OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'
report
Independent
examiner's
report
Statement of financial activities
Balance sheet
Notes to the financial statements

Note 2021 2021 2021 2020 2020 2020
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
6 6 6 6 8
Incoming resources
Donations and legacies 2 163,948 50,756 214,704 149,214 22,849 172,063
investment Income; Bank interest 64 64 516 516
Total 164012 50,756 214,768 149,730 22 849 172579
Resources expended
Charitable activities 3 32,108 185,835 217,943 33,614 153,900 187,514
Total expenditure 32 108 185,835 217943 336'l4 153900 187,514
Net Income/(expenditure) 131,904 (135,079) (3,175) 116,116 (131,051) (14,935)
Transfers
between
funds
9 (135,079) 135,079 4131,051) 131,051
Net movement
Infunds
3175 3,175 14,935 14935
Reconciliation
offunds
Total funds brought forward 205,023 205,023 219,958 219,958
Total funds carried forward 201 848 201,848 205,023 205,023

Note 2021 2020
Current assets
Debtors 9,726 7,133
Cash at bank 220,660 222,018
Total current assets 230,386 229,151
Current
liabilities
Creditors: amounts falling due within one year 7 (28,538 (24,128)
Net current assets 201,848 205,023
Net assets 201.848 205 023
Funds
Restricted
funds
Unrestricted
funds
201,848 205,023
201848 205 023

2021 2021 2021 2021 2020 2020 2020
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
f 6 6 6 6
Student Workers 157,079 157,079 153,900 153,900
Church Interns 32,108 32,108 33,614 33,614
International
Interns
28,756 28,756
32,108 185835 217,943 33,614 153900 187,514
The grants for Student Workers are paid to an institution, StAndrew the Great Church (oflicial name Holy
Sepulchre PCC Cambridge).
The grants to Church Interns are paid directly to the Individuals
concerned.
The grants to International interns
are paid in part
to the Individuals to cover living costs and
in part to
St
Andrew the Great Church as a reimbursement
of
housing and training costs paid by them on the Interns'
behalf.
Further analysis ofexpenditure
on
Charitable activities
' 202'I Total 2020 Total
Grant Support Total Grant Support Total
funding
f
costs
6
funding
6
costs
f
Student Workers 152,639 4,440 157,079 149,258 4,642 153,900
Church Interns 31,200 908 32,108 32,600 1,014 33,614
International
Interns
27,943 813 28,756
211782 6 161 217943 181,858 5656 187514
4
Support costs
Student Church International Total
Workers Interns Interns
6 f
Salary costs Note 5 2,651 542 485 3,678
Correspondence with supporters 736 150 135 1,021
Governance 923 189 169 1,281
Bank charges 69 14 13 96
Training costs 61 13 11 85
4,440 908 813 6 161

2021 2020
Average number ofemployees
2021 2020
5
Salary 3,470 3,936
Social security costs
Pension costs 208 236
3,678 4172

2021 2020
5 f
Gift Aid 9,659 6,770
Other debtors 67 363
~,726 7,133

2021 2020
5
Grants payable 27,820 23,400
Other creditors 718 728
28,538 24,128