| Page | |||
|---|---|---|---|
| Trustees' report |
|||
| Independent examiner's |
report | ||
| Statement of financial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements |
| Note | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| Funds | Funds | Funds | Funds | Funds | Funds | |||
| 6 | 6 | 6 | 6 | 8 | ||||
| Incoming | resources | |||||||
| Donations | and legacies | 2 | 163,948 | 50,756 | 214,704 | 149,214 | 22,849 | 172,063 |
| investment | Income; Bank interest | 64 | 64 | 516 | 516 | |||
| Total | 164012 | 50,756 | 214,768 | 149,730 | 22 849 | 172579 | ||
| Resources | expended | |||||||
| Charitable | activities | 3 | 32,108 | 185,835 | 217,943 | 33,614 | 153,900 | 187,514 |
| Total expenditure | 32 108 | 185,835 | 217943 | 336'l4 | 153900 | 187,514 | ||
| Net Income/(expenditure) | 131,904 | (135,079) | (3,175) | 116,116 | (131,051) | (14,935) | ||
| Transfers between funds |
9 | (135,079) | 135,079 | 4131,051) | 131,051 | |||
| Net movement Infunds |
3175 | 3,175 | 14,935 | 14935 | ||||
| Reconciliation offunds |
||||||||
| Total funds | brought forward | 205,023 | 205,023 | 219,958 | 219,958 | |||
| Total funds | carried forward | 201 848 | 201,848 | 205,023 | 205,023 |
| Note | 2021 | 2020 | ||
|---|---|---|---|---|
| Current assets | ||||
| Debtors | 9,726 | 7,133 | ||
| Cash at bank | 220,660 | 222,018 | ||
| Total current assets | 230,386 | 229,151 | ||
| Current liabilities |
||||
| Creditors: amounts | falling due within one year | 7 | (28,538 | (24,128) |
| Net current assets | 201,848 | 205,023 | ||
| Net assets | 201.848 | 205 023 | ||
| Funds | ||||
| Restricted funds |
||||
| Unrestricted funds |
201,848 | 205,023 | ||
| 201848 | 205 023 |
| 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||||||||
| Funds | Funds | Funds | Funds | Funds | Funds | ||||||||||
| f | 6 | 6 | 6 | 6 | |||||||||||
| Student | Workers | 157,079 | 157,079 | 153,900 | 153,900 | ||||||||||
| Church | Interns | 32,108 | 32,108 | 33,614 | 33,614 | ||||||||||
| International Interns |
28,756 | 28,756 | |||||||||||||
| 32,108 | 185835 | 217,943 | 33,614 | 153900 | 187,514 | ||||||||||
| The grants for Student Workers are paid to an institution, | StAndrew | the | Great Church | (oflicial | name | Holy | |||||||||
| Sepulchre PCC Cambridge). | |||||||||||||||
| The grants to Church | Interns are paid | directly to the Individuals concerned. |
|||||||||||||
| The grants to International | interns are paid in part |
to the | Individuals | to cover living costs | and in part to |
St | |||||||||
| Andrew | the Great Church as a reimbursement of |
housing | and training | costs paid by | them on the | Interns' | |||||||||
| behalf. | |||||||||||||||
| Further | analysis | ofexpenditure on |
Charitable | activities | |||||||||||
| ' 202'I Total | 2020 Total | ||||||||||||||
| Grant | Support | Total | Grant | Support | Total | ||||||||||
| funding f |
costs 6 |
funding 6 |
costs f |
||||||||||||
| Student | Workers | 152,639 | 4,440 | 157,079 | 149,258 | 4,642 | 153,900 | ||||||||
| Church | Interns | 31,200 | 908 | 32,108 | 32,600 | 1,014 | 33,614 | ||||||||
| International Interns |
27,943 | 813 | 28,756 | ||||||||||||
| 211782 | 6 161 | 217943 | 181,858 | 5656 | 187514 | ||||||||||
| 4 Support costs |
|||||||||||||||
| Student | Church | International | Total | ||||||||||||
| Workers | Interns | Interns | |||||||||||||
| 6 | f | ||||||||||||||
| Salary costs | Note | 5 | 2,651 | 542 | 485 | 3,678 | |||||||||
| Correspondence | with | supporters | 736 | 150 | 135 | 1,021 | |||||||||
| Governance | 923 | 189 | 169 | 1,281 | |||||||||||
| Bank charges | 69 | 14 | 13 | 96 | |||||||||||
| Training | costs | 61 | 13 | 11 | 85 | ||||||||||
| 4,440 | 908 | 813 | 6 161 |
| 2021 | 2020 | ||
|---|---|---|---|
| Average | number ofemployees | ||
| 2021 | 2020 | ||
| 5 | |||
| Salary | 3,470 | 3,936 | |
| Social security costs | |||
| Pension | costs | 208 | 236 |
| 3,678 | 4172 |
| 2021 | 2020 | |
|---|---|---|
| 5 | f | |
| Gift Aid | 9,659 | 6,770 |
| Other debtors | 67 | 363 |
| ~,726 | 7,133 |
| 2021 | 2020 | ||
|---|---|---|---|
| 5 | |||
| Grants | payable | 27,820 | 23,400 |
| Other | creditors | 718 | 728 |
| 28,538 | 24,128 |