OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

T
rustees Mrs M Godwin
Mr H J Collins
CJ Lyne-Pirkis
Mrs J Lawes
Charity number 292024
Independent examiner Moore (South) LLP
33The Clarendon Centre
Salisbury
Business
Park
Dairy Meadow Lane
Salisbury
Wilts hire
SP1 2TJ
Bankers Barclays Bank Plc
2/6 High Street
Salisbury
Wilts hire
SP1 2YH
Solicitors Trethowans
LLP
London Road
Salisbury
Wiltshire
SP1 3HP

The principal
fun
ding sources are set out in the table below:
Income Source 2021
Alabare Trading
Limited (grants and donations)
Members
Gift Aid
500association
subscriptions
15,405
4,494
568
Guest Income 156
Total Donations and legacies 20623
interest received 21
Gain on disposal
Total income
of property 291,555
312,199

omponents
ofour chari
table
ex
penditure were:
Expenditure
Items
2021
Staff costs for running
ofPrayer
the Retreat Centre and House 4,365
Total Staff costs 4365
Running
the
Retreat
maintaining
the Retreat
Centre
Centre
8 House of Prayer 8 7,852
General administration ofthe Community 15,866
Depreciation 352
Governance
costs
ACC Welfare
3,606
Total Expenditure 32041

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2020 2020 2020
Notes F
Income and endowments from.
Donations
and legacies
Investments
2
3
20,609
21
15 20,624
21
53,583
36
60 53,643
36
Other income 4 291,554 291,554
Total income 312,184 15 312,199 53,619 60 53,679
Charitable
activities
5 32,041 32,041 48,960 200 49,160
Net income for the year/
Net movement in funds 280,143 15 280,158 4,659 (140) 4,519
Fund balances at 1 January
2021 357,366 5,018 362,384 352,707 5,158 357,865
Fund balances at 31
December 2021 637,509 5,033 642,542 357,366 5,018 362,384

2021 2020
Notes
Fixed assets
Tangible assets 1,274 249,179
Current assets
Debtors
Cash at bank and in
hand 10 816
643,680
4,514
111,943
Creditors: amounts falling due within 644,496 116,457
one year (3,228) (3,252)
Net current assets 641,268 113,205
Total assets less current liabilities 642,542 362,384
Income funds
Restricted funds
Unrestricted
funds
12 5,033
637,509
5,018
357,366
642,542 362,384

Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
Alabare Trading
Limited (Grants and donations)
Members
gift aid
Government
Grants
500association
subscriptions
Guest income
6,242
4,494
9,164
568
141
15 6,257
4,494
9,164
568
141
14,758
4,941
12,210
648
21,086
20,609 15 20,624 53,643
Forthe year ended 31 December 2020 53,583 60 53,643
Unrestricted Unrestricted
funds funds
2021f 2020
Interest receivable 21 36
Unrestricted Total
funds
2021f 2020
Net gain on disposal oftangible fixed assets 291,554

Unrestricted Restricted Total Total
funds funds 2021 2020
2021 2021
Staff costs for Retreat Centre, House of Prayer and
administration
Depreciation
General administration
Running
and maintaining
ofthe Community
Retreat Centre and House
4,365
352
16,201
4,365
352
16,201
7,419
423
11,178
of Prayer
ACC welfare
7,517 7,517 24,967
200
28,435 28,435 44,187
Share ofgovernance costs (see note 6) 3,606 3,606 4,973
32,041 32,041 49,160

Support co sts
Support
costs
f
Governance
costs
2021
f
Support
costs
F
Governance
costs
2020
Legal and professional
Accountancy
fees
3,606 3,606 700
4,273
700
4,273
3,606 3,606 4,973 4,973

Employment
costs
2021 2020
Wages and salaries
Other pension costs
4,365 7,381
38
4,365 7,419
9 Tangible fixed asset s
Freehold land Fixtures and Total
and buildings fittings
Cost
At 1 January 2021
Disposais
247,553
{247,553)
23,963 271,516
(247,553)
At 31 December 2021 23,963 23,963
Depreciation
and impairment
At 1 January 2021
Depreciation
charged
in the year 22,337
352
22,337
352
At 31 December 2021 22,689 22,689
Carrying
amount
At 31 December 2021 1,274 1,274
At 31 December 2020 247,553 1,626 249,179
10 Debtors
Amounts
falling due within one year:
2021
f'
2020
E
Trade debtors
Other debtors
Prepayments
and accrued income
816 3,154
532
828
816 4,514

2021 2020
F
Other taxation and
Trade creditors
social security 6
Other creditors 180 372
Accruals and deferred income 522
2,520
269
2,611
3,228 3,252
Restricted funds
The income funds of
donations
and grants
the
held
charity
include
restricted
funds comprising
on trust for specific purposes:
the following unexpended balances
of
Movement in funds Movement
in funds
Balance at
1 January 2020
Incoming
resources
Resources
expended1
Balance at
January
2021
Incoming
resources
Balance at
31 December
2021
Restricted General Funds 5,158 60 (200) 5,018 15 5,033

Analysis of net assets between funds
Unrestricted
funds
Restricted
funds
Total Unrestricted
funds
Restricted
funds
Total
Fund balances at 31 2021
F
2021
F
2020
F
2020 2020
F
December 2021 are
represented
by:
Tangible assets
Current assets/
1,274 1,274 249,179 249,179
(liabilities) 636,235 5,033 641,268 108,187 5,018 113,205
637,509 5,033 642,542 357,366 5,018 362,384

T
rustees Mrs M Godwin
Mr H J Collins
CJ Lyne-Pirkis
Mrs J Lawes
Charity number 292024
Independent examiner Moore (South) LLP
33The Clarendon Centre
Salisbury
Business
Park
Dairy Meadow Lane
Salisbury
Wilts hire
SP1 2TJ
Bankers Barclays Bank Plc
2/6 High Street
Salisbury
Wilts hire
SP1 2YH
Solicitors Trethowans
LLP
London Road
Salisbury
Wiltshire
SP1 3HP

The principal
fun
ding sources are set out in the table below:
Income Source 2021
Alabare Trading
Limited (grants and donations)
Members
Gift Aid
500association
subscriptions
15,405
4,494
568
Guest Income 156
Total Donations and legacies 20623
interest received 21
Gain on disposal
Total income
of property 291,555
312,199

omponents
ofour chari
table
ex
penditure were:
Expenditure
Items
2021
Staff costs for running
ofPrayer
the Retreat Centre and House 4,365
Total Staff costs 4365
Running
the
Retreat
maintaining
the Retreat
Centre
Centre
8 House of Prayer 8 7,852
General administration ofthe Community 15,866
Depreciation 352
Governance
costs
ACC Welfare
3,606
Total Expenditure 32041

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2020 2020 2020
Notes F
Income and endowments from.
Donations
and legacies
Investments
2
3
20,609
21
15 20,624
21
53,583
36
60 53,643
36
Other income 4 291,554 291,554
Total income 312,184 15 312,199 53,619 60 53,679
Charitable
activities
5 32,041 32,041 48,960 200 49,160
Net income for the year/
Net movement in funds 280,143 15 280,158 4,659 (140) 4,519
Fund balances at 1 January
2021 357,366 5,018 362,384 352,707 5,158 357,865
Fund balances at 31
December 2021 637,509 5,033 642,542 357,366 5,018 362,384

2021 2020
Notes
Fixed assets
Tangible assets 1,274 249,179
Current assets
Debtors
Cash at bank and in
hand 10 816
643,680
4,514
111,943
Creditors: amounts falling due within 644,496 116,457
one year (3,228) (3,252)
Net current assets 641,268 113,205
Total assets less current liabilities 642,542 362,384
Income funds
Restricted funds
Unrestricted
funds
12 5,033
637,509
5,018
357,366
642,542 362,384