OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Poge
Report ofthe Trustees 1to3
Independent
Examiners
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7to9
Investments 10to 13

for the Year Ended 31March 202 1
Sydney Ei'ic Brookes 2021 2020
Notes Main Fund
f
Mason
f
Fund Fund
f
Total Funds
f
Total Funds
f
INCOMING
RE5OURCES
Incoming resources from generated funds
Investment
income
37,910 1,917 256 40,083 46,496
Other income 91,403 50,125 141,528 54,796
Total incoming
resources
129,313 1.917 50,381 181,611 101,292
RESOURCES EXPENDED
~Dn
i ns
Grants &Donations 4,000 2,500 6,500 8,881
Donations to City & Guilds London Arts School 2,500
City &Guilds of London Institute —JV Project 10,000 10,000 10,000
Prizes at Colleges 241 241 1,400
Building Crafts College 2,500 2,500 2,500
Master Craftsman
Awards
330
Stgd80LGLaah
Building Crafts College 9,716 9,716 7,500
Moulton 6,250 6,250 8,750
Weymouth 1,250 1,250
City &Guilds of London Art School 10,000 10,000 12,500
Cathedral
Grants - Apprenticeships
18,750 18,750 17,600
Other 916 916 1,547
Other
Administration
expenses
10,817 125 11,011 11,751
Total resources expended 74.440 2,569 125 77,134 85.259
NET INCOMING
RESOURCES
54,873 (652) 50,256 104,477 16,033
TOTAL FUNDS BROUGHT FORWARD 1,333,186 69,721 1,402,907 1,503,057
Gains/ (losses) on investment assets 272,610 12,736 44 285,390 (116,183)
TOTAL FUNDS CARRIED FORWARD 1,660,669 81,805 50,300 1,792,774 1,402,907

for the Year Ended 31March 2021
Sydney Eric Bnrokes 2021 2020
Main Fund Mason Fund Fund Total Funds Total Funds
Notes 6 6 6 6
FIXEDASSETS
Investments 1,575,875 78,016 50,044 1,703,935 1,272,338
CURRENT ASSETS
Prepayments sr accrued income 10,814 10,814 7,239
Debtors 20,250 20,250
Cash at bank 107,458 7,090 256 114,804 168,430
138,522 7,090 256 145,868 175,669
CREDITORS
Amounts
falling due within one yei
6 (57,029) (57,029) (45,100)
NET CURRENT ASSETS 81,493 7,090 256 88,839 130,569
TOTAL ASSETS LESSCURRENT LIABILITIES 1,657,368 85,106 50,300 1,792,774 1,402,907
NET ASSETS 1,657,368 85,106 50,300 1,792,774 1,402,907
FUNDS
Unrestricted funds 1,660,669 1,333,186
Restricted funds 132,105 69,721
1,792,774 1,402,907

2021 2020
E f
Rents received 3,400 3,400
Investment income 36,663 43,025
Deposit account interest 20 71
40,083 46;496.
OTHER INCOME
2021 2020
E E
Donations 38,853 49,404
Fundraising 767ii 5,392
Legacies (restncted) 45,000
Legacies (unrestricted) 50,000
141,528 54,796

FIXEDASSET INVESTMENTS
Main Eric Brookes Sydney Mason TOTAL TOTAL
Fund Fund Fund 2021 2020
6 6 6 6 6
PORTFOLIO VALUATION
Book Cost 1,124,673 50,000 73,218 1,247,891 1,089,461
Revaluations 451,202 4,798 456,044 182,877
Market Value 1,575,875 50,044 78,016 1.703.935 1,272,338

2021 2020
6 6
Prepayments Braccrued income 10,814 7,239
Other debtors 20,250
31,064 7,239
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021f 2020f
Other creditors 13
Rowlandson Historic Fund 10,000 15,000
Accruals 47,016 30,100
57.029 45,100

7 MOVEMENT
IN FUNDS
Balance as at Net Incoming Balance asat
01/04/2020 resources 31/03/2021
E f. f
Unrestdicted
funds
Main Fund 1,333,186 327,483 1,660,669
Restdicted
funds
Sydney Mason Fund 69,721 12,084 81,805
Eric Brookes Fund 50,256 50,300
TOTALFUNDS 1,402,907 389,823 1,792,774
8 DUKE OF GLOUCESTER FUND RESERVES
2021 2020
E E
Balance at 1st April 2020 5,268 4,098
Movement
in year
1,170
Balance at 31stMarch 2021 5,268 5,268
These reserves are included within the Unrestricted Funds.
9 SYDNEY MASON FUND
2021 2020
E E
INCOME
Bank Deposit Interest 2 7
Investment
Income
1,915 2,189
1,917 2,196
EXPENDITURE
Student
Grants 8r Other Expenses
2,569 2,560
SURPLUS FOR THE YEAR (652) (364)

MarKet
~O VaLus
~2
(Unrestricted} E f
1.
20,000 Intermediate
Capital Grp Pic 5%nts
24/3/23 gbp1000 20,026 21,350
I}gg~pnQ~98
449 Ml twenty four Dynamic
Bond
49,495 51,283
ISHARES 0 PLC GBP IDX-LINKED GILTS UCITS ETF 50,001 45,992
HENDERSON
INVESTMENT FUNDS LTD FIXED
INTEREST 50,324 51,279
13,250 Ecclesiastical Insurance Office 8.625% Non-Cum IRRD PRF GBPI 16,308 20,471
15,000 Lloyds Banking Group 9.25% Non-Cum IRR PRF SHS 16,560 23,228
Bev~eggE1~1}
760 Diageo Ord GBP0.28935185 14,082 22,720
637Johnson Matthey
Ord GBP1.047619
17,472 19,193
Electr nic8r
I
'cal
i
2,290Halma
Ord GBP0.10
17,536 54,365
n
I
rvl
1.16%
LONDON STOCK EXCHANGE GROUP ORD GBP0.6918604 21,644 18,391
'lii
1
2,310National
Gdrd Ord GBP0.113953
19,402 19.958
Ind strialEn
ine
ri
2.02%
280Spirax-Sarco Engineering Ord GBP0.269230769 18,151 31,920
~U~IBLnnt
1,210Prudential
Ord GBP0.05
9,964 18,640
Sub Total carried forward: 320965 398790

bfgrrt
V~l
COST 3~103.2
bfgin~Tr
BfFrlgd
(Unrestricted) E E
Sub Total brought forward 320,965 398,790
~i~lgfLE2
1,180 RELX PLC GBP0.1444 17,490 21,464
In
strial Metals &Minin
760 Rio Tinto Ord GBP0.10 22,078 42,180
il Tl
mmni
tin
10,965Vodafone USD 0.2095238 25,552 14,461
TRAVEL
LEI
RE 1.61
INTERNATIONAL
CONSOLIDATED
AIRLINE ORD EURO.50 22,122 25,541
mptsgttgl~8f2. 2451
725 Unilever
Pic Ord GBP0.031111
17,608 29,406
THG PLC ORD GBP0.005 22,276 18,767
1,175Glaxosmithkline
Ord G80.25
28,018 23,635
IE
nv
mnTr
2
700 Derwent
London GBP0.05
22,696 22,596
5,090Segro GBP3.085 15,945 47,724
1,460 Diploma
Pic Ord G80.05
20,122 37,201
~UK 1.
10160JUPITER FUND MANSGERS LIMITED 19,533 29,464
13,350JP Morgan Amedcan Investment Trust Ord 680.05 27,442 73,993
2,180Ishares Core 5 BrP500 Ucits ETF USD Inc 47,031 &7,131
Sub Total carried forward 628877 872352

hgt)t.BL
Value
COST ~1.
hlgiiIgELFFlttt( (Unrestricted) E E
8/F
Sub Total brought forward 628,877 872,352
ia ExJa an 5.05%
18,330Schroder Odiental
Income Fund Ord GBP0.01
32,087 51,232
MSIM FUND MANAGEMENT (IRELAND) LTD ASIA OPPORTUNITY 2GBP 50,182 41,328
t
1
15,860JP Morgan
Gbl Emerg Mkts Inc PLC GBPO.01
19,512 23,076
Qla)tc@RQBQ
9,100Scottish Mortgage
Inv
Trust Ord GBP0.05 13,154 103,467
VANGUARD
FUNDS PLC FTSEALL WORLD ETF INC NAV
45,189 55,249
11,000 FUNDSMITH
LLP EQUITY
I INC NAV
29,887 55,755
GAM FUND MANAGEMENT DISRUPTIVE GTH INSTITUTIONAL GBPACC 34,131 51,275
3
DIGITAL 9 INFRASTRUCTURE PLC ORD NPV 30,020 29,850
21,200The Renewables
Infrastructure
GRP Ord NPV
29,046 29,719
24,350Foresight Solar Fund Ltd NPV 34,978 33,813
8,526 31 Infrastructure
NPV
20,976 31,506
TRIPLE POINT ENRGY EFF INFRS CO PLC ORD GBP0.01 34,020 35,020
14,025 Bilfinger Berger Global Infra SICA V ORD NPV 23,496 33,747
18,380Greencoat
UK Wind Pic ORD GBP0.01
23,795 28,395
Piggarly(6, 1(l)
23,800 Picton Property
Income Ltd
9,878 20,420
17,640Aberdeen
Standard
EUR GBP0.1
17,660 19,139
17,750 CIVITAS 17,770 19,135
HOME REIT PLC ORD GBP0.01 18,020 20,520
11,630Tritax Big BoxReit Pl Ord GBP0.01 11,995 20,876
1,124,673 1,575,875
SETTLEMENT ACCOUNT 0 0
CASH ON DEPOSIT 7,090 7,090
INCOME ACCOUNT 0 0
1,131,763 1,582,965