cambridgeshire CC | 0.00 | 0.00 | |||
| 100,937.24 | 64,354.80 | ||||
| 3 | Fees | ||||
| Pre-School | 96,379.79 | 37,548.88 | |||
| Mums & Tots | 0.00 | 0.00 | |||
| Gifts & Visits | 0.00 | 0.00 | |||
| Out Of School Club | 28,896.54 | 11,053.01 | |||
| 125,276.33 | 48,601.89 | ||||
| 4 | Salaries | ||||
| Total Salaries | 120,971.42 | 97,428.96 | |||
| Pensions | 4,685.85 | 3,777.27 | |||
| Out Of School Club | |||||
| 125,657.27 | 101,206.23 | ||||
| 5 | COIF | The market value of the 95.85 COIF Charities Investment | Fund | ||
| Accumulation units as at 30 Sept | 2020 - £18,748.84 | ||||
| Accumulation units as at 23 Sept | 2021 - £22,173.92 | ||||
| Accumulation units as at 31 March 2022 - £22,128.17 | |||||
| which is a decrease of £45.75 | |||||
| 6 | Balance on Fee A/C | -62.25 | |||
| Overpaid | |||||
| Unpaid |
7 NEF Income Figure inflated by £18,473.70 which is the NEF Funding for Autumn Term 2022 usually paid in August but received this year in September so this year's accounts show 7 NEF payments instead of 6 and next year's accounts will show 5 NEF payments instead of 6
To the Committee and Trustees Inde endent Examinerfs Re School Club ort to the Trustees of St Leonard's Pre-school and Out of I report to the trustees on my examination of the accounts of St Leonard's Prevschool and Out of School Club (the Trust) for the year ended 31 August 2022. As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirement5 of the Charwties Act 20111'the Act,). I report in respect of my examination of the Trusys accounts carried out under section 145 of the 2011 Art and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 14515}(b) of the Art. I have completed my examination. I confinn that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respert: l. accounting records were not kept in respect of the Trust as required by settion 130 of the Art; or 2. the accounts do not accord with those records: or 3. the accounts do not comply with the applicable requirement5 concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view which is not a matter considered a5 part of an independent examination. I have no concerns and have come across no other matters in COf)nection with the examination to which attention should be drawn in this pOrt in order to enable a proper understanding of the accounts to be reached. Signed.. Name: Julie Petley Address.. 5 Pickerin& Molesworth, Huntingdon, Cambs, PE28 OQD Date: